Home > Income Statement > DCX SYSTEMS

DCX SYSTEMS
Income Statement

COMMUNITY POLL
for DCX SYSTEMS
Please provide your vote to see the results

DCX SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,254 Cr₹1,102 Cr₹641 Cr₹641 Cr
     Sales ₹1,247 Cr₹1,098 Cr₹638 Cr₹638 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹6.87 Cr₹1.75 Cr₹0.46 Cr₹0.46 Cr
     Revenue from property development ----
     Other Operational Income -₹2.86 Cr₹2.83 Cr₹2.83 Cr
Less: Excise Duty ----
Net Sales ₹1,254 Cr₹1,102 Cr₹641 Cr₹641 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-144 Cr₹71 Cr₹-42 Cr₹-42 Cr
Raw Material Consumed ₹1,263 Cr₹929 Cr₹660 Cr₹660 Cr
     Opening Raw Materials ₹27 Cr₹130 Cr₹48 Cr₹48 Cr
     Purchases Raw Materials ₹1,321 Cr₹826 Cr₹743 Cr₹743 Cr
     Closing Raw Materials ₹85 Cr₹27 Cr₹130 Cr₹130 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹0.33 Cr₹0.31 Cr₹0.27 Cr₹0.27 Cr
     Electricity & Power ₹0.30 Cr₹0.26 Cr₹0.23 Cr₹0.23 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ₹0.04 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
Employee Cost ₹11 Cr₹8.67 Cr₹5.48 Cr₹5.48 Cr
     Salaries, Wages & Bonus ₹9.45 Cr₹7.69 Cr₹5.09 Cr₹5.09 Cr
     Contributions to EPF & Pension Funds ₹0.06 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ₹0.72 Cr₹0.56 Cr₹0.25 Cr₹0.25 Cr
     Other Employees Cost ₹0.28 Cr₹0.38 Cr₹0.12 Cr₹0.12 Cr
Other Manufacturing Expenses ₹1.49 Cr₹2.02 Cr₹1.85 Cr₹1.85 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹0.59 Cr₹0.60 Cr₹0.60 Cr₹0.60 Cr
     Repairs and Maintenance ₹0.22 Cr₹0.24 Cr₹0.10 Cr₹0.10 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹0.67 Cr₹1.17 Cr₹1.15 Cr₹1.15 Cr
General and Administration Expenses ₹9.05 Cr₹6.72 Cr₹4.99 Cr₹4.99 Cr
     Rent , Rates & Taxes ₹1.05 Cr₹0.53 Cr₹0.39 Cr₹0.39 Cr
     Insurance ₹0.56 Cr₹0.34 Cr₹0.13 Cr₹0.13 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Professional and legal fees ₹4.59 Cr₹3.61 Cr₹2.53 Cr₹2.53 Cr
     Traveling and conveyance ₹0.29 Cr₹0.26 Cr₹0.05 Cr₹0.05 Cr
     Other Administration ₹2.54 Cr₹1.94 Cr₹1.86 Cr₹1.86 Cr
Selling and Distribution Expenses ₹0.29 Cr₹0.10 Cr₹0.01 Cr₹0.01 Cr
     Advertisement & Sales Promotion ₹0.29 Cr₹0.10 Cr₹0.01 Cr₹0.01 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹29 Cr₹17 Cr₹0.02 Cr₹0.02 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ₹29 Cr₹17 Cr--
     Losson sale of non-trade current investments --₹0.02 Cr₹0.02 Cr
     Other Miscellaneous Expenses ----
Less: Expenses Capitalised ----
Total Expenditure ₹1,170 Cr₹1,035 Cr₹631 Cr₹631 Cr
Operating Profit (Excl OI) ₹84 Cr₹67 Cr₹10 Cr₹10 Cr
Other Income ₹30 Cr₹22 Cr₹42 Cr₹42 Cr
     Interest Received ₹29 Cr₹22 Cr₹22 Cr₹22 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.13 Cr---
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains --₹20 Cr₹20 Cr
     Others ₹0.01 Cr₹0.04 Cr₹0.08 Cr₹0.08 Cr
Operating Profit ₹113 Cr₹89 Cr₹52 Cr₹52 Cr
Interest ₹26 Cr₹11 Cr₹9.92 Cr₹9.92 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹19 Cr₹7.24 Cr₹4.74 Cr₹4.74 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹3.92 Cr₹4.01 Cr₹5.18 Cr₹5.18 Cr
     Other Interest ₹3.00 Cr₹0.07 Cr--
PBDT ₹88 Cr₹78 Cr₹42 Cr₹42 Cr
Depreciation ₹1.82 Cr₹2.18 Cr₹2.43 Cr₹2.43 Cr
Profit Before Taxation & Exceptional Items ₹86 Cr₹76 Cr₹40 Cr₹40 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹86 Cr₹76 Cr₹40 Cr₹40 Cr
Provision for Tax ₹14 Cr₹9.95 Cr₹10 Cr₹10 Cr
     Current Income Tax ₹15 Cr₹13 Cr₹10 Cr₹10 Cr
     Deferred Tax ₹0.06 Cr₹-0.26 Cr₹-0.22 Cr₹-0.22 Cr
     Other taxes ₹-1.01 Cr₹-3.00 Cr--
Profit After Tax ₹72 Cr₹66 Cr₹30 Cr₹30 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹72 Cr₹66 Cr₹30 Cr₹30 Cr
Adjustments to PAT ----
Profit Balance B/F ₹102 Cr₹43 Cr₹14 Cr₹14 Cr
Appropriations ₹174 Cr₹109 Cr₹43 Cr₹43 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹-1.82 Cr₹6.78 Cr₹-0.06 Cr₹-0.06 Cr
Equity Dividend % ----
Earnings Per Share ₹7.41₹8.48₹84.45₹84.45
Adjusted EPS ₹7.41₹8.48₹4.22₹4.22

Compare Income Statement of peers of DCX SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DCX SYSTEMS ₹2,671.9 Cr 1.7% -2.2% -17.1% Stock Analytics
PREMIER ENERGIES ₹40,109.9 Cr 0.2% -1.4% NA Stock Analytics
KAYNES TECHNOLOGY INDIA ₹32,241.9 Cr -1.8% 19.1% 70.1% Stock Analytics
SYRMA SGS TECHNOLOGY ₹8,320.9 Cr -4.8% 11.9% -3% Stock Analytics
AVALON TECHNOLOGIES ₹5,344.0 Cr 2.2% 16.5% 53.7% Stock Analytics
WEBSOL ENERGY SYSTEM ₹5,032.3 Cr 21.5% 27.6% 157.5% Stock Analytics


DCX SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DCX SYSTEMS

1.7%

-2.2%

-17.1%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses