DB CORP
|
DB CORP Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,129 Cr | ₹1,769 Cr | ₹1,508 Cr | ₹2,224 Cr | ₹2,463 Cr |
Sales | ₹463 Cr | ₹456 Cr | ₹415 Cr | ₹512 Cr | ₹524 Cr |
Job Work/ Contract Receipts | ₹131 Cr | ₹90 Cr | ₹53 Cr | ₹111 Cr | ₹126 Cr |
Processing Charges / Service Income | ₹1,483 Cr | ₹1,183 Cr | ₹1,008 Cr | ₹1,564 Cr | ₹1,762 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹53 Cr | ₹40 Cr | ₹32 Cr | ₹37 Cr | ₹51 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,129 Cr | ₹1,769 Cr | ₹1,508 Cr | ₹2,224 Cr | ₹2,463 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.89 Cr | ₹-1.09 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.94 Cr |
Raw Material Consumed | ₹850 Cr | ₹554 Cr | ₹421 Cr | ₹766 Cr | ₹923 Cr |
Opening Raw Materials | ₹148 Cr | ₹175 Cr | ₹182 Cr | ₹196 Cr | ₹110 Cr |
Purchases Raw Materials | ₹857 Cr | ₹528 Cr | ₹414 Cr | ₹753 Cr | ₹1,008 Cr |
Closing Raw Materials | ₹154 Cr | ₹148 Cr | ₹175 Cr | ₹182 Cr | ₹196 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹61 Cr | ₹56 Cr | ₹55 Cr | ₹45 Cr | ₹49 Cr |
Electricity & Power | ₹61 Cr | ₹56 Cr | ₹55 Cr | ₹45 Cr | ₹49 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹387 Cr | ₹375 Cr | ₹379 Cr | ₹418 Cr | ₹435 Cr |
Salaries, Wages & Bonus | ₹341 Cr | ₹327 Cr | ₹338 Cr | ₹376 Cr | ₹392 Cr |
Contributions to EPF & Pension Funds | ₹20 Cr | ₹19 Cr | ₹20 Cr | ₹23 Cr | ₹21 Cr |
Workmen and Staff Welfare Expenses | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹16 Cr | ₹17 Cr |
Other Employees Cost | ₹9.83 Cr | ₹14 Cr | ₹10 Cr | ₹3.43 Cr | ₹4.58 Cr |
Other Manufacturing Expenses | ₹250 Cr | ₹193 Cr | ₹138 Cr | ₹209 Cr | ₹217 Cr |
Sub-contracted / Out sourced services | - | - | - | ₹17 Cr | ₹16 Cr |
Processing Charges | ₹73 Cr | ₹60 Cr | ₹24 Cr | ₹8.04 Cr | ₹7.59 Cr |
Repairs and Maintenance | ₹33 Cr | ₹29 Cr | ₹26 Cr | ₹43 Cr | ₹49 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹145 Cr | ₹104 Cr | ₹88 Cr | ₹140 Cr | ₹145 Cr |
General and Administration Expenses | ₹106 Cr | ₹89 Cr | ₹74 Cr | ₹60 Cr | ₹99 Cr |
Rent , Rates & Taxes | ₹3.68 Cr | ₹6.09 Cr | ₹4.68 Cr | ₹2.66 Cr | ₹37 Cr |
Insurance | ₹2.68 Cr | ₹2.92 Cr | ₹3.06 Cr | ₹1.96 Cr | ₹1.89 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹28 Cr | ₹22 Cr | ₹21 Cr | ₹25 Cr | ₹26 Cr |
Traveling and conveyance | ₹21 Cr | ₹13 Cr | ₹8.47 Cr | ₹22 Cr | ₹24 Cr |
Other Administration | ₹50 Cr | ₹44 Cr | ₹37 Cr | ₹7.41 Cr | ₹9.96 Cr |
Selling and Distribution Expenses | ₹75 Cr | ₹129 Cr | ₹66 Cr | ₹128 Cr | ₹135 Cr |
Advertisement & Sales Promotion | ₹37 Cr | ₹92 Cr | ₹29 Cr | ₹89 Cr | ₹96 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹38 Cr | ₹37 Cr | ₹37 Cr | ₹40 Cr | ₹39 Cr |
Miscellaneous Expenses | ₹79 Cr | ₹71 Cr | ₹71 Cr | ₹139 Cr | ₹108 Cr |
Bad debts /advances written off | ₹0.34 Cr | ₹0.22 Cr | ₹0.08 Cr | ₹17 Cr | ₹8.50 Cr |
Provision for doubtful debts | ₹28 Cr | ₹24 Cr | ₹25 Cr | ₹28 Cr | ₹22 Cr |
Losson disposal of fixed assets(net) | ₹1.46 Cr | ₹2.52 Cr | ₹0.65 Cr | ₹0.66 Cr | ₹0.96 Cr |
Losson foreign exchange fluctuations | ₹5.21 Cr | ₹1.04 Cr | - | ₹8.60 Cr | ₹4.84 Cr |
Losson sale of non-trade current investments | - | - | ₹1.61 Cr | ₹1.89 Cr | ₹0.78 Cr |
Other Miscellaneous Expenses | ₹45 Cr | ₹43 Cr | ₹43 Cr | ₹83 Cr | ₹71 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,810 Cr | ₹1,466 Cr | ₹1,205 Cr | ₹1,765 Cr | ₹1,967 Cr |
Operating Profit (Excl OI) | ₹319 Cr | ₹302 Cr | ₹303 Cr | ₹459 Cr | ₹496 Cr |
Other Income | ₹42 Cr | ₹20 Cr | ₹17 Cr | ₹35 Cr | ₹25 Cr |
Interest Received | ₹26 Cr | ₹12 Cr | ₹10 Cr | ₹6.83 Cr | ₹14 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.48 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹6.77 Cr | ₹2.71 Cr | ₹0.87 Cr | ₹8.36 Cr | ₹0.05 Cr |
Foreign Exchange Gains | - | - | ₹2.22 Cr | - | - |
Others | ₹9.16 Cr | ₹5.50 Cr | ₹3.62 Cr | ₹20 Cr | ₹11 Cr |
Operating Profit | ₹361 Cr | ₹323 Cr | ₹319 Cr | ₹494 Cr | ₹521 Cr |
Interest | ₹21 Cr | ₹18 Cr | ₹24 Cr | ₹25 Cr | ₹8.50 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | ₹3.26 Cr | ₹3.14 Cr | ₹3.00 Cr | ₹2.77 Cr | ₹2.79 Cr |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹18 Cr | ₹15 Cr | ₹21 Cr | ₹22 Cr | ₹5.71 Cr |
PBDT | ₹340 Cr | ₹305 Cr | ₹295 Cr | ₹469 Cr | ₹512 Cr |
Depreciation | ₹112 Cr | ₹110 Cr | ₹115 Cr | ₹121 Cr | ₹99 Cr |
Profit Before Taxation & Exceptional Items | ₹228 Cr | ₹195 Cr | ₹180 Cr | ₹348 Cr | ₹414 Cr |
Exceptional Income / Expenses | - | - | ₹13 Cr | - | - |
Profit Before Tax | ₹228 Cr | ₹195 Cr | ₹193 Cr | ₹348 Cr | ₹414 Cr |
Provision for Tax | ₹59 Cr | ₹52 Cr | ₹52 Cr | ₹73 Cr | ₹140 Cr |
Current Income Tax | ₹69 Cr | ₹58 Cr | ₹62 Cr | ₹94 Cr | ₹148 Cr |
Deferred Tax | ₹-10 Cr | ₹-6.35 Cr | ₹-10 Cr | ₹-21 Cr | ₹-8.50 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹169 Cr | ₹143 Cr | ₹141 Cr | ₹275 Cr | ₹274 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹169 Cr | ₹143 Cr | ₹141 Cr | ₹275 Cr | ₹274 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,559 Cr | ₹1,511 Cr | ₹1,369 Cr | ₹1,503 Cr | ₹1,322 Cr |
Appropriations | ₹1,728 Cr | ₹1,653 Cr | ₹1,510 Cr | ₹1,778 Cr | ₹1,596 Cr |
General Reserves | - | - | - | - | ₹30 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹65 Cr | ₹7.19 Cr |
Other Appropriation | ₹57 Cr | ₹60 Cr | ₹-0.50 Cr | ₹30 Cr | ₹21 Cr |
Equity Dividend % | ₹60.00 | ₹50.00 | ₹30.00 | ₹100.00 | ₹100.00 |
Earnings Per Share | ₹9.50 | ₹8.05 | ₹8.08 | ₹15.72 | ₹15.66 |
Adjusted EPS | ₹9.50 | ₹8.05 | ₹8.08 | ₹15.72 | ₹15.66 |
Compare Income Statement of peers of DB CORP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DB CORP | ₹5,738.9 Cr | -2.6% | 9.8% | 22.8% | Stock Analytics | |
MPS | ₹3,582.6 Cr | -0.8% | 1.8% | 23.7% | Stock Analytics | |
NAVNEET EDUCATION | ₹3,152.3 Cr | -1% | 4.9% | -2% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹1,836.4 Cr | -5.3% | -1.4% | -7.7% | Stock Analytics | |
THE SANDESH | ₹1,323.7 Cr | 1.9% | 7.1% | 68% | Stock Analytics | |
REPRO INDIA | ₹856.3 Cr | -5.1% | 13.7% | -26.4% | Stock Analytics |
DB CORP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DB CORP | -2.6% |
9.8% |
22.8% |
SENSEX | -1% |
3.9% |
16% |
You may also like the below Video Courses