Home > Income Statement > DE NORA INDIA

DE NORA INDIA
Income Statement

COMMUNITY POLL
for DE NORA INDIA
Please provide your vote to see the results

DE NORA INDIA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹74 Cr₹74 Cr₹74 Cr₹51 Cr₹48 Cr
     Sales ₹21 Cr₹12 Cr₹20 Cr₹13 Cr₹10 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹53 Cr₹60 Cr₹54 Cr₹37 Cr₹38 Cr
     Revenue from property development -----
     Other Operational Income ₹0.07 Cr₹1.02 Cr₹0.59 Cr₹0.28 Cr-
Less: Excise Duty -----
Net Sales ₹74 Cr₹74 Cr₹74 Cr₹51 Cr₹48 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.67 Cr₹-0.39 Cr₹2.69 Cr₹-0.16 Cr₹-0.63 Cr
Raw Material Consumed ₹20 Cr₹27 Cr₹27 Cr₹26 Cr₹21 Cr
     Opening Raw Materials ₹21 Cr₹16 Cr₹9.30 Cr₹16 Cr₹7.63 Cr
     Purchases Raw Materials ₹24 Cr₹31 Cr₹35 Cr₹19 Cr₹29 Cr
     Closing Raw Materials ₹24 Cr₹21 Cr₹16 Cr₹9.30 Cr₹16 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.90 Cr₹0.82 Cr₹0.66 Cr₹0.59 Cr₹0.75 Cr
     Electricity & Power ₹0.90 Cr₹0.82 Cr₹0.66 Cr₹0.59 Cr₹0.75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.82 Cr₹6.23 Cr₹5.75 Cr₹5.30 Cr₹5.20 Cr
     Salaries, Wages & Bonus ₹4.81 Cr₹5.22 Cr₹4.86 Cr₹4.44 Cr₹4.31 Cr
     Contributions to EPF & Pension Funds ₹0.45 Cr₹0.43 Cr₹0.43 Cr₹0.40 Cr₹0.40 Cr
     Workmen and Staff Welfare Expenses ₹0.43 Cr₹0.46 Cr₹0.36 Cr₹0.35 Cr₹0.34 Cr
     Other Employees Cost ₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.11 Cr₹0.15 Cr
Other Manufacturing Expenses ₹11 Cr₹8.85 Cr₹6.19 Cr₹4.79 Cr₹5.23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.46 Cr₹2.50 Cr₹1.99 Cr₹1.89 Cr₹2.04 Cr
     Repairs and Maintenance ₹4.05 Cr₹2.95 Cr₹1.30 Cr₹1.15 Cr₹1.05 Cr
     Packing Material Consumed ₹0.14 Cr₹0.23 Cr₹0.20 Cr₹0.02 Cr₹0.03 Cr
     Other Mfg Exp ₹3.44 Cr₹3.17 Cr₹2.70 Cr₹1.72 Cr₹2.10 Cr
General and Administration Expenses ₹6.94 Cr₹5.91 Cr₹5.92 Cr₹4.86 Cr₹5.37 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.04 Cr₹0.02 Cr₹0.07 Cr₹0.08 Cr
     Insurance ₹0.39 Cr₹0.30 Cr₹0.35 Cr₹0.20 Cr₹0.20 Cr
     Printing and stationery ₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
     Professional and legal fees ₹4.35 Cr₹3.78 Cr₹3.93 Cr₹2.94 Cr₹3.43 Cr
     Traveling and conveyance ₹1.01 Cr₹0.77 Cr₹0.68 Cr₹0.80 Cr₹0.91 Cr
     Other Administration ₹1.11 Cr₹0.96 Cr₹0.90 Cr₹0.79 Cr₹0.71 Cr
Selling and Distribution Expenses ₹0.45 Cr₹0.18 Cr₹0.48 Cr₹0.08 Cr₹0.28 Cr
     Advertisement & Sales Promotion ₹0.13 Cr₹0.08 Cr₹0.05 Cr₹0.04 Cr₹0.17 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.32 Cr₹0.10 Cr₹0.44 Cr₹0.05 Cr₹0.11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.19 Cr₹0.54 Cr₹2.10 Cr₹0.55 Cr₹0.74 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.81 Cr₹0.22 Cr-
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.04 Cr-₹0.05 Cr₹0.03 Cr
     Losson foreign exchange fluctuations ₹0.07 Cr₹0.13 Cr---
     Losson sale of non-trade current investments ---₹0.00 Cr-
     Other Miscellaneous Expenses ₹2.09 Cr₹0.37 Cr₹1.28 Cr₹0.28 Cr₹0.71 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹52 Cr₹49 Cr₹51 Cr₹42 Cr₹38 Cr
Operating Profit (Excl OI) ₹21 Cr₹25 Cr₹23 Cr₹8.41 Cr₹11 Cr
Other Income ₹5.20 Cr₹3.86 Cr₹0.96 Cr₹1.83 Cr₹2.46 Cr
     Interest Received ₹0.60 Cr₹0.41 Cr₹0.34 Cr₹0.78 Cr₹1.01 Cr
     Dividend Received ₹0.01 Cr₹0.00 Cr₹0.03 Cr₹0.22 Cr₹0.62 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹1.13 Cr₹0.03 Cr₹0.03 Cr-₹0.00 Cr
     Provision Written Back ₹0.46 Cr₹1.06 Cr-₹0.44 Cr₹0.41 Cr
     Foreign Exchange Gains --₹0.02 Cr₹0.07 Cr₹0.09 Cr
     Others ₹3.01 Cr₹2.35 Cr₹0.54 Cr₹0.32 Cr₹0.33 Cr
Operating Profit ₹27 Cr₹29 Cr₹24 Cr₹10 Cr₹13 Cr
Interest ₹0.18 Cr₹0.08 Cr₹0.23 Cr₹0.07 Cr₹0.07 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.18 Cr₹0.07 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
     Other Interest -₹0.01 Cr₹0.15 Cr--
PBDT ₹26 Cr₹29 Cr₹24 Cr₹10 Cr₹13 Cr
Depreciation ₹1.15 Cr₹1.37 Cr₹2.67 Cr₹2.60 Cr₹2.59 Cr
Profit Before Taxation & Exceptional Items ₹25 Cr₹27 Cr₹21 Cr₹7.57 Cr₹10 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹25 Cr₹27 Cr₹21 Cr₹7.57 Cr₹10 Cr
Provision for Tax ₹6.22 Cr₹6.88 Cr₹5.51 Cr₹1.93 Cr₹2.23 Cr
     Current Income Tax ₹5.95 Cr₹6.60 Cr₹6.10 Cr₹2.04 Cr₹2.62 Cr
     Deferred Tax ₹0.51 Cr₹0.29 Cr₹-0.67 Cr₹-0.10 Cr₹-0.28 Cr
     Other taxes ₹-0.24 Cr₹-0.01 Cr₹0.08 Cr₹0.00 Cr₹-0.12 Cr
Profit After Tax ₹19 Cr₹20 Cr₹15 Cr₹5.65 Cr₹8.13 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹82 Cr₹62 Cr₹47 Cr₹41 Cr₹33 Cr
Appropriations ₹101 Cr₹82 Cr₹62 Cr₹47 Cr₹41 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.06 Cr₹0.53 Cr₹0.53 Cr--
Equity Dividend % ₹20.00₹20.00₹10.00₹10.00-
Earnings Per Share ₹35.80₹38.19₹29.10₹10.64₹15.31
Adjusted EPS ₹35.80₹38.19₹29.10₹10.64₹15.31

Compare Income Statement of peers of DE NORA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DE NORA INDIA ₹399.6 Cr -14.3% -31.6% -45.9% Stock Analytics
GRAPHITE INDIA ₹8,013.3 Cr -15.6% -20% -19.7% Stock Analytics
ESAB INDIA ₹7,384.0 Cr 0.3% -8.8% -11.1% Stock Analytics
HEG ₹6,566.1 Cr -6.9% -20.8% 5.3% Stock Analytics
ADOR WELDING ₹1,533.5 Cr -5.8% -20.7% -38% Stock Analytics
ADOR FONTECH ₹498.8 Cr 1.9% 1.6% 31.1% Stock Analytics


DE NORA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DE NORA INDIA

-14.3%

-31.6%

-45.9%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses