Home > Income Statement > DCX SYSTEMS

DCX SYSTEMS
Income Statement

COMMUNITY POLL
for DCX SYSTEMS
Please provide your vote to see the results

DCX SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,102 Cr₹641 Cr₹641 Cr
     Sales ₹1,098 Cr₹638 Cr₹638 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹1.75 Cr₹0.46 Cr₹0.46 Cr
     Revenue from property development ---
     Other Operational Income ₹2.86 Cr₹2.83 Cr₹2.83 Cr
Less: Excise Duty ---
Net Sales ₹1,102 Cr₹641 Cr₹641 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹71 Cr₹-42 Cr₹-42 Cr
Raw Material Consumed ₹929 Cr₹660 Cr₹660 Cr
     Opening Raw Materials ₹130 Cr₹48 Cr₹48 Cr
     Purchases Raw Materials ₹826 Cr₹743 Cr₹743 Cr
     Closing Raw Materials ₹27 Cr₹130 Cr₹130 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹0.31 Cr₹0.27 Cr₹0.27 Cr
     Electricity & Power ₹0.26 Cr₹0.23 Cr₹0.23 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ₹0.05 Cr₹0.04 Cr₹0.04 Cr
Employee Cost ₹8.67 Cr₹5.48 Cr₹5.48 Cr
     Salaries, Wages & Bonus ₹7.69 Cr₹5.09 Cr₹5.09 Cr
     Contributions to EPF & Pension Funds ₹0.04 Cr₹0.02 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ₹0.56 Cr₹0.25 Cr₹0.25 Cr
     Other Employees Cost ₹0.38 Cr₹0.12 Cr₹0.12 Cr
Other Manufacturing Expenses ₹2.02 Cr₹1.85 Cr₹1.85 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹0.60 Cr₹0.60 Cr₹0.60 Cr
     Repairs and Maintenance ₹0.24 Cr₹0.10 Cr₹0.10 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹1.17 Cr₹1.15 Cr₹1.15 Cr
General and Administration Expenses ₹6.72 Cr₹4.99 Cr₹4.99 Cr
     Rent , Rates & Taxes ₹0.53 Cr₹0.39 Cr₹0.39 Cr
     Insurance ₹0.34 Cr₹0.13 Cr₹0.13 Cr
     Printing and stationery ₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Professional and legal fees ₹3.61 Cr₹2.53 Cr₹2.53 Cr
     Traveling and conveyance ₹0.26 Cr₹0.05 Cr₹0.05 Cr
     Other Administration ₹2.20 Cr₹1.90 Cr₹1.90 Cr
Selling and Distribution Expenses ₹0.10 Cr₹0.01 Cr₹0.01 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.01 Cr₹0.01 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ---
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹17 Cr₹0.02 Cr₹0.02 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ₹17 Cr--
     Losson sale of non-trade current investments -₹0.02 Cr₹0.02 Cr
     Other Miscellaneous Expenses ---
Less: Expenses Capitalised ---
Total Expenditure ₹1,035 Cr₹631 Cr₹631 Cr
Operating Profit (Excl OI) ₹67 Cr₹10 Cr₹10 Cr
Other Income ₹22 Cr₹42 Cr₹42 Cr
     Interest Received ₹22 Cr₹22 Cr₹22 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains -₹20 Cr₹20 Cr
     Others ₹0.04 Cr₹0.08 Cr₹0.08 Cr
Operating Profit ₹89 Cr₹52 Cr₹52 Cr
Interest ₹11 Cr₹9.92 Cr₹9.92 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹7.24 Cr₹4.74 Cr₹4.74 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹4.01 Cr₹5.18 Cr₹5.18 Cr
     Other Interest ₹0.07 Cr--
PBDT ₹78 Cr₹42 Cr₹42 Cr
Depreciation ₹2.18 Cr₹2.43 Cr₹2.43 Cr
Profit Before Taxation & Exceptional Items ₹76 Cr₹40 Cr₹40 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹76 Cr₹40 Cr₹40 Cr
Provision for Tax ₹9.95 Cr₹10 Cr₹10 Cr
     Current Income Tax ₹13 Cr₹10 Cr₹10 Cr
     Deferred Tax ₹-0.26 Cr₹-0.22 Cr₹-0.22 Cr
     Other taxes ₹-3.00 Cr--
Profit After Tax ₹66 Cr₹30 Cr₹30 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹66 Cr₹30 Cr₹30 Cr
Adjustments to PAT ---
Profit Balance B/F ₹43 Cr₹14 Cr₹14 Cr
Appropriations ₹109 Cr₹43 Cr₹43 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹6.78 Cr₹-0.06 Cr₹-0.06 Cr
Equity Dividend % ---
Earnings Per Share ₹8.48₹84.45₹84.45
Adjusted EPS ₹8.48₹4.22₹4.22

Compare Income Statement of peers of DCX SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DCX SYSTEMS ₹3,746.4 Cr -0.4% -7.1% -1.2% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹30,031.9 Cr 0.9% 9.9% 139.6% Stock Analytics
SYRMA SGS TECHNOLOGY ₹7,622.8 Cr -1.7% 3.3% -18.8% Stock Analytics
AVALON TECHNOLOGIES ₹3,319.4 Cr -1.1% 2.2% 3.6% Stock Analytics
APOLLO MICRO SYSTEMS ₹3,153.8 Cr -1.1% -6.7% 89.8% Stock Analytics
IKIO LIGHTING ₹2,197.5 Cr -1.4% -5.9% -25.1% Stock Analytics


DCX SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DCX SYSTEMS

-0.4%

-7.1%

-1.2%

SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses