Home > Income Statement > DALMIA BHARAT SUGAR AND INDUSTRIES

DALMIA BHARAT SUGAR AND INDUSTRIES
Income Statement

DALMIA BHARAT SUGAR AND INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for DALMIA BHARAT SUGAR AND INDUSTRIES
Please provide your vote to see the results

DALMIA BHARAT SUGAR AND INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,899 Cr₹3,252 Cr₹3,008 Cr₹2,686 Cr₹2,111 Cr
     Sales ₹2,784 Cr₹3,124 Cr₹2,797 Cr₹2,354 Cr₹1,877 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.31 Cr₹2.37 Cr₹1.11 Cr₹0.51 Cr₹2.43 Cr
     Revenue from property development -----
     Other Operational Income ₹113 Cr₹126 Cr₹209 Cr₹331 Cr₹232 Cr
Less: Excise Duty -----
Net Sales ₹2,899 Cr₹3,252 Cr₹3,007 Cr₹2,686 Cr₹2,111 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-653 Cr₹229 Cr₹195 Cr₹-45 Cr₹-224 Cr
Raw Material Consumed ₹2,620 Cr₹2,094 Cr₹1,928 Cr₹1,874 Cr₹1,631 Cr
     Opening Raw Materials ₹99 Cr₹76 Cr₹29 Cr₹30 Cr₹16 Cr
     Purchases Raw Materials ₹2,689 Cr₹2,116 Cr₹1,975 Cr₹1,873 Cr₹1,646 Cr
     Closing Raw Materials ₹167 Cr₹99 Cr₹76 Cr₹29 Cr₹30 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹33 Cr₹35 Cr₹34 Cr₹54 Cr
     Electricity & Power ₹31 Cr₹33 Cr₹35 Cr₹34 Cr₹54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹200 Cr₹187 Cr₹165 Cr₹143 Cr₹134 Cr
     Salaries, Wages & Bonus ₹180 Cr₹170 Cr₹149 Cr₹129 Cr₹118 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹13 Cr₹12 Cr₹11 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹6.91 Cr₹4.98 Cr₹4.54 Cr₹2.64 Cr₹4.93 Cr
     Other Employees Cost ₹-0.19 Cr₹-0.51 Cr₹-0.43 Cr-₹-0.12 Cr
Other Manufacturing Expenses ₹140 Cr₹117 Cr₹97 Cr₹85 Cr₹82 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹69 Cr₹57 Cr₹45 Cr₹38 Cr₹46 Cr
     Packing Material Consumed ₹26 Cr₹20 Cr₹22 Cr₹25 Cr₹16 Cr
     Other Mfg Exp ₹44 Cr₹40 Cr₹31 Cr₹22 Cr₹19 Cr
General and Administration Expenses ₹66 Cr₹55 Cr₹46 Cr₹28 Cr₹22 Cr
     Rent , Rates & Taxes ₹20 Cr₹8.51 Cr₹7.81 Cr₹8.56 Cr₹5.78 Cr
     Insurance ₹6.28 Cr₹6.13 Cr₹4.85 Cr₹3.87 Cr₹1.29 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.84 Cr₹8.28 Cr₹5.86 Cr--
     Traveling and conveyance ₹1.86 Cr₹1.32 Cr₹0.71 Cr₹0.37 Cr₹1.53 Cr
     Other Administration ₹28 Cr₹30 Cr₹27 Cr₹15 Cr₹13 Cr
Selling and Distribution Expenses ₹46 Cr₹85 Cr₹87 Cr₹49 Cr₹39 Cr
     Advertisement & Sales Promotion ₹0.54 Cr₹0.27 Cr₹0.26 Cr₹0.21 Cr₹0.29 Cr
     Sales Commissions & Incentives ---₹3.15 Cr₹2.41 Cr
     Freight and Forwarding ₹35 Cr₹76 Cr₹78 Cr₹36 Cr₹29 Cr
     Handling and Clearing Charges ₹10 Cr₹8.90 Cr₹8.48 Cr--
     Other Selling Expenses ₹0.09 Cr₹0.07 Cr₹0.07 Cr₹9.19 Cr₹7.62 Cr
Miscellaneous Expenses ₹16 Cr₹16 Cr₹10 Cr₹46 Cr₹36 Cr
     Bad debts /advances written off ₹0.11 Cr₹0.29 Cr₹0.06 Cr₹0.13 Cr₹0.11 Cr
     Provision for doubtful debts ₹0.42 Cr--₹0.04 Cr-
     Losson disposal of fixed assets(net) ₹0.43 Cr₹0.06 Cr₹3.01 Cr₹0.12 Cr₹1.25 Cr
     Losson foreign exchange fluctuations ₹0.23 Cr₹7.18 Cr-₹10 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹8.71 Cr₹7.30 Cr₹35 Cr₹35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,467 Cr₹2,816 Cr₹2,564 Cr₹2,213 Cr₹1,774 Cr
Operating Profit (Excl OI) ₹432 Cr₹437 Cr₹443 Cr₹473 Cr₹337 Cr
Other Income ₹107 Cr₹76 Cr₹86 Cr₹53 Cr₹61 Cr
     Interest Received ₹23 Cr₹13 Cr₹1.99 Cr₹9.43 Cr₹7.08 Cr
     Dividend Received ₹2.88 Cr₹2.88 Cr₹1.74 Cr-₹0.79 Cr
     Profit on sale of Fixed Assets ₹39 Cr₹0.23 Cr---
     Profits on sale of Investments ₹4.57 Cr₹5.14 Cr₹9.60 Cr₹12 Cr₹0.77 Cr
     Provision Written Back ₹1.38 Cr₹23 Cr₹58 Cr₹2.17 Cr-
     Foreign Exchange Gains ₹0.02 Cr-₹0.38 Cr-₹2.01 Cr
     Others ₹37 Cr₹32 Cr₹14 Cr₹30 Cr₹50 Cr
Operating Profit ₹539 Cr₹512 Cr₹528 Cr₹526 Cr₹398 Cr
Interest ₹50 Cr₹38 Cr₹35 Cr₹62 Cr₹88 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹49 Cr₹37 Cr₹34 Cr₹59 Cr₹84 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.36 Cr₹1.88 Cr₹1.74 Cr₹2.84 Cr₹4.49 Cr
     Other Interest ₹-0.46 Cr₹-1.08 Cr₹-0.84 Cr₹0.04 Cr₹-0.32 Cr
PBDT ₹489 Cr₹474 Cr₹494 Cr₹464 Cr₹309 Cr
Depreciation ₹127 Cr₹121 Cr₹95 Cr₹96 Cr₹57 Cr
Profit Before Taxation & Exceptional Items ₹363 Cr₹353 Cr₹399 Cr₹369 Cr₹252 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹363 Cr₹353 Cr₹399 Cr₹369 Cr₹252 Cr
Provision for Tax ₹91 Cr₹105 Cr₹91 Cr₹98 Cr₹54 Cr
     Current Income Tax ₹94 Cr₹94 Cr₹104 Cr₹102 Cr₹48 Cr
     Deferred Tax ₹-2.67 Cr₹11 Cr₹-13 Cr₹-3.31 Cr₹6.11 Cr
     Other taxes -----
Profit After Tax ₹272 Cr₹248 Cr₹308 Cr₹270 Cr₹198 Cr
Extra items -₹1.75 Cr₹-13 Cr₹-0.70 Cr-
Adjustments to PAT -----
Profit Balance B/F ₹2,178 Cr₹1,961 Cr₹1,737 Cr₹1,468 Cr₹1,305 Cr
Appropriations ₹2,450 Cr₹2,211 Cr₹2,033 Cr₹1,737 Cr₹1,503 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.33 Cr
     Other Appropriation ₹8.10 Cr₹8.10 Cr₹48 Cr-₹16 Cr
Equity Dividend % ₹250.00₹200.00₹200.00₹150.00₹100.00
Earnings Per Share ₹33.57₹30.68₹38.03₹33.38₹24.46
Adjusted EPS ₹33.57₹30.68₹38.03₹33.38₹24.46

Compare Income Statement of peers of DALMIA BHARAT SUGAR AND INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DALMIA BHARAT SUGAR AND INDUSTRIES ₹3,437.0 Cr 5.5% -5.7% -5.8% Stock Analytics
EID PARRY (INDIA) ₹15,185.5 Cr 4.2% 10.8% 75.5% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,423.6 Cr 7.4% -7.8% 19.6% Stock Analytics
SHREE RENUKA SUGARS ₹9,033.3 Cr 7% 3.4% -19.4% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,612.5 Cr 7.7% -2.5% 3.3% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,145.0 Cr 4.3% -3.2% -3.9% Stock Analytics


DALMIA BHARAT SUGAR AND INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DALMIA BHARAT SUGAR AND INDUSTRIES

5.5%

-5.7%

-5.8%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses