DCM NOUVELLE
|
DCM NOUVELLE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹1,081 Cr | ₹864 Cr | ₹909 Cr |
Sales | ₹952 Cr | ₹771 Cr | ₹822 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | ₹129 Cr | ₹93 Cr | ₹87 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹1,081 Cr | ₹864 Cr | ₹909 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹22 Cr | ₹-18 Cr | ₹-37 Cr |
Raw Material Consumed | ₹832 Cr | ₹706 Cr | ₹600 Cr |
Opening Raw Materials | ₹134 Cr | ₹144 Cr | ₹98 Cr |
Purchases Raw Materials | ₹891 Cr | ₹696 Cr | ₹646 Cr |
Closing Raw Materials | ₹193 Cr | ₹134 Cr | ₹144 Cr |
Other Direct Purchases / Brought in cost | - | - | - |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹69 Cr | ₹45 Cr | ₹54 Cr |
Electricity & Power | ₹69 Cr | ₹45 Cr | ₹54 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹60 Cr | ₹52 Cr | ₹55 Cr |
Salaries, Wages & Bonus | ₹53 Cr | ₹46 Cr | ₹49 Cr |
Contributions to EPF & Pension Funds | ₹4.04 Cr | ₹3.52 Cr | ₹3.37 Cr |
Workmen and Staff Welfare Expenses | ₹1.74 Cr | ₹1.15 Cr | ₹1.03 Cr |
Other Employees Cost | ₹1.20 Cr | ₹1.17 Cr | ₹1.06 Cr |
Other Manufacturing Expenses | ₹23 Cr | ₹17 Cr | ₹20 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | - | - | - |
Repairs and Maintenance | ₹2.10 Cr | ₹1.86 Cr | ₹2.02 Cr |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹21 Cr | ₹16 Cr | ₹18 Cr |
General and Administration Expenses | ₹7.08 Cr | ₹7.19 Cr | ₹5.74 Cr |
Rent , Rates & Taxes | ₹0.79 Cr | ₹0.68 Cr | ₹0.32 Cr |
Insurance | ₹1.18 Cr | ₹0.98 Cr | ₹0.84 Cr |
Printing and stationery | - | - | - |
Professional and legal fees | ₹1.80 Cr | ₹2.38 Cr | ₹2.04 Cr |
Traveling and conveyance | ₹1.39 Cr | ₹1.50 Cr | ₹1.18 Cr |
Other Administration | ₹1.93 Cr | ₹1.65 Cr | ₹1.36 Cr |
Selling and Distribution Expenses | ₹24 Cr | ₹20 Cr | ₹35 Cr |
Advertisement & Sales Promotion | - | - | - |
Sales Commissions & Incentives | ₹5.49 Cr | ₹2.96 Cr | ₹7.13 Cr |
Freight and Forwarding | ₹18 Cr | ₹18 Cr | ₹28 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹4.08 Cr | ₹3.39 Cr | ₹2.31 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | ₹0.73 Cr | - | ₹0.13 Cr |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹3.35 Cr | ₹3.39 Cr | ₹2.19 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹1,042 Cr | ₹833 Cr | ₹735 Cr |
Operating Profit (Excl OI) | ₹39 Cr | ₹32 Cr | ₹174 Cr |
Other Income | ₹6.65 Cr | ₹5.83 Cr | ₹8.31 Cr |
Interest Received | ₹0.77 Cr | ₹0.76 Cr | ₹0.32 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.09 Cr | ₹0.05 Cr |
Profits on sale of Investments | - | - | ₹0.02 Cr |
Provision Written Back | ₹0.11 Cr | ₹1.28 Cr | ₹0.07 Cr |
Foreign Exchange Gains | ₹5.11 Cr | ₹3.22 Cr | ₹7.23 Cr |
Others | ₹0.59 Cr | ₹0.48 Cr | ₹0.63 Cr |
Operating Profit | ₹45 Cr | ₹37 Cr | ₹183 Cr |
Interest | ₹25 Cr | ₹6.22 Cr | ₹6.17 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹19 Cr | ₹4.20 Cr | ₹3.55 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹6.54 Cr | ₹1.97 Cr | ₹2.62 Cr |
Other Interest | ₹0.06 Cr | ₹0.06 Cr | - |
PBDT | ₹20 Cr | ₹31 Cr | ₹176 Cr |
Depreciation | ₹23 Cr | ₹10 Cr | ₹12 Cr |
Profit Before Taxation & Exceptional Items | ₹-3.04 Cr | ₹21 Cr | ₹164 Cr |
Exceptional Income / Expenses | - | ₹-2.94 Cr | - |
Profit Before Tax | ₹-3.04 Cr | ₹18 Cr | ₹164 Cr |
Provision for Tax | ₹1.06 Cr | ₹6.57 Cr | ₹42 Cr |
Current Income Tax | ₹0.31 Cr | ₹0.82 Cr | ₹40 Cr |
Deferred Tax | ₹0.76 Cr | ₹5.76 Cr | ₹2.54 Cr |
Other taxes | - | - | ₹-0.57 Cr |
Profit After Tax | ₹-4.10 Cr | ₹12 Cr | ₹123 Cr |
Extra items | - | - | - |
Minority Interest | ₹0.83 Cr | ₹0.63 Cr | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹-3.26 Cr | ₹12 Cr | ₹123 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹245 Cr | ₹233 Cr | ₹110 Cr |
Appropriations | ₹242 Cr | ₹245 Cr | ₹233 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹0.07 Cr | ₹-0.14 Cr | ₹0.29 Cr |
Equity Dividend % | - | - | - |
Earnings Per Share | ₹-1.75 | ₹6.58 | ₹65.64 |
Adjusted EPS | ₹-1.75 | ₹6.58 | ₹65.64 |
Compare Income Statement of peers of DCM NOUVELLE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DCM NOUVELLE | ₹346.5 Cr | 2.8% | -6% | -0.7% | Stock Analytics | |
PAGE INDUSTRIES | ₹50,019.0 Cr | 1.1% | 4.5% | 20.4% | Stock Analytics | |
VEDANT FASHIONS | ₹34,007.8 Cr | 3.2% | 11.1% | 8.7% | Stock Analytics | |
KPR MILL | ₹32,265.5 Cr | 1.5% | 4.9% | 9.2% | Stock Analytics | |
SWAN ENERGY | ₹19,277.6 Cr | 16% | 31.3% | 43.2% | Stock Analytics | |
WELSPUN LIVING | ₹14,483.2 Cr | 3.4% | 3.3% | -8.4% | Stock Analytics |
DCM NOUVELLE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DCM NOUVELLE | 2.8% |
-6% |
-0.7% |
SENSEX | 2.5% |
-0.5% |
19.7% |
You may also like the below Video Courses