CYIENT
|
CYIENT Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹6,016 Cr | ₹4,534 Cr | ₹4,132 Cr | ₹4,427 Cr | ₹4,618 Cr |
Software Services & Operating Revenues | ₹6,016 Cr | ₹4,534 Cr | ₹4,132 Cr | ₹4,427 Cr | ₹4,618 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹6,016 Cr | ₹4,534 Cr | ₹4,132 Cr | ₹4,427 Cr | ₹4,618 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹13 Cr | ₹-18 Cr | ₹9.80 Cr | ₹-14 Cr | ₹14 Cr |
Raw Material Consumed | ₹684 Cr | ₹588 Cr | ₹517 Cr | ₹407 Cr | ₹404 Cr |
Opening Raw Materials | ₹222 Cr | ₹119 Cr | ₹177 Cr | ₹150 Cr | ₹83 Cr |
Purchases Raw Materials | ₹853 Cr | ₹691 Cr | ₹458 Cr | ₹434 Cr | ₹461 Cr |
Closing Raw Materials | ₹391 Cr | ₹222 Cr | ₹119 Cr | ₹177 Cr | ₹150 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | ₹11 Cr |
Others raw material cost | - | - | - | - | ₹22 Cr |
Power & Fuel Cost | ₹27 Cr | ₹20 Cr | ₹17 Cr | ₹25 Cr | ₹26 Cr |
Electricity & Power | ₹27 Cr | ₹20 Cr | ₹17 Cr | ₹25 Cr | ₹26 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3,026 Cr | ₹2,267 Cr | ₹2,161 Cr | ₹2,478 Cr | ₹2,547 Cr |
Salaries, Wages & Bonus | ₹2,736 Cr | ₹2,083 Cr | ₹1,974 Cr | ₹2,249 Cr | ₹2,327 Cr |
Contributions to EPF & Pension Funds | ₹162 Cr | ₹94 Cr | ₹84 Cr | ₹58 Cr | ₹50 Cr |
Wheeling & Transmission Charges recoverable | ₹103 Cr | ₹81 Cr | ₹102 Cr | ₹145 Cr | ₹141 Cr |
Other Employees Cost | ₹25 Cr | ₹8.80 Cr | ₹0.70 Cr | ₹26 Cr | ₹29 Cr |
Cost of Software developments | ₹422 Cr | ₹330 Cr | ₹348 Cr | ₹352 Cr | ₹372 Cr |
Software Purchase | ₹20 Cr | ₹16 Cr | ₹19 Cr | ₹17 Cr | ₹18 Cr |
Technical sub-contractors | ₹402 Cr | ₹314 Cr | ₹329 Cr | ₹335 Cr | ₹354 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹260 Cr | ₹168 Cr | ₹141 Cr | ₹145 Cr | ₹144 Cr |
Repairs and Maintenance | ₹207 Cr | ₹141 Cr | ₹130 Cr | ₹127 Cr | ₹118 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹52 Cr | ₹27 Cr | ₹12 Cr | ₹18 Cr | ₹26 Cr |
General and Administration Expenses | ₹468 Cr | ₹271 Cr | ₹217 Cr | ₹319 Cr | ₹378 Cr |
Rates & Taxes | ₹31 Cr | ₹5.50 Cr | ₹7.60 Cr | ₹6.40 Cr | ₹7.80 Cr |
Insurance | ₹29 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹9.00 Cr |
Printing and stationery | ₹2.60 Cr | ₹2.40 Cr | ₹2.00 Cr | ₹4.00 Cr | ₹4.20 Cr |
Professional and legal fees | ₹257 Cr | ₹145 Cr | ₹99 Cr | ₹123 Cr | ₹75 Cr |
Other Administration | ₹129 Cr | ₹88 Cr | ₹76 Cr | ₹150 Cr | ₹177 Cr |
Selling and Marketing Expenses | ₹9.90 Cr | ₹27 Cr | ₹21 Cr | ₹26 Cr | ₹29 Cr |
Advertisement & Sales Promotion | ₹4.20 Cr | ₹14 Cr | ₹11 Cr | ₹19 Cr | ₹25 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | ₹5.70 Cr | ₹13 Cr | ₹10 Cr | ₹6.50 Cr | ₹3.80 Cr |
Other Selling Expenses | ₹5.70 Cr | ₹13 Cr | ₹10 Cr | ₹6.50 Cr | ₹3.80 Cr |
Miscellaneous Expenses | ₹104 Cr | ₹63 Cr | ₹154 Cr | ₹142 Cr | ₹88 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹34 Cr | ₹3.60 Cr | ₹38 Cr | ₹83 Cr | ₹14 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹18 Cr | - | ₹19 Cr |
Losson sale of non-trade current investments | ₹2.20 Cr | ₹5.20 Cr | ₹8.60 Cr | - | - |
Other Miscellaneous Expenses | ₹68 Cr | ₹54 Cr | ₹89 Cr | ₹59 Cr | ₹55 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹5,013 Cr | ₹3,717 Cr | ₹3,584 Cr | ₹3,879 Cr | ₹4,004 Cr |
Operating Profit (Excl OI) | ₹1,003 Cr | ₹818 Cr | ₹548 Cr | ₹549 Cr | ₹614 Cr |
Other Income | ₹81 Cr | ₹112 Cr | ₹167 Cr | ₹158 Cr | ₹153 Cr |
Interest Received | ₹29 Cr | ₹48 Cr | ₹50 Cr | ₹44 Cr | ₹56 Cr |
Dividend Received | - | - | - | ₹3.00 Cr | ₹5.50 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.10 Cr | - | ₹34 Cr | ₹37 Cr | ₹5.30 Cr |
Foreign Exchange Gains | ₹23 Cr | ₹42 Cr | ₹15 Cr | ₹58 Cr | ₹9.50 Cr |
Others | ₹30 Cr | ₹23 Cr | ₹67 Cr | ₹17 Cr | ₹77 Cr |
Operating Profit | ₹1,085 Cr | ₹930 Cr | ₹715 Cr | ₹707 Cr | ₹767 Cr |
Interest | ₹100 Cr | ₹39 Cr | ₹43 Cr | ₹49 Cr | ₹33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹100 Cr | ₹39 Cr | ₹43 Cr | ₹49 Cr | ₹33 Cr |
PBDT | ₹985 Cr | ₹891 Cr | ₹672 Cr | ₹659 Cr | ₹734 Cr |
Depreciation | ₹257 Cr | ₹192 Cr | ₹195 Cr | ₹188 Cr | ₹111 Cr |
Profit Before Taxation & Exceptional Items | ₹728 Cr | ₹698 Cr | ₹477 Cr | ₹471 Cr | ₹623 Cr |
Exceptional Income / Expenses | ₹-47 Cr | - | - | - | ₹-3.50 Cr |
Profit Before Tax | ₹681 Cr | ₹698 Cr | ₹477 Cr | ₹468 Cr | ₹620 Cr |
Provision for Tax | ₹167 Cr | ₹176 Cr | ₹113 Cr | ₹127 Cr | ₹143 Cr |
Current Income Tax | ₹199 Cr | ₹168 Cr | ₹135 Cr | ₹108 Cr | ₹151 Cr |
Deferred Tax | ₹-35 Cr | ₹4.00 Cr | ₹-19 Cr | ₹6.00 Cr | ₹2.30 Cr |
Other taxes | ₹2.40 Cr | ₹4.30 Cr | ₹-3.20 Cr | ₹13 Cr | ₹-11 Cr |
Profit After Tax | ₹514 Cr | ₹522 Cr | ₹364 Cr | ₹341 Cr | ₹477 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | ₹1.30 Cr | ₹1.40 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹514 Cr | ₹522 Cr | ₹364 Cr | ₹343 Cr | ₹479 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,238 Cr | ₹2,021 Cr | ₹1,665 Cr | ₹1,652 Cr | ₹1,358 Cr |
Appropriations | ₹2,752 Cr | ₹2,544 Cr | ₹2,029 Cr | ₹1,994 Cr | ₹1,837 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹34 Cr | ₹14 Cr |
Other Appropriation | ₹2,752 Cr | ₹2,544 Cr | ₹2,029 Cr | ₹1,960 Cr | ₹1,823 Cr |
Equity Dividend % | ₹520.00 | ₹480.00 | ₹340.00 | ₹300.00 | ₹300.00 |
Earnings Per Share | ₹46.51 | ₹47.31 | ₹33.07 | ₹31.14 | ₹43.34 |
Adjusted EPS | ₹46.51 | ₹47.31 | ₹33.07 | ₹31.14 | ₹43.34 |
Compare Income Statement of peers of CYIENT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CYIENT | ₹21,362.5 Cr | -7.3% | 8.3% | -9.5% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,040.0 Cr | -5.6% | 2.2% | 10.7% | Stock Analytics | |
INFOSYS | ₹798,087.0 Cr | -2.9% | 4.8% | 24.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹518,636.0 Cr | -2.2% | 4.1% | 28.5% | Stock Analytics | |
WIPRO | ₹319,428.0 Cr | -1.3% | 9.5% | 40.6% | Stock Analytics | |
LTIMINDTREE | ₹172,463.0 Cr | -13.6% | -1.8% | 1.3% | Stock Analytics |
CYIENT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CYIENT | -7.3% |
8.3% |
-9.5% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses