Home > Income Statement > DAVANGERE SUGAR COMPANY

DAVANGERE SUGAR COMPANY
Income Statement

DAVANGERE SUGAR COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DAVANGERE SUGAR COMPANY
Please provide your vote to see the results

DAVANGERE SUGAR COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹217 Cr₹280 Cr₹124 Cr₹147 Cr₹203 Cr
     Sales ₹197 Cr₹251 Cr₹91 Cr₹113 Cr₹174 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹29 Cr₹33 Cr₹34 Cr₹29 Cr
Less: Excise Duty -----
Net Sales ₹217 Cr₹280 Cr₹124 Cr₹147 Cr₹203 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹13 Cr₹33 Cr₹-66 Cr₹6.52 Cr₹53 Cr
Raw Material Consumed ₹126 Cr₹159 Cr₹133 Cr₹92 Cr₹95 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ₹126 Cr₹159 Cr₹133 Cr₹92 Cr₹95 Cr
Power & Fuel Cost ----₹0.00 Cr
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ----₹0.00 Cr
Employee Cost ₹8.46 Cr₹8.53 Cr₹7.48 Cr₹7.61 Cr₹7.76 Cr
     Salaries, Wages & Bonus ₹7.37 Cr₹7.50 Cr₹6.72 Cr₹6.82 Cr₹7.00 Cr
     Contributions to EPF & Pension Funds ₹0.64 Cr₹0.72 Cr₹0.47 Cr₹0.49 Cr₹0.47 Cr
     Workmen and Staff Welfare Expenses ₹0.45 Cr₹0.31 Cr₹0.30 Cr₹0.30 Cr₹0.29 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹13 Cr₹13 Cr₹10 Cr₹8.41 Cr₹8.27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹11 Cr₹10 Cr₹5.78 Cr₹5.05 Cr₹5.07 Cr
     Packing Material Consumed ₹1.10 Cr₹1.80 Cr₹1.95 Cr₹1.36 Cr₹1.52 Cr
     Other Mfg Exp ₹1.25 Cr₹1.06 Cr₹2.61 Cr₹2.00 Cr₹1.67 Cr
General and Administration Expenses ₹5.71 Cr₹3.79 Cr₹3.40 Cr₹2.18 Cr₹3.10 Cr
     Rent , Rates & Taxes ₹0.57 Cr₹0.77 Cr₹0.84 Cr₹0.40 Cr₹0.75 Cr
     Insurance ₹1.00 Cr₹0.65 Cr₹0.60 Cr₹0.60 Cr₹0.61 Cr
     Printing and stationery ₹0.05 Cr₹0.08 Cr₹0.06 Cr₹0.06 Cr₹0.08 Cr
     Professional and legal fees ₹0.78 Cr₹0.77 Cr₹0.83 Cr₹0.47 Cr₹0.44 Cr
     Traveling and conveyance ₹0.71 Cr₹0.13 Cr₹0.08 Cr₹0.11 Cr₹0.17 Cr
     Other Administration ₹2.60 Cr₹1.39 Cr₹1.00 Cr₹0.54 Cr₹1.07 Cr
Selling and Distribution Expenses ₹4.38 Cr₹6.66 Cr₹0.96 Cr₹1.76 Cr₹1.56 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.03 Cr₹0.01 Cr-₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.14 Cr₹4.79 Cr₹0.93 Cr₹0.88 Cr₹0.83 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.23 Cr₹1.84 Cr₹0.03 Cr₹0.88 Cr₹0.73 Cr
Miscellaneous Expenses ₹0.50 Cr₹0.07 Cr₹0.26 Cr₹0.35 Cr₹0.91 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.07 Cr--₹0.23 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.50 Cr-₹0.26 Cr₹0.35 Cr₹0.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹171 Cr₹224 Cr₹90 Cr₹119 Cr₹170 Cr
Operating Profit (Excl OI) ₹45 Cr₹56 Cr₹34 Cr₹28 Cr₹33 Cr
Other Income ₹6.44 Cr₹0.64 Cr₹0.23 Cr₹0.34 Cr₹0.45 Cr
     Interest Received ₹0.27 Cr₹0.34 Cr₹0.23 Cr₹0.14 Cr₹0.42 Cr
     Dividend Received ₹0.02 Cr₹0.03 Cr--₹0.01 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.55 Cr----
     Foreign Exchange Gains -----
     Others ₹5.60 Cr₹0.27 Cr₹0.00 Cr₹0.20 Cr₹0.01 Cr
Operating Profit ₹52 Cr₹56 Cr₹35 Cr₹29 Cr₹33 Cr
Interest ₹25 Cr₹27 Cr₹19 Cr₹17 Cr₹22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.47 Cr₹1.11 Cr₹1.03 Cr₹1.10 Cr₹0.81 Cr
     Other Interest ₹24 Cr₹26 Cr₹18 Cr₹15 Cr₹21 Cr
PBDT ₹26 Cr₹29 Cr₹16 Cr₹12 Cr₹12 Cr
Depreciation ₹12 Cr₹12 Cr₹8.88 Cr₹8.88 Cr₹9.00 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹18 Cr₹6.67 Cr₹3.22 Cr₹2.61 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹14 Cr₹18 Cr₹6.67 Cr₹3.22 Cr₹2.61 Cr
Provision for Tax ₹2.21 Cr₹4.46 Cr₹0.99 Cr₹0.72 Cr₹0.54 Cr
     Current Income Tax -----
     Deferred Tax ₹-0.31 Cr₹1.16 Cr₹-0.13 Cr₹0.13 Cr₹0.11 Cr
     Other taxes ₹2.52 Cr₹3.30 Cr₹1.11 Cr₹0.59 Cr₹0.44 Cr
Profit After Tax ₹12 Cr₹13 Cr₹5.68 Cr₹2.50 Cr₹2.07 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹57 Cr₹44 Cr₹38 Cr₹35 Cr₹33 Cr
Appropriations ₹69 Cr₹57 Cr₹44 Cr₹38 Cr₹35 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-9.34 Cr₹6.38 Cr₹-145 Cr--
Equity Dividend % -----
Earnings Per Share ₹1.30₹1.41₹1.02₹0.45₹0.37
Adjusted EPS ₹0.13₹0.14₹0.09₹0.04₹0.03

Compare Income Statement of peers of DAVANGERE SUGAR COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DAVANGERE SUGAR COMPANY ₹524.0 Cr -6.5% -6.7% -37.6% Stock Analytics
EID PARRY (INDIA) ₹17,110.5 Cr 4.6% 16.8% 76.3% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,843.2 Cr -8.8% 5.6% 42.8% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹9,932.5 Cr -0.2% 25.8% 34.9% Stock Analytics
SHREE RENUKA SUGARS ₹8,477.8 Cr -5.3% 3.8% -16.3% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,977.7 Cr -5.8% 3.5% 9.3% Stock Analytics


DAVANGERE SUGAR COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DAVANGERE SUGAR COMPANY

-6.5%

-6.7%

-37.6%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses