Home > Income Statement > CYBERTECH SYSTEMS AND SOFTWARE

CYBERTECH SYSTEMS AND SOFTWARE
Income Statement

CYBERTECH SYSTEMS AND SOFTWARE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CYBERTECH SYSTEMS AND SOFTWARE
Please provide your vote to see the results

CYBERTECH SYSTEMS AND SOFTWARE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹222 Cr₹176 Cr₹139 Cr₹118 Cr₹113 Cr
     Software Services & Operating Revenues ₹222 Cr₹176 Cr₹139 Cr₹118 Cr₹113 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹222 Cr₹176 Cr₹139 Cr₹118 Cr₹113 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹1.00 Cr₹1.09 Cr₹0.64 Cr₹0.58 Cr₹1.04 Cr
     Electricity & Power ₹1.00 Cr₹1.09 Cr₹0.64 Cr₹0.58 Cr₹1.04 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹120 Cr₹102 Cr₹86 Cr₹75 Cr₹65 Cr
     Salaries, Wages & Bonus ₹116 Cr₹97 Cr₹83 Cr₹73 Cr₹65 Cr
     Contributions to EPF & Pension Funds ₹1.51 Cr₹1.83 Cr₹1.59 Cr₹0.84 Cr₹0.63 Cr
     Wheeling & Transmission Charges recoverable ₹2.90 Cr₹2.76 Cr₹1.64 Cr₹1.55 Cr₹2.04 Cr
     Other Employees Cost ₹0.01 Cr₹0.10 Cr₹0.12 Cr₹0.12 Cr₹-2.21 Cr
Cost of Software developments ₹53 Cr₹23 Cr₹9.35 Cr₹5.56 Cr₹7.71 Cr
     Software Purchase ₹53 Cr₹23 Cr₹9.35 Cr₹5.56 Cr₹7.71 Cr
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹4.45 Cr₹3.00 Cr₹3.08 Cr₹2.22 Cr₹2.48 Cr
     Repairs and Maintenance ₹4.45 Cr₹3.00 Cr₹3.08 Cr₹2.22 Cr₹2.48 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses -----
General and Administration Expenses ₹12 Cr₹11 Cr₹7.05 Cr₹5.79 Cr₹9.27 Cr
     Rates & Taxes ₹0.98 Cr₹0.71 Cr₹0.59 Cr₹0.69 Cr₹0.79 Cr
     Insurance ₹0.55 Cr₹0.52 Cr₹0.46 Cr₹0.44 Cr₹0.41 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.73 Cr₹3.36 Cr₹3.30 Cr₹2.36 Cr₹2.80 Cr
     Other Administration ₹6.39 Cr₹5.84 Cr₹2.17 Cr₹1.76 Cr₹4.40 Cr
Selling and Marketing Expenses -----
     Advertisement & Sales Promotion -----
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.90 Cr₹5.57 Cr₹6.35 Cr₹5.88 Cr₹9.19 Cr
     Bad debts /advances written off ₹1.65 Cr₹0.67 Cr₹1.73 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.15 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.16 Cr
     Other Miscellaneous Expenses ₹6.10 Cr₹4.87 Cr₹4.60 Cr₹5.86 Cr₹9.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹198 Cr₹146 Cr₹113 Cr₹95 Cr₹95 Cr
Operating Profit (Excl OI) ₹23 Cr₹31 Cr₹26 Cr₹22 Cr₹18 Cr
Other Income ₹16 Cr₹9.22 Cr₹12 Cr₹7.23 Cr₹6.62 Cr
     Interest Received ₹1.56 Cr₹0.49 Cr₹0.91 Cr₹0.58 Cr₹0.19 Cr
     Dividend Received ₹0.35 Cr₹0.76 Cr-₹0.02 Cr₹0.04 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹1.89 Cr₹0.77 Cr₹2.06 Cr₹1.47 Cr₹0.05 Cr
     Foreign Exchange Gains ₹0.60 Cr₹1.55 Cr₹1.14 Cr₹0.32 Cr₹0.98 Cr
     Others ₹12 Cr₹5.66 Cr₹7.74 Cr₹4.84 Cr₹5.36 Cr
Operating Profit ₹40 Cr₹40 Cr₹38 Cr₹30 Cr₹25 Cr
Interest ₹0.62 Cr₹0.51 Cr₹0.19 Cr₹0.35 Cr₹0.51 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.52 Cr₹0.42 Cr₹0.11 Cr₹0.23 Cr₹0.22 Cr
     Other Interest ₹0.10 Cr₹0.09 Cr₹0.07 Cr₹0.12 Cr₹0.29 Cr
PBDT ₹39 Cr₹39 Cr₹38 Cr₹29 Cr₹24 Cr
Depreciation ₹7.54 Cr₹7.87 Cr₹7.75 Cr₹6.67 Cr₹6.34 Cr
Profit Before Taxation & Exceptional Items ₹32 Cr₹31 Cr₹30 Cr₹23 Cr₹18 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹32 Cr₹31 Cr₹30 Cr₹23 Cr₹18 Cr
Provision for Tax ₹8.80 Cr₹9.69 Cr₹7.35 Cr₹-1.39 Cr₹4.45 Cr
     Current Income Tax ₹8.53 Cr₹10 Cr₹7.46 Cr₹6.95 Cr₹3.87 Cr
     Deferred Tax ₹0.22 Cr₹-0.85 Cr₹0.03 Cr₹-0.17 Cr₹0.59 Cr
     Other taxes ₹0.05 Cr₹0.31 Cr₹-0.14 Cr₹-8.16 Cr-
Profit After Tax ₹23 Cr₹22 Cr₹23 Cr₹24 Cr₹13 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹23 Cr₹22 Cr₹23 Cr₹24 Cr₹13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹103 Cr₹85 Cr₹65 Cr₹44 Cr₹34 Cr
Appropriations ₹126 Cr₹107 Cr₹88 Cr₹68 Cr₹47 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹126 Cr₹107 Cr₹88 Cr₹68 Cr₹47 Cr
Equity Dividend % ₹20.00₹20.00₹15.00₹10.00₹10.00
Earnings Per Share ₹7.31₹7.62₹8.06₹8.73₹4.81
Adjusted EPS ₹7.31₹7.62₹8.06₹8.73₹4.81

Compare Income Statement of peers of CYBERTECH SYSTEMS AND SOFTWARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CYBERTECH SYSTEMS AND SOFTWARE ₹467.3 Cr 5% 5.3% -4.3% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,201,780.0 Cr 2.8% -5% -16.3% Stock Analytics
INFOSYS ₹602,410.0 Cr 2.8% -8.8% -3.3% Stock Analytics
HCL TECHNOLOGIES ₹401,650.0 Cr 6.5% -4.2% -4.5% Stock Analytics
WIPRO ₹249,715.0 Cr -0.6% -8.2% 3.2% Stock Analytics
TECH MAHINDRA ₹134,504.0 Cr 7.1% -4.6% 7.1% Stock Analytics


CYBERTECH SYSTEMS AND SOFTWARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CYBERTECH SYSTEMS AND SOFTWARE

5%

5.3%

-4.3%

SENSEX

7.5%

7.6%

7%


You may also like the below Video Courses