DCX SYSTEMS
|
DCX SYSTEMS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹1,102 Cr | ₹641 Cr | ₹641 Cr |
Sales | ₹1,098 Cr | ₹638 Cr | ₹638 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | ₹1.75 Cr | ₹0.46 Cr | ₹0.46 Cr |
Revenue from property development | - | - | - |
Other Operational Income | ₹2.86 Cr | ₹2.83 Cr | ₹2.83 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹1,102 Cr | ₹641 Cr | ₹641 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹71 Cr | ₹-42 Cr | ₹-42 Cr |
Raw Material Consumed | ₹929 Cr | ₹660 Cr | ₹660 Cr |
Opening Raw Materials | ₹130 Cr | ₹48 Cr | ₹48 Cr |
Purchases Raw Materials | ₹826 Cr | ₹743 Cr | ₹743 Cr |
Closing Raw Materials | ₹27 Cr | ₹130 Cr | ₹130 Cr |
Other Direct Purchases / Brought in cost | - | - | - |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹0.31 Cr | ₹0.27 Cr | ₹0.27 Cr |
Electricity & Power | ₹0.26 Cr | ₹0.23 Cr | ₹0.23 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
Employee Cost | ₹8.67 Cr | ₹5.48 Cr | ₹5.48 Cr |
Salaries, Wages & Bonus | ₹7.69 Cr | ₹5.09 Cr | ₹5.09 Cr |
Contributions to EPF & Pension Funds | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr |
Workmen and Staff Welfare Expenses | ₹0.56 Cr | ₹0.25 Cr | ₹0.25 Cr |
Other Employees Cost | ₹0.38 Cr | ₹0.12 Cr | ₹0.12 Cr |
Other Manufacturing Expenses | ₹2.02 Cr | ₹1.85 Cr | ₹1.85 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr |
Repairs and Maintenance | ₹0.24 Cr | ₹0.10 Cr | ₹0.10 Cr |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹1.17 Cr | ₹1.15 Cr | ₹1.15 Cr |
General and Administration Expenses | ₹6.72 Cr | ₹4.99 Cr | ₹4.99 Cr |
Rent , Rates & Taxes | ₹0.53 Cr | ₹0.39 Cr | ₹0.39 Cr |
Insurance | ₹0.34 Cr | ₹0.13 Cr | ₹0.13 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Professional and legal fees | ₹3.61 Cr | ₹2.53 Cr | ₹2.53 Cr |
Traveling and conveyance | ₹0.26 Cr | ₹0.05 Cr | ₹0.05 Cr |
Other Administration | ₹2.20 Cr | ₹1.90 Cr | ₹1.90 Cr |
Selling and Distribution Expenses | ₹0.10 Cr | ₹0.01 Cr | ₹0.01 Cr |
Advertisement & Sales Promotion | ₹0.10 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - |
Freight and Forwarding | - | - | - |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹17 Cr | ₹0.02 Cr | ₹0.02 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | - | - | - |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | ₹17 Cr | - | - |
Losson sale of non-trade current investments | - | ₹0.02 Cr | ₹0.02 Cr |
Other Miscellaneous Expenses | - | - | - |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹1,035 Cr | ₹631 Cr | ₹631 Cr |
Operating Profit (Excl OI) | ₹67 Cr | ₹10 Cr | ₹10 Cr |
Other Income | ₹22 Cr | ₹42 Cr | ₹42 Cr |
Interest Received | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | - | - | - |
Profits on sale of Investments | - | - | - |
Provision Written Back | - | - | - |
Foreign Exchange Gains | - | ₹20 Cr | ₹20 Cr |
Others | ₹0.04 Cr | ₹0.08 Cr | ₹0.08 Cr |
Operating Profit | ₹89 Cr | ₹52 Cr | ₹52 Cr |
Interest | ₹11 Cr | ₹9.92 Cr | ₹9.92 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹7.24 Cr | ₹4.74 Cr | ₹4.74 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹4.01 Cr | ₹5.18 Cr | ₹5.18 Cr |
Other Interest | ₹0.07 Cr | - | - |
PBDT | ₹78 Cr | ₹42 Cr | ₹42 Cr |
Depreciation | ₹2.18 Cr | ₹2.43 Cr | ₹2.43 Cr |
Profit Before Taxation & Exceptional Items | ₹76 Cr | ₹40 Cr | ₹40 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹76 Cr | ₹40 Cr | ₹40 Cr |
Provision for Tax | ₹9.95 Cr | ₹10 Cr | ₹10 Cr |
Current Income Tax | ₹13 Cr | ₹10 Cr | ₹10 Cr |
Deferred Tax | ₹-0.26 Cr | ₹-0.22 Cr | ₹-0.22 Cr |
Other taxes | ₹-3.00 Cr | - | - |
Profit After Tax | ₹66 Cr | ₹30 Cr | ₹30 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹66 Cr | ₹30 Cr | ₹30 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹43 Cr | ₹14 Cr | ₹14 Cr |
Appropriations | ₹109 Cr | ₹43 Cr | ₹43 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹6.78 Cr | ₹-0.06 Cr | ₹-0.06 Cr |
Equity Dividend % | - | - | - |
Earnings Per Share | ₹8.48 | ₹84.45 | ₹84.45 |
Adjusted EPS | ₹8.48 | ₹4.22 | ₹4.22 |
Compare Income Statement of peers of DCX SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DCX SYSTEMS | ₹3,746.4 Cr | -0.4% | -7.1% | -1.2% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹30,031.9 Cr | 0.9% | 9.9% | 139.6% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹7,622.8 Cr | -1.7% | 3.3% | -18.8% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹3,319.4 Cr | -1.1% | 2.2% | 3.6% | Stock Analytics | |
APOLLO MICRO SYSTEMS | ₹3,153.8 Cr | -1.1% | -6.7% | 89.8% | Stock Analytics | |
IKIO LIGHTING | ₹2,197.5 Cr | -1.4% | -5.9% | -25.1% | Stock Analytics |
DCX SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DCX SYSTEMS | -0.4% |
-7.1% |
-1.2% |
SENSEX | -1.4% |
3.3% |
25.2% |
You may also like the below Video Courses