DEEP POLYMERS
|
DEEP POLYMERS Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹121 Cr | ₹13,766,241 Cr | ₹40 Cr | ₹33 Cr | ₹40 Cr |
| Sales | ₹121 Cr | ₹13,766,241 Cr | ₹40 Cr | ₹33 Cr | ₹40 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.09 Cr | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹120 Cr | ₹13,766,241 Cr | ₹40 Cr | ₹33 Cr | ₹40 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.91 Cr | ₹25,649 Cr | ₹0.75 Cr | ₹0.19 Cr | ₹-0.96 Cr |
| Raw Material Consumed | ₹95 Cr | ₹9,397,871 Cr | ₹29 Cr | ₹26 Cr | ₹32 Cr |
| Opening Raw Materials | ₹16 Cr | ₹265,085 Cr | ₹3.18 Cr | ₹3.59 Cr | ₹1.88 Cr |
| Purchases Raw Materials | ₹102 Cr | ₹10,740,150 Cr | ₹28 Cr | ₹25 Cr | ₹34 Cr |
| Closing Raw Materials | - | ₹1,607,364 Cr | ₹2.65 Cr | ₹3.18 Cr | ₹3.59 Cr |
| Other Direct Purchases / Brought in cost | ₹-23 Cr | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.29 Cr | ₹237,042 Cr | ₹0.43 Cr | ₹0.40 Cr | ₹0.36 Cr |
| Electricity & Power | ₹2.10 Cr | ₹215,142 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.29 Cr |
| Oil, Fuel & Natural gas | ₹0.19 Cr | ₹21,613 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | ₹287 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Employee Cost | ₹0.47 Cr | ₹325,150 Cr | ₹0.87 Cr | ₹0.97 Cr | ₹0.87 Cr |
| Salaries, Wages & Bonus | ₹0.23 Cr | ₹316,982 Cr | ₹0.86 Cr | ₹0.96 Cr | ₹0.86 Cr |
| Contributions to EPF & Pension Funds | ₹0.03 Cr | ₹2,631 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹39 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Other Employees Cost | ₹0.16 Cr | ₹5,497 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Manufacturing Expenses | ₹4.97 Cr | ₹1,170,125 Cr | ₹0.95 Cr | ₹1.11 Cr | ₹1.54 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.32 Cr | ₹1,055,689 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Repairs and Maintenance | ₹0.60 Cr | ₹55,733 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.14 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹3.05 Cr | ₹58,703 Cr | ₹0.84 Cr | ₹1.03 Cr | ₹1.40 Cr |
| General and Administration Expenses | ₹6.16 Cr | ₹292,546 Cr | ₹1.26 Cr | ₹0.76 Cr | ₹0.68 Cr |
| Rent , Rates & Taxes | ₹0.04 Cr | ₹71,479 Cr | ₹0.08 Cr | ₹0.31 Cr | ₹0.13 Cr |
| Insurance | ₹0.08 Cr | ₹7,645 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Printing and stationery | ₹0.06 Cr | ₹5,169 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.18 Cr | ₹34,274 Cr | ₹0.91 Cr | ₹0.12 Cr | ₹0.21 Cr |
| Traveling and conveyance | ₹0.38 Cr | ₹11,472 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.09 Cr |
| Other Administration | ₹5.43 Cr | ₹162,506 Cr | ₹0.23 Cr | ₹0.28 Cr | ₹0.22 Cr |
| Selling and Distribution Expenses | ₹0.48 Cr | ₹457,498 Cr | ₹1.64 Cr | ₹1.48 Cr | ₹2.11 Cr |
| Advertisement & Sales Promotion | ₹0.26 Cr | ₹5,086 Cr | - | ₹0.00 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | ₹0.09 Cr | ₹15,463 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.08 Cr |
| Freight and Forwarding | ₹0.13 Cr | ₹264,473 Cr | ₹1.18 Cr | ₹1.24 Cr | ₹1.87 Cr |
| Handling and Clearing Charges | - | ₹163,096 Cr | ₹0.36 Cr | ₹0.20 Cr | ₹0.12 Cr |
| Other Selling Expenses | - | ₹9,380 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Miscellaneous Expenses | ₹0.01 Cr | ₹19,949 Cr | ₹2.60 Cr | ₹0.30 Cr | ₹0.02 Cr |
| Bad debts /advances written off | - | ₹17,788 Cr | ₹2.58 Cr | ₹0.29 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.01 Cr | ₹2,161 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹105 Cr | ₹11,925,828 Cr | ₹37 Cr | ₹31 Cr | ₹37 Cr |
| Operating Profit (Excl OI) | ₹16 Cr | ₹1,840,413 Cr | ₹2.32 Cr | ₹1.92 Cr | ₹3.55 Cr |
| Other Income | ₹1.94 Cr | ₹162,116 Cr | ₹0.55 Cr | ₹1.06 Cr | ₹2.11 Cr |
| Interest Received | ₹0.99 Cr | ₹34,219 Cr | ₹0.14 Cr | ₹0.03 Cr | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹495 Cr | - | - | ₹0.02 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.26 Cr | ₹43,444 Cr | ₹0.29 Cr | ₹0.32 Cr | ₹0.75 Cr |
| Others | ₹0.69 Cr | ₹83,958 Cr | ₹0.12 Cr | ₹0.70 Cr | ₹1.33 Cr |
| Operating Profit | ₹18 Cr | ₹2,002,530 Cr | ₹2.87 Cr | ₹2.98 Cr | ₹5.66 Cr |
| Interest | ₹2.20 Cr | ₹261,033 Cr | ₹0.03 Cr | ₹0.43 Cr | ₹0.49 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.05 Cr | ₹19 Cr | ₹0.02 Cr | ₹0.35 Cr | ₹0.35 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.12 Cr | ₹446 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.09 Cr |
| Other Interest | ₹2.03 Cr | ₹260,568 Cr | - | ₹0.07 Cr | ₹0.04 Cr |
| PBDT | ₹15 Cr | ₹1,741,497 Cr | ₹2.84 Cr | ₹2.55 Cr | ₹5.17 Cr |
| Depreciation | ₹2.02 Cr | ₹210,500 Cr | ₹0.41 Cr | ₹0.45 Cr | ₹0.58 Cr |
| Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹1,530,997 Cr | ₹2.42 Cr | ₹2.10 Cr | ₹4.59 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹13 Cr | ₹1,530,997 Cr | ₹2.42 Cr | ₹2.10 Cr | ₹4.59 Cr |
| Provision for Tax | ₹4.05 Cr | ₹419,700 Cr | ₹0.60 Cr | ₹0.58 Cr | ₹1.21 Cr |
| Current Income Tax | ₹4.05 Cr | ₹419,700 Cr | ₹0.60 Cr | ₹0.58 Cr | ₹1.19 Cr |
| Deferred Tax | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Other taxes | - | - | - | - | ₹0.01 Cr |
| Profit After Tax | ₹9.44 Cr | ₹1,111,297 Cr | ₹1.82 Cr | ₹1.52 Cr | ₹3.38 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹9.44 Cr | ₹1,111,297 Cr | ₹1.82 Cr | ₹1.52 Cr | ₹3.38 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹9.39 Cr | ₹814,365 Cr | ₹6.32 Cr | ₹4.86 Cr | ₹1.49 Cr |
| Appropriations | ₹19 Cr | ₹1,925,662 Cr | ₹8.14 Cr | ₹6.38 Cr | ₹4.86 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.00 Cr | ₹708,355 Cr | - | ₹0.06 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.10 | ₹4.82 | ₹1.54 | ₹1.28 | ₹2.84 |
| Adjusted EPS | ₹4.10 | ₹4.82 | ₹0.88 | ₹0.73 | ₹1.62 |
Compare Income Statement of peers of DEEP POLYMERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DEEP POLYMERS | ₹112.7 Cr | 0.2% | -6.2% | -39.1% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹153,349.0 Cr | -2.3% | 1.2% | -3.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,972.0 Cr | -0.1% | -1.3% | 24.3% | Stock Analytics | |
| SRF | ₹91,457.4 Cr | -2.6% | 6.2% | 35% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,667.0 Cr | -0.3% | -4.2% | -22.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,592.0 Cr | 0.2% | -8% | 8.1% | Stock Analytics | |
DEEP POLYMERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DEEP POLYMERS | 0.2% |
-6.2% |
-39.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses