Home > Income Statement > DALMIA BHARAT

DALMIA BHARAT
Income Statement

DALMIA BHARAT is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for DALMIA BHARAT
Please provide your vote to see the results

DALMIA BHARAT Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹17,192 Cr₹15,558 Cr₹13,041 Cr₹8,791 Cr₹10,842 Cr
     Sales ₹16,814 Cr₹15,218 Cr₹12,758 Cr₹8,641 Cr₹10,658 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹12 Cr₹14 Cr₹24 Cr₹20 Cr₹23 Cr
     Revenue from property development -----
     Other Operational Income ₹366 Cr₹326 Cr₹259 Cr₹130 Cr₹161 Cr
Less: Excise Duty -----
Net Sales ₹14,691 Cr₹13,552 Cr₹11,286 Cr₹10,110 Cr₹9,674 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹16 Cr₹23 Cr₹-65 Cr₹60 Cr₹25 Cr
Raw Material Consumed ₹2,687 Cr₹1,958 Cr₹1,537 Cr₹1,483 Cr₹1,721 Cr
     Opening Raw Materials ₹150 Cr₹129 Cr₹108 Cr₹182 Cr₹232 Cr
     Purchases Raw Materials ₹2,179 Cr₹1,927 Cr₹1,551 Cr₹1,400 Cr₹1,604 Cr
     Closing Raw Materials ₹209 Cr₹150 Cr₹129 Cr₹108 Cr₹182 Cr
     Other Direct Purchases / Brought in cost ₹567 Cr₹52 Cr₹7.00 Cr₹9.00 Cr₹67 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3,116 Cr₹3,679 Cr₹2,570 Cr₹1,659 Cr₹1,738 Cr
     Electricity & Power ₹3,116 Cr₹3,679 Cr₹2,570 Cr₹1,659 Cr₹1,738 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹871 Cr₹771 Cr₹744 Cr₹659 Cr₹675 Cr
     Salaries, Wages & Bonus ₹768 Cr₹665 Cr₹646 Cr₹577 Cr₹591 Cr
     Contributions to EPF & Pension Funds ₹40 Cr₹36 Cr₹34 Cr₹35 Cr₹38 Cr
     Workmen and Staff Welfare Expenses ₹48 Cr₹44 Cr₹36 Cr₹30 Cr₹34 Cr
     Other Employees Cost ₹15 Cr₹26 Cr₹28 Cr₹17 Cr₹12 Cr
Other Manufacturing Expenses ₹977 Cr₹933 Cr₹812 Cr₹644 Cr₹663 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹365 Cr₹341 Cr₹282 Cr₹212 Cr₹270 Cr
     Packing Material Consumed ₹495 Cr₹512 Cr₹487 Cr₹398 Cr₹344 Cr
     Other Mfg Exp ₹117 Cr₹80 Cr₹43 Cr₹34 Cr₹49 Cr
General and Administration Expenses ₹509 Cr₹470 Cr₹400 Cr₹351 Cr₹308 Cr
     Rent , Rates & Taxes ₹62 Cr₹50 Cr₹41 Cr₹30 Cr₹24 Cr
     Insurance ₹22 Cr₹20 Cr₹17 Cr₹15 Cr₹8.00 Cr
     Printing and stationery -----
     Professional and legal fees ₹85 Cr₹109 Cr₹120 Cr₹95 Cr₹84 Cr
     Traveling and conveyance ₹76 Cr₹60 Cr₹36 Cr₹21 Cr₹54 Cr
     Other Administration ₹264 Cr₹231 Cr₹186 Cr₹190 Cr₹138 Cr
Selling and Distribution Expenses ₹3,388 Cr₹2,991 Cr₹2,501 Cr₹2,183 Cr₹2,093 Cr
     Advertisement & Sales Promotion ₹185 Cr₹189 Cr₹146 Cr₹110 Cr₹198 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3,203 Cr₹2,802 Cr₹2,355 Cr₹2,073 Cr₹1,895 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹492 Cr₹418 Cr₹415 Cr₹309 Cr₹368 Cr
     Bad debts /advances written off ₹2.00 Cr₹2.00 Cr₹5.00 Cr₹2.00 Cr₹2.00 Cr
     Provision for doubtful debts -₹1.00 Cr₹5.00 Cr₹7.00 Cr₹20 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹2.00 Cr---₹23 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹488 Cr₹415 Cr₹405 Cr₹300 Cr₹323 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹12,056 Cr₹11,243 Cr₹8,914 Cr₹7,348 Cr₹7,591 Cr
Operating Profit (Excl OI) ₹2,635 Cr₹2,309 Cr₹2,372 Cr₹2,762 Cr₹2,083 Cr
Other Income ₹319 Cr₹145 Cr₹214 Cr₹204 Cr₹226 Cr
     Interest Received ₹160 Cr₹55 Cr₹58 Cr₹115 Cr₹119 Cr
     Dividend Received ₹34 Cr₹19 Cr₹29 Cr₹15 Cr₹13 Cr
     Profit on sale of Fixed Assets ₹14 Cr₹3.00 Cr₹6.00 Cr₹4.00 Cr₹1.00 Cr
     Profits on sale of Investments ₹69 Cr₹51 Cr₹94 Cr₹30 Cr₹64 Cr
     Provision Written Back ₹3.00 Cr₹8.00 Cr₹19 Cr-₹26 Cr
     Foreign Exchange Gains -₹2.00 Cr₹5.00 Cr₹23 Cr-
     Others ₹39 Cr₹7.00 Cr₹3.00 Cr₹17 Cr₹3.00 Cr
Operating Profit ₹2,954 Cr₹2,454 Cr₹2,586 Cr₹2,966 Cr₹2,309 Cr
Interest ₹386 Cr₹234 Cr₹202 Cr₹318 Cr₹424 Cr
     InterestonDebenture / Bonds ₹376 Cr₹228 Cr₹171 Cr₹279 Cr₹357 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.00 Cr₹3.00 Cr₹6.00 Cr--
     Other Interest ₹9.00 Cr₹3.00 Cr₹25 Cr₹39 Cr₹67 Cr
PBDT ₹2,568 Cr₹2,220 Cr₹2,384 Cr₹2,648 Cr₹1,885 Cr
Depreciation ₹1,498 Cr₹1,305 Cr₹1,235 Cr₹1,250 Cr₹1,528 Cr
Profit Before Taxation & Exceptional Items ₹1,070 Cr₹915 Cr₹1,149 Cr₹1,398 Cr₹357 Cr
Exceptional Income / Expenses -₹-144 Cr₹-2.00 Cr₹-34 Cr-
Profit Before Tax ₹1,070 Cr₹1,325 Cr₹1,152 Cr₹1,364 Cr₹357 Cr
Provision for Tax ₹216 Cr₹242 Cr₹315 Cr₹178 Cr₹119 Cr
     Current Income Tax ₹141 Cr₹32 Cr₹25 Cr₹30 Cr₹114 Cr
     Deferred Tax ₹139 Cr₹248 Cr₹283 Cr₹395 Cr₹76 Cr
     Other taxes ₹-64 Cr₹-38 Cr₹7.00 Cr₹-247 Cr₹-71 Cr
Profit After Tax ₹854 Cr₹1,083 Cr₹837 Cr₹1,186 Cr₹238 Cr
Extra items ₹-1.00 Cr₹-4.00 Cr₹8.00 Cr₹-2.00 Cr-
Minority Interest ₹-27 Cr₹-44 Cr₹-29 Cr₹-12 Cr₹-14 Cr
Share of Associate ---₹-1.00 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹826 Cr₹1,035 Cr₹816 Cr₹1,171 Cr₹224 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5,693 Cr₹4,825 Cr₹3,641 Cr₹2,170 Cr₹1,844 Cr
Appropriations ₹6,519 Cr₹5,860 Cr₹4,457 Cr₹3,341 Cr₹2,068 Cr
     General Reserves ---₹2.00 Cr₹1.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹8.00 Cr
     Other Appropriation ₹58 Cr₹92 Cr₹-443 Cr₹-188 Cr₹-150 Cr
Equity Dividend % ₹450.00₹450.00₹450.00₹66.50₹100.00
Earnings Per Share ₹43.47₹55.95₹44.11₹63.30₹11.49
Adjusted EPS ₹43.47₹55.95₹44.11₹63.30₹11.49

Compare Income Statement of peers of DALMIA BHARAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DALMIA BHARAT ₹33,901.2 Cr 5.5% 0.3% -19.8% Stock Analytics
ULTRATECH CEMENT ₹328,745.0 Cr 6.1% 5.3% 24.6% Stock Analytics
AMBUJA CEMENTS ₹123,329.0 Cr -8.1% -10.3% 14.9% Stock Analytics
SHREE CEMENT ₹89,472.3 Cr 2.9% 1.4% -8.1% Stock Analytics
ACC ₹39,247.5 Cr -4.5% -7% 9.5% Stock Analytics
JK CEMENT ₹31,952.0 Cr 3.4% -1.6% 14.1% Stock Analytics


DALMIA BHARAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DALMIA BHARAT

5.5%

0.3%

-19.8%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses