DB (INTERNATIONAL) STOCK BROKERS
|
DB (INTERNATIONAL) STOCK BROKERS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹29 Cr | ₹29 Cr | ₹18 Cr | ₹1,055 Cr | ₹1.84 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹4.12 Cr | ₹3.04 Cr | ₹2.69 Cr | ₹291 Cr | ₹2.33 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹0.06 Cr | - | - | - | - |
Brokerages & commissions | ₹6.80 Cr | ₹6.70 Cr | ₹4.29 Cr | ₹334 Cr | ₹3.28 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹18 Cr | ₹20 Cr | ₹11 Cr | ₹430 Cr | ₹-3.77 Cr |
Operating Income (Net) | ₹29 Cr | ₹29 Cr | ₹18 Cr | ₹1,055 Cr | ₹1.84 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹3.97 Cr | ₹3.78 Cr | ₹2.61 Cr | ₹239 Cr | ₹2.37 Cr |
Salaries, Wages & Bonus | ₹3.76 Cr | ₹3.63 Cr | ₹2.50 Cr | ₹222 Cr | ₹2.21 Cr |
Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹8.15 Cr | ₹0.07 Cr |
Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹1.07 Cr | ₹0.01 Cr |
Other Employees Cost | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹6.98 Cr | ₹0.08 Cr |
Operating & Establishment Expenses | ₹11 Cr | ₹9.77 Cr | ₹8.04 Cr | ₹256 Cr | ₹1.53 Cr |
Depository Charges | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹4.83 Cr | ₹0.04 Cr |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹1.80 Cr | ₹1.43 Cr | ₹0.38 Cr | - | - |
Commission, Brokerage & Discounts | ₹0.08 Cr | - | - | - | - |
Rent , Rates & Taxes | ₹2.83 Cr | ₹3.96 Cr | ₹3.74 Cr | ₹85 Cr | ₹0.50 Cr |
Repairs and Maintenance | ₹0.34 Cr | ₹0.40 Cr | ₹0.78 Cr | ₹19 Cr | ₹0.15 Cr |
Insurance | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.82 Cr | ₹0.01 Cr |
Electricity & Power | ₹0.16 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹12 Cr | ₹0.11 Cr |
Other Operating Expenses | ₹5.83 Cr | ₹3.74 Cr | ₹2.95 Cr | ₹134 Cr | ₹0.73 Cr |
Administrations & Other Expenses | ₹3.04 Cr | ₹2.83 Cr | ₹1.53 Cr | ₹81 Cr | ₹0.79 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹1.76 Cr | ₹0.02 Cr |
Professional and legal fees | ₹0.33 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹25 Cr | ₹0.47 Cr |
Advertisement & Sales Promotion | ₹0.00 Cr | - | - | - | - |
Other General Expenses | ₹2.68 Cr | ₹2.55 Cr | ₹1.26 Cr | ₹54 Cr | ₹0.30 Cr |
Provisions and Contingencies | ₹0.73 Cr | ₹0.79 Cr | ₹0.41 Cr | ₹11 Cr | ₹0.05 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.01 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.73 Cr | ₹0.79 Cr | ₹0.41 Cr | ₹11 Cr | ₹0.05 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹19 Cr | ₹17 Cr | ₹13 Cr | ₹587 Cr | ₹4.74 Cr |
Operating Profit (Excl OI) | ₹10 Cr | ₹12 Cr | ₹5.47 Cr | ₹468 Cr | ₹-2.90 Cr |
Other Income | ₹0.13 Cr | ₹0.15 Cr | ₹0.01 Cr | ₹1.64 Cr | ₹0.13 Cr |
Other Interest Income | ₹0.02 Cr | ₹0.09 Cr | - | ₹1.50 Cr | - |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Income from investments | - | - | - | ₹0.14 Cr | ₹0.13 Cr |
Provision Written Back | - | - | - | - | - |
Others | ₹0.10 Cr | ₹0.05 Cr | ₹0.01 Cr | - | - |
Operating Profit | ₹11 Cr | ₹12 Cr | ₹5.48 Cr | ₹470 Cr | ₹-2.77 Cr |
Interest | ₹0.76 Cr | ₹0.65 Cr | ₹0.36 Cr | ₹47 Cr | ₹0.18 Cr |
Loans | ₹0.18 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹3.54 Cr | ₹0.02 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹0.58 Cr | ₹0.53 Cr | ₹0.23 Cr | ₹44 Cr | ₹0.17 Cr |
Depreciation | ₹1.12 Cr | ₹0.76 Cr | ₹0.24 Cr | ₹32 Cr | ₹0.28 Cr |
Profit Before Taxation & Exceptional Items | ₹8.70 Cr | ₹11 Cr | ₹4.88 Cr | ₹391 Cr | ₹-3.23 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-0.56 Cr |
Profit Before Tax | ₹8.70 Cr | ₹11 Cr | ₹4.88 Cr | ₹391 Cr | ₹-3.78 Cr |
Provision for Tax | ₹2.33 Cr | ₹2.22 Cr | ₹4.56 Cr | ₹126 Cr | ₹-1.18 Cr |
Current Income Tax | ₹2.23 Cr | ₹1.97 Cr | ₹1.92 Cr | ₹13 Cr | ₹0.01 Cr |
Deferred Tax | ₹0.09 Cr | ₹0.13 Cr | ₹0.00 Cr | ₹100 Cr | ₹-1.19 Cr |
Other taxes | - | ₹0.12 Cr | ₹2.64 Cr | ₹13 Cr | - |
Profit After Tax | ₹6.38 Cr | ₹8.64 Cr | ₹0.32 Cr | ₹265 Cr | ₹-2.60 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹6.38 Cr | ₹8.64 Cr | ₹0.32 Cr | ₹265 Cr | ₹-2.60 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹33 Cr | ₹24 Cr | ₹24 Cr | ₹2,128 Cr | ₹24 Cr |
Appropriations | ₹39 Cr | ₹33 Cr | ₹24 Cr | ₹2,393 Cr | ₹21 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹39 Cr | ₹33 Cr | ₹24 Cr | ₹2,393 Cr | ₹21 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.82 | ₹2.47 | ₹0.09 | ₹0.76 | ₹-0.74 |
Adjusted EPS | ₹1.82 | ₹2.47 | ₹0.09 | ₹0.76 | ₹-0.74 |
Compare Income Statement of peers of DB (INTERNATIONAL) STOCK BROKERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DB (INTERNATIONAL) STOCK BROKERS | ₹162.2 Cr | 4.3% | 3.1% | 16.5% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹53,596.5 Cr | -4.8% | -9.6% | 134.8% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹29,051.2 Cr | -4% | -13.3% | 81.7% | Stock Analytics | |
ICICI SECURITIES | ₹26,949.9 Cr | -1.3% | -6.1% | 9.9% | Stock Analytics | |
ANGEL ONE | ₹21,403.4 Cr | -10.6% | -30% | -35% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹6,063.2 Cr | -8% | -8% | -26.3% | Stock Analytics |
DB (INTERNATIONAL) STOCK BROKERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DB (INTERNATIONAL) STOCK BROKERS | 4.3% |
3.1% |
16.5% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses