Home > Income Statement > CYIENT DLM

CYIENT DLM
Income Statement

CYIENT DLM is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CYIENT DLM
Please provide your vote to see the results

CYIENT DLM Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,192 Cr₹832 Cr₹721 Cr₹628 Cr₹457 Cr
     Sales ₹1,164 Cr₹818 Cr₹716 Cr₹624 Cr₹455 Cr
     Job Work/ Contract Receipts ₹27 Cr₹14 Cr₹4.98 Cr₹4.03 Cr₹2.06 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹1,192 Cr₹832 Cr₹721 Cr₹628 Cr₹457 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-29 Cr₹11 Cr₹-11 Cr₹17 Cr₹-23 Cr
Raw Material Consumed ₹949 Cr₹634 Cr₹555 Cr₹478 Cr₹388 Cr
     Opening Raw Materials ₹390 Cr₹222 Cr₹119 Cr₹169 Cr₹150 Cr
     Purchases Raw Materials ₹957 Cr₹802 Cr₹658 Cr₹428 Cr₹407 Cr
     Closing Raw Materials ₹398 Cr₹390 Cr₹222 Cr₹119 Cr₹169 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.92 Cr₹3.80 Cr₹3.35 Cr₹3.03 Cr₹2.62 Cr
     Electricity & Power ₹4.92 Cr₹3.80 Cr₹3.35 Cr₹3.03 Cr₹2.62 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹117 Cr₹65 Cr₹52 Cr₹47 Cr₹44 Cr
     Salaries, Wages & Bonus ₹102 Cr₹57 Cr₹48 Cr₹41 Cr₹39 Cr
     Contributions to EPF & Pension Funds ₹4.41 Cr₹3.85 Cr₹0.60 Cr₹2.60 Cr₹2.35 Cr
     Workmen and Staff Welfare Expenses ₹5.30 Cr₹3.43 Cr₹3.25 Cr₹2.78 Cr₹2.54 Cr
     Other Employees Cost ₹5.45 Cr₹0.54 Cr₹0.08 Cr--
Other Manufacturing Expenses ₹12 Cr₹9.22 Cr₹6.10 Cr₹4.68 Cr₹4.24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.52 Cr₹4.54 Cr₹3.19 Cr₹2.74 Cr₹2.16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.06 Cr₹4.68 Cr₹2.91 Cr₹1.94 Cr₹2.08 Cr
General and Administration Expenses ₹12 Cr₹7.49 Cr₹6.39 Cr₹5.37 Cr₹3.97 Cr
     Rent , Rates & Taxes ₹1.58 Cr₹2.72 Cr₹0.53 Cr₹0.07 Cr₹0.08 Cr
     Insurance ₹3.13 Cr₹2.49 Cr₹1.72 Cr₹1.74 Cr₹0.86 Cr
     Printing and stationery ₹0.36 Cr₹0.15 Cr₹0.11 Cr₹0.10 Cr₹0.05 Cr
     Professional and legal fees ₹2.78 Cr₹1.10 Cr₹2.98 Cr₹2.78 Cr₹1.21 Cr
     Traveling and conveyance ₹3.01 Cr₹0.37 Cr₹0.38 Cr₹0.28 Cr₹1.13 Cr
     Other Administration ₹1.18 Cr₹0.66 Cr₹0.68 Cr₹0.40 Cr₹0.64 Cr
Selling and Distribution Expenses ₹7.35 Cr₹7.37 Cr₹20 Cr₹16 Cr₹10 Cr
     Advertisement & Sales Promotion ₹0.89 Cr₹1.78 Cr₹6.90 Cr₹6.28 Cr₹3.86 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.46 Cr₹5.59 Cr₹13 Cr₹10 Cr₹6.48 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹7.03 Cr₹4.84 Cr₹10 Cr₹13 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.13 Cr₹1.39 Cr---
     Losson disposal of fixed assets(net) -₹0.56 Cr---
     Losson foreign exchange fluctuations ₹3.62 Cr--₹6.17 Cr₹2.50 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.51 Cr₹5.08 Cr₹4.84 Cr₹4.29 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,084 Cr₹745 Cr₹636 Cr₹582 Cr₹443 Cr
Operating Profit (Excl OI) ₹107 Cr₹87 Cr₹84 Cr₹46 Cr₹14 Cr
Other Income ₹31 Cr₹6.87 Cr₹7.95 Cr₹8.88 Cr₹7.83 Cr
     Interest Received ₹27 Cr₹3.00 Cr₹1.61 Cr₹1.76 Cr₹2.73 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.09 Cr--
     Profits on sale of Investments -----
     Provision Written Back --₹1.32 Cr₹1.46 Cr-
     Foreign Exchange Gains -₹2.76 Cr₹0.02 Cr--
     Others ₹3.95 Cr₹1.10 Cr₹4.91 Cr₹5.67 Cr₹5.10 Cr
Operating Profit ₹139 Cr₹94 Cr₹92 Cr₹55 Cr₹22 Cr
Interest ₹34 Cr₹32 Cr₹22 Cr₹21 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹22 Cr₹21 Cr₹15 Cr₹17 Cr₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.41 Cr₹1.86 Cr₹2.91 Cr--
     Other Interest ₹11 Cr₹8.87 Cr₹4.13 Cr₹3.46 Cr₹0.77 Cr
PBDT ₹104 Cr₹63 Cr₹70 Cr₹34 Cr₹3.36 Cr
Depreciation ₹22 Cr₹19 Cr₹19 Cr₹18 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹82 Cr₹43 Cr₹51 Cr₹16 Cr₹-7.22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹82 Cr₹43 Cr₹51 Cr₹16 Cr₹-7.22 Cr
Provision for Tax ₹21 Cr₹11 Cr₹11 Cr₹3.78 Cr₹-0.51 Cr
     Current Income Tax ₹21 Cr₹13 Cr₹9.64 Cr₹0.50 Cr₹-0.10 Cr
     Deferred Tax ₹-0.27 Cr₹-1.54 Cr₹1.30 Cr₹3.28 Cr₹-0.42 Cr
     Other taxes -----
Profit After Tax ₹61 Cr₹32 Cr₹40 Cr₹12 Cr₹-6.70 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹98 Cr₹66 Cr₹27 Cr₹15 Cr₹24 Cr
Appropriations ₹159 Cr₹98 Cr₹66 Cr₹27 Cr₹17 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.66 Cr₹-0.17 Cr-₹-0.13 Cr₹2.52 Cr
Equity Dividend % -----
Earnings Per Share ₹7.72₹6.00₹291.11₹86.42₹-49.04
Adjusted EPS ₹7.72₹6.00₹16.17₹4.80₹-2.72

Compare Income Statement of peers of CYIENT DLM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CYIENT DLM ₹5,359.9 Cr 0.8% 8.5% -0.7% Stock Analytics
SIEMENS ₹244,550.0 Cr -13.9% 3.4% 84.4% Stock Analytics
ABB INDIA ₹146,721.0 Cr -12.3% 2.3% 50.4% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹111,409.0 Cr -5.3% 2.5% 67.5% Stock Analytics
HAVELLS INDIA ₹103,906.0 Cr -6.3% 1.5% 26% Stock Analytics
SUZLON ENERGY ₹87,577.7 Cr -3.3% -2% 77.2% Stock Analytics


CYIENT DLM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CYIENT DLM

0.8%

8.5%

-0.7%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses