D&H INDIA
|
D&H INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹186 Cr | ₹163 Cr | ₹107 Cr | ₹80 Cr | ₹93 Cr |
Sales | ₹186 Cr | ₹163 Cr | ₹107 Cr | ₹80 Cr | ₹93 Cr |
Job Work/ Contract Receipts | ₹0.03 Cr | ₹0.03 Cr | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | ₹28 Cr | ₹25 Cr | ₹16 Cr | ₹12 Cr | ₹14 Cr |
Net Sales | ₹158 Cr | ₹139 Cr | ₹91 Cr | ₹68 Cr | ₹79 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.32 Cr | ₹-2.97 Cr | ₹0.76 Cr | ₹3.67 Cr | ₹0.30 Cr |
Raw Material Consumed | ₹118 Cr | ₹109 Cr | ₹69 Cr | ₹47 Cr | ₹57 Cr |
Opening Raw Materials | ₹9.89 Cr | ₹11 Cr | ₹1.32 Cr | ₹6.39 Cr | ₹7.01 Cr |
Purchases Raw Materials | ₹116 Cr | ₹107 Cr | ₹78 Cr | ₹46 Cr | ₹55 Cr |
Closing Raw Materials | ₹8.12 Cr | ₹9.89 Cr | ₹11 Cr | ₹6.70 Cr | ₹6.39 Cr |
Other Direct Purchases / Brought in cost | - | ₹0.33 Cr | ₹0.72 Cr | ₹1.32 Cr | ₹1.45 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.11 Cr | ₹3.42 Cr | ₹2.44 Cr | ₹1.94 Cr | ₹2.36 Cr |
Electricity & Power | ₹4.11 Cr | ₹3.42 Cr | ₹2.44 Cr | ₹1.94 Cr | ₹2.36 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹14 Cr | ₹10 Cr | ₹7.83 Cr | ₹7.29 Cr | ₹8.70 Cr |
Salaries, Wages & Bonus | ₹13 Cr | ₹9.59 Cr | ₹7.24 Cr | ₹6.75 Cr | ₹7.95 Cr |
Contributions to EPF & Pension Funds | ₹0.74 Cr | ₹0.60 Cr | ₹0.48 Cr | ₹0.45 Cr | ₹0.62 Cr |
Workmen and Staff Welfare Expenses | ₹0.32 Cr | ₹0.21 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.13 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹2.36 Cr | ₹1.82 Cr | ₹1.47 Cr | ₹0.80 Cr | ₹0.93 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.68 Cr | ₹0.64 Cr | ₹0.59 Cr | ₹0.34 Cr | ₹0.35 Cr |
Packing Material Consumed | - | - | - | ₹0.04 Cr | ₹0.01 Cr |
Other Mfg Exp | ₹1.67 Cr | ₹1.18 Cr | ₹0.88 Cr | ₹0.43 Cr | ₹0.58 Cr |
General and Administration Expenses | ₹3.73 Cr | ₹2.18 Cr | ₹1.64 Cr | ₹1.58 Cr | ₹2.63 Cr |
Rent , Rates & Taxes | ₹0.20 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.12 Cr |
Insurance | ₹0.18 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.12 Cr |
Printing and stationery | ₹0.07 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr |
Professional and legal fees | ₹1.71 Cr | ₹0.79 Cr | ₹0.74 Cr | ₹0.99 Cr | ₹1.41 Cr |
Traveling and conveyance | ₹1.09 Cr | ₹0.73 Cr | ₹0.37 Cr | ₹0.13 Cr | ₹0.35 Cr |
Other Administration | ₹0.49 Cr | ₹0.32 Cr | ₹0.28 Cr | ₹0.25 Cr | ₹0.57 Cr |
Selling and Distribution Expenses | ₹4.98 Cr | ₹5.34 Cr | ₹3.27 Cr | ₹3.00 Cr | ₹3.41 Cr |
Advertisement & Sales Promotion | ₹0.62 Cr | ₹0.69 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.16 Cr |
Sales Commissions & Incentives | - | - | ₹1.03 Cr | ₹0.77 Cr | ₹0.64 Cr |
Freight and Forwarding | ₹3.05 Cr | ₹2.97 Cr | ₹2.07 Cr | ₹2.16 Cr | ₹2.61 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.32 Cr | ₹1.69 Cr | - | - | - |
Miscellaneous Expenses | ₹0.17 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹1.63 Cr |
Bad debts /advances written off | ₹0.11 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹1.59 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Losson foreign exchange fluctuations | ₹0.02 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.01 Cr |
Other Miscellaneous Expenses | ₹0.05 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹148 Cr | ₹129 Cr | ₹86 Cr | ₹66 Cr | ₹77 Cr |
Operating Profit (Excl OI) | ₹9.50 Cr | ₹9.36 Cr | ₹4.79 Cr | ₹2.01 Cr | ₹1.88 Cr |
Other Income | ₹0.18 Cr | ₹0.17 Cr | ₹0.51 Cr | ₹0.14 Cr | ₹0.12 Cr |
Interest Received | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.09 Cr | ₹0.01 Cr | - | - |
Profits on sale of Investments | - | - | ₹0.18 Cr | - | - |
Provision Written Back | ₹0.01 Cr | - | ₹0.06 Cr | - | - |
Foreign Exchange Gains | - | - | ₹0.00 Cr | ₹0.02 Cr | ₹0.03 Cr |
Others | ₹0.05 Cr | ₹0.04 Cr | ₹0.22 Cr | ₹0.08 Cr | ₹0.05 Cr |
Operating Profit | ₹9.68 Cr | ₹9.53 Cr | ₹5.30 Cr | ₹2.15 Cr | ₹2.01 Cr |
Interest | ₹2.99 Cr | ₹2.07 Cr | ₹1.42 Cr | ₹1.39 Cr | ₹1.80 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.09 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.09 Cr |
Other Interest | ₹2.90 Cr | ₹2.04 Cr | ₹1.32 Cr | ₹1.31 Cr | ₹1.71 Cr |
PBDT | ₹6.69 Cr | ₹7.46 Cr | ₹3.87 Cr | ₹0.76 Cr | ₹0.20 Cr |
Depreciation | ₹2.08 Cr | ₹1.75 Cr | ₹1.62 Cr | ₹1.73 Cr | ₹1.79 Cr |
Profit Before Taxation & Exceptional Items | ₹4.61 Cr | ₹5.71 Cr | ₹2.26 Cr | ₹-0.97 Cr | ₹-1.58 Cr |
Exceptional Income / Expenses | - | - | ₹-0.01 Cr | ₹0.02 Cr | ₹-0.31 Cr |
Profit Before Tax | ₹4.61 Cr | ₹5.71 Cr | ₹2.25 Cr | ₹-0.95 Cr | ₹-1.89 Cr |
Provision for Tax | ₹1.91 Cr | ₹1.49 Cr | ₹-0.15 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
Current Income Tax | ₹0.77 Cr | ₹1.00 Cr | - | - | - |
Deferred Tax | ₹1.13 Cr | ₹0.47 Cr | ₹-0.15 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
Other taxes | ₹0.01 Cr | ₹0.03 Cr | - | - | - |
Profit After Tax | ₹2.71 Cr | ₹4.22 Cr | ₹2.40 Cr | ₹-0.78 Cr | ₹-1.72 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | ₹0.00 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2.71 Cr | ₹4.22 Cr | ₹2.40 Cr | ₹-0.78 Cr | ₹-1.72 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹12 Cr | ₹13 Cr |
Appropriations | ₹20 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹-0.05 Cr | ₹0.49 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.30 | ₹5.42 | ₹3.24 | ₹-1.05 | ₹-2.33 |
Adjusted EPS | ₹3.30 | ₹5.42 | ₹3.24 | ₹-1.05 | ₹-2.33 |
Compare Income Statement of peers of D&H INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
D&H INDIA | ₹183.7 Cr | 8.8% | 11.8% | 92.9% | Stock Analytics | |
GRAPHITE INDIA | ₹9,423.0 Cr | 7.8% | 9.2% | -27.7% | Stock Analytics | |
HEG | ₹9,268.7 Cr | 8.1% | 20.2% | 1.6% | Stock Analytics | |
ESAB INDIA | ₹7,109.9 Cr | 0.4% | 6.1% | -9.2% | Stock Analytics | |
ADOR WELDING | ₹1,544.2 Cr | 4.1% | -0.1% | -37.5% | Stock Analytics | |
DIFFUSION ENGINEERS | ₹1,036.7 Cr | 2.6% | 0.3% | NA | Stock Analytics |
D&H INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
D&H INDIA | 8.8% |
11.8% |
92.9% |
SENSEX | 5.8% |
6.1% |
4.7% |
You may also like the below Video Courses