Home > Income Statement > DCM SHRIRAM INDUSTRIES

DCM SHRIRAM INDUSTRIES
Income Statement

COMMUNITY POLL
for DCM SHRIRAM INDUSTRIES
Please provide your vote to see the results

DCM SHRIRAM INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,089 Cr₹2,355 Cr₹2,126 Cr₹1,949 Cr₹1,795 Cr
     Sales ₹2,030 Cr₹2,274 Cr₹2,036 Cr₹1,831 Cr₹1,631 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹32 Cr₹57 Cr₹53 Cr₹46 Cr₹45 Cr
     Revenue from property development -----
     Other Operational Income ₹27 Cr₹24 Cr₹38 Cr₹73 Cr₹119 Cr
Less: Excise Duty -----
Net Sales ₹2,083 Cr₹2,351 Cr₹2,123 Cr₹1,943 Cr₹1,795 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-132 Cr₹34 Cr₹-0.67 Cr₹86 Cr₹-34 Cr
Raw Material Consumed ₹1,360 Cr₹1,547 Cr₹1,373 Cr₹1,216 Cr₹1,181 Cr
     Opening Raw Materials ₹126 Cr₹95 Cr₹137 Cr₹66 Cr₹49 Cr
     Purchases Raw Materials ₹1,281 Cr₹1,337 Cr₹1,137 Cr₹1,139 Cr₹993 Cr
     Closing Raw Materials ₹104 Cr₹126 Cr₹95 Cr₹137 Cr₹66 Cr
     Other Direct Purchases / Brought in cost ₹57 Cr₹241 Cr₹195 Cr₹148 Cr₹205 Cr
     Other raw material cost -----
Power & Fuel Cost ₹126 Cr₹118 Cr₹114 Cr₹80 Cr₹99 Cr
     Electricity & Power ₹126 Cr₹118 Cr₹114 Cr₹80 Cr₹99 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹194 Cr₹186 Cr₹165 Cr₹147 Cr₹142 Cr
     Salaries, Wages & Bonus ₹172 Cr₹163 Cr₹148 Cr₹128 Cr₹124 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹19 Cr₹13 Cr₹15 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹4.93 Cr₹4.81 Cr₹4.11 Cr₹4.12 Cr₹3.31 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹190 Cr₹204 Cr₹196 Cr₹153 Cr₹151 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹72 Cr₹67 Cr₹70 Cr₹55 Cr₹55 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹118 Cr₹138 Cr₹126 Cr₹98 Cr₹96 Cr
General and Administration Expenses ₹24 Cr₹21 Cr₹6.94 Cr₹6.33 Cr₹6.42 Cr
     Rent , Rates & Taxes ₹8.76 Cr₹4.60 Cr₹3.10 Cr₹2.38 Cr₹3.10 Cr
     Insurance ₹2.94 Cr₹3.15 Cr₹2.97 Cr₹3.03 Cr₹2.71 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹12 Cr---
     Traveling and conveyance -----
     Other Administration ₹1.19 Cr₹1.09 Cr₹0.88 Cr₹0.92 Cr₹0.61 Cr
Selling and Distribution Expenses ₹59 Cr₹49 Cr₹50 Cr₹43 Cr₹35 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹39 Cr₹27 Cr₹22 Cr₹21 Cr₹19 Cr
     Freight and Forwarding ₹20 Cr₹22 Cr₹28 Cr₹16 Cr₹15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹6.00 Cr₹0.72 Cr
Miscellaneous Expenses ₹38 Cr₹49 Cr₹76 Cr₹59 Cr₹69 Cr
     Bad debts /advances written off ---₹0.25 Cr₹0.03 Cr
     Provision for doubtful debts -₹0.10 Cr₹0.23 Cr--
     Losson disposal of fixed assets(net) ---₹0.20 Cr₹1.80 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹38 Cr₹49 Cr₹76 Cr₹58 Cr₹67 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,858 Cr₹2,208 Cr₹1,981 Cr₹1,791 Cr₹1,650 Cr
Operating Profit (Excl OI) ₹224 Cr₹142 Cr₹142 Cr₹152 Cr₹145 Cr
Other Income ₹23 Cr₹18 Cr₹23 Cr₹17 Cr₹24 Cr
     Interest Received ₹4.35 Cr₹3.98 Cr₹4.03 Cr₹6.05 Cr₹11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.11 Cr₹0.16 Cr₹1.69 Cr--
     Profits on sale of Investments ₹1.38 Cr₹0.44 Cr₹0.28 Cr₹0.29 Cr₹0.84 Cr
     Provision Written Back ₹1.09 Cr₹3.42 Cr₹6.04 Cr₹2.73 Cr₹0.20 Cr
     Foreign Exchange Gains ₹13 Cr₹6.77 Cr₹9.59 Cr₹5.92 Cr₹10 Cr
     Others ₹3.02 Cr₹2.74 Cr₹1.72 Cr₹2.22 Cr₹1.74 Cr
Operating Profit ₹247 Cr₹160 Cr₹165 Cr₹170 Cr₹169 Cr
Interest ₹36 Cr₹34 Cr₹40 Cr₹40 Cr₹45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.35 Cr₹0.71 Cr₹0.97 Cr₹1.47 Cr₹1.18 Cr
     Other Interest ₹34 Cr₹33 Cr₹39 Cr₹38 Cr₹43 Cr
PBDT ₹211 Cr₹126 Cr₹125 Cr₹130 Cr₹125 Cr
Depreciation ₹39 Cr₹36 Cr₹33 Cr₹29 Cr₹28 Cr
Profit Before Taxation & Exceptional Items ₹172 Cr₹91 Cr₹92 Cr₹101 Cr₹97 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹173 Cr₹91 Cr₹93 Cr₹101 Cr₹97 Cr
Provision for Tax ₹57 Cr₹31 Cr₹27 Cr₹34 Cr₹1.22 Cr
     Current Income Tax ₹56 Cr₹23 Cr₹22 Cr₹30 Cr₹23 Cr
     Deferred Tax ₹3.55 Cr₹8.19 Cr₹4.99 Cr₹4.36 Cr₹-22 Cr
     Other taxes ₹-2.65 Cr----
Profit After Tax ₹115 Cr₹60 Cr₹66 Cr₹67 Cr₹96 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹-2.15 Cr₹0.06 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹115 Cr₹60 Cr₹66 Cr₹65 Cr₹96 Cr
Adjustments to PAT -----
Profit Balance B/F ₹514 Cr₹469 Cr₹414 Cr₹357 Cr₹296 Cr
Appropriations ₹629 Cr₹529 Cr₹481 Cr₹422 Cr₹392 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹1.79 Cr
     Other Appropriation ₹-0.71 Cr₹6.71 Cr₹2.50 Cr₹-1.28 Cr₹24 Cr
Equity Dividend % ₹100.00₹50.00₹75.00₹75.00₹50.00
Earnings Per Share ₹13.27₹6.92₹7.61₹37.22₹55.11
Adjusted EPS ₹13.27₹6.92₹7.61₹7.44₹11.02

Compare Income Statement of peers of DCM SHRIRAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DCM SHRIRAM INDUSTRIES ₹1,560.3 Cr -1% 2% 24.2% Stock Analytics
EID PARRY (INDIA) ₹15,185.5 Cr 4.2% 10.8% 75.5% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,423.6 Cr 7.4% -7.8% 19.6% Stock Analytics
SHREE RENUKA SUGARS ₹9,033.3 Cr 7% 3.4% -19.4% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,612.5 Cr 7.7% -2.5% 3.3% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,145.0 Cr 4.3% -3.2% -3.9% Stock Analytics


DCM SHRIRAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DCM SHRIRAM INDUSTRIES

-1%

2%

24.2%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses