DC INFOTECH AND COMMUNICATION
|
DC INFOTECH AND COMMUNICATION Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹460 Cr | ₹360 Cr | ₹233 Cr | ₹169 Cr | ₹148 Cr |
Sales | ₹460 Cr | ₹360 Cr | ₹233 Cr | ₹169 Cr | ₹148 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹460 Cr | ₹360 Cr | ₹233 Cr | ₹169 Cr | ₹148 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-4.51 Cr | ₹-18 Cr | ₹-4.54 Cr | ₹-2.56 Cr | ₹-0.05 Cr |
Raw Material Consumed | ₹428 Cr | ₹350 Cr | ₹220 Cr | ₹159 Cr | ₹132 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹428 Cr | ₹350 Cr | ₹220 Cr | ₹159 Cr | ₹132 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Electricity & Power | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹7.64 Cr | ₹6.08 Cr | ₹4.16 Cr | ₹3.76 Cr | ₹2.36 Cr |
Salaries, Wages & Bonus | ₹7.00 Cr | ₹5.95 Cr | ₹3.83 Cr | ₹3.64 Cr | ₹2.22 Cr |
Contributions to EPF & Pension Funds | ₹0.13 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Workmen and Staff Welfare Expenses | ₹0.28 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.07 Cr |
Other Employees Cost | ₹0.24 Cr | ₹-0.07 Cr | ₹0.18 Cr | - | - |
Other Manufacturing Expenses | - | - | - | - | ₹2.84 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | ₹0.01 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | ₹0.02 Cr |
Other Mfg Exp | - | - | - | - | ₹2.81 Cr |
General and Administration Expenses | ₹6.36 Cr | ₹5.20 Cr | ₹3.58 Cr | ₹1.41 Cr | ₹3.48 Cr |
Rent , Rates & Taxes | ₹1.28 Cr | ₹0.98 Cr | ₹0.55 Cr | ₹0.44 Cr | ₹0.53 Cr |
Insurance | ₹0.43 Cr | ₹0.41 Cr | ₹0.28 Cr | ₹0.23 Cr | ₹0.31 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
Professional and legal fees | ₹1.50 Cr | ₹0.98 Cr | ₹0.52 Cr | ₹0.28 Cr | ₹1.33 Cr |
Traveling and conveyance | ₹1.44 Cr | ₹1.07 Cr | ₹0.61 Cr | ₹0.24 Cr | ₹0.47 Cr |
Other Administration | ₹1.68 Cr | ₹1.72 Cr | ₹1.58 Cr | ₹0.20 Cr | ₹0.83 Cr |
Selling and Distribution Expenses | ₹2.07 Cr | ₹2.23 Cr | ₹1.85 Cr | ₹0.72 Cr | ₹0.98 Cr |
Advertisement & Sales Promotion | ₹0.65 Cr | ₹0.43 Cr | ₹0.59 Cr | ₹0.21 Cr | ₹0.14 Cr |
Sales Commissions & Incentives | ₹0.99 Cr | ₹0.89 Cr | ₹0.75 Cr | ₹0.22 Cr | ₹0.45 Cr |
Freight and Forwarding | - | - | - | - | ₹0.39 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.43 Cr | ₹0.91 Cr | ₹0.51 Cr | ₹0.29 Cr | ₹0.01 Cr |
Miscellaneous Expenses | ₹0.18 Cr | ₹1.03 Cr | ₹0.58 Cr | ₹1.13 Cr | ₹1.05 Cr |
Bad debts /advances written off | ₹0.06 Cr | ₹0.00 Cr | ₹0.10 Cr | ₹1.13 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹1.03 Cr | ₹0.48 Cr | - | ₹0.97 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.12 Cr | - | - | ₹0.00 Cr | ₹0.08 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹440 Cr | ₹347 Cr | ₹225 Cr | ₹164 Cr | ₹143 Cr |
Operating Profit (Excl OI) | ₹20 Cr | ₹13 Cr | ₹7.33 Cr | ₹5.29 Cr | ₹4.58 Cr |
Other Income | ₹1.03 Cr | ₹0.27 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.29 Cr |
Interest Received | ₹0.60 Cr | ₹0.27 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.07 Cr |
Dividend Received | ₹0.00 Cr | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.42 Cr | - | - | ₹0.02 Cr | - |
Others | - | - | - | - | ₹0.23 Cr |
Operating Profit | ₹21 Cr | ₹13 Cr | ₹7.42 Cr | ₹5.35 Cr | ₹4.87 Cr |
Interest | ₹4.87 Cr | ₹2.77 Cr | ₹1.53 Cr | ₹1.88 Cr | ₹2.09 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹4.05 Cr | ₹2.19 Cr | ₹1.12 Cr | ₹1.35 Cr | ₹1.10 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.82 Cr | ₹0.51 Cr | ₹0.40 Cr | ₹0.44 Cr | ₹0.43 Cr |
Other Interest | ₹0.00 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹0.56 Cr |
PBDT | ₹16 Cr | ₹10 Cr | ₹5.89 Cr | ₹3.47 Cr | ₹2.78 Cr |
Depreciation | ₹0.56 Cr | ₹0.74 Cr | ₹0.42 Cr | ₹0.30 Cr | ₹0.27 Cr |
Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹9.49 Cr | ₹5.47 Cr | ₹3.17 Cr | ₹2.51 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-0.80 Cr |
Profit Before Tax | ₹16 Cr | ₹9.49 Cr | ₹5.47 Cr | ₹3.17 Cr | ₹1.71 Cr |
Provision for Tax | ₹4.03 Cr | ₹2.41 Cr | ₹1.47 Cr | ₹0.97 Cr | ₹0.44 Cr |
Current Income Tax | ₹4.12 Cr | ₹2.47 Cr | ₹1.45 Cr | ₹0.91 Cr | ₹0.53 Cr |
Deferred Tax | ₹-0.09 Cr | ₹-0.06 Cr | ₹-0.06 Cr | ₹0.06 Cr | ₹-0.10 Cr |
Other taxes | - | - | ₹0.08 Cr | - | - |
Profit After Tax | ₹12 Cr | ₹7.08 Cr | ₹4.00 Cr | ₹2.20 Cr | ₹1.27 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹15 Cr | ₹8.05 Cr | ₹4.05 Cr | ₹1.85 Cr | ₹0.58 Cr |
Appropriations | ₹27 Cr | ₹15 Cr | ₹8.05 Cr | ₹4.05 Cr | ₹1.85 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹8.93 | ₹5.90 | ₹3.34 | ₹3.66 | ₹2.12 |
Adjusted EPS | ₹8.93 | ₹5.90 | ₹3.34 | ₹1.83 | ₹1.06 |
Compare Income Statement of peers of DC INFOTECH AND COMMUNICATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DC INFOTECH AND COMMUNICATION | ₹460.4 Cr | -8% | 7.7% | 107.9% | Stock Analytics | |
TEJAS NETWORKS | ₹17,353.7 Cr | -6.3% | -19.4% | 27.2% | Stock Analytics | |
NETWEB TECHNOLOGIES INDIA | ₹13,668.4 Cr | -5.5% | -9.7% | 128.6% | Stock Analytics | |
E2E NETWORKS | ₹7,838.5 Cr | 3.9% | -3.5% | 388.2% | Stock Analytics | |
NELCO | ₹2,675.9 Cr | -3.8% | -10.6% | 60.1% | Stock Analytics | |
CONTROL PRINT | ₹1,135.5 Cr | 1.3% | -0.9% | -31% | Stock Analytics |
DC INFOTECH AND COMMUNICATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DC INFOTECH AND COMMUNICATION | -8% |
7.7% |
107.9% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses