CUMMINS INDIA
|
CUMMINS INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹9,149 Cr | ₹7,963 Cr | ₹6,171 Cr | ₹4,360 Cr | ₹5,191 Cr |
Sales | ₹8,606 Cr | ₹7,467 Cr | ₹5,748 Cr | ₹4,057 Cr | ₹4,802 Cr |
Job Work/ Contract Receipts | ₹403 Cr | ₹365 Cr | ₹309 Cr | ₹230 Cr | ₹294 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹140 Cr | ₹131 Cr | ₹114 Cr | ₹73 Cr | ₹96 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹9,000 Cr | ₹7,772 Cr | ₹6,171 Cr | ₹4,360 Cr | ₹5,191 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹18 Cr | ₹-127 Cr | ₹-39 Cr | ₹-21 Cr | ₹37 Cr |
Raw Material Consumed | ₹5,753 Cr | ₹5,349 Cr | ₹4,146 Cr | ₹2,784 Cr | ₹3,335 Cr |
Opening Raw Materials | ₹454 Cr | ₹416 Cr | ₹279 Cr | ₹314 Cr | ₹335 Cr |
Purchases Raw Materials | ₹4,878 Cr | ₹4,606 Cr | ₹3,712 Cr | ₹2,294 Cr | ₹2,567 Cr |
Closing Raw Materials | ₹519 Cr | ₹454 Cr | ₹416 Cr | ₹279 Cr | ₹314 Cr |
Other Direct Purchases / Brought in cost | ₹939 Cr | ₹781 Cr | ₹571 Cr | ₹455 Cr | ₹747 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹28 Cr | ₹27 Cr | ₹25 Cr | ₹19 Cr | ₹29 Cr |
Electricity & Power | ₹28 Cr | ₹27 Cr | ₹25 Cr | ₹19 Cr | ₹29 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹801 Cr | ₹649 Cr | ₹615 Cr | ₹510 Cr | ₹578 Cr |
Salaries, Wages & Bonus | ₹688 Cr | ₹547 Cr | ₹512 Cr | ₹429 Cr | ₹490 Cr |
Contributions to EPF & Pension Funds | ₹75 Cr | ₹66 Cr | ₹67 Cr | ₹55 Cr | ₹57 Cr |
Workmen and Staff Welfare Expenses | ₹39 Cr | ₹36 Cr | ₹35 Cr | ₹26 Cr | ₹30 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹210 Cr | ₹175 Cr | ₹149 Cr | ₹114 Cr | ₹178 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹38 Cr | ₹32 Cr | ₹25 Cr | ₹21 Cr | ₹32 Cr |
Repairs and Maintenance | ₹50 Cr | ₹45 Cr | ₹38 Cr | ₹30 Cr | ₹42 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹121 Cr | ₹98 Cr | ₹87 Cr | ₹63 Cr | ₹105 Cr |
General and Administration Expenses | ₹323 Cr | ₹357 Cr | ₹332 Cr | ₹299 Cr | ₹321 Cr |
Rent , Rates & Taxes | ₹25 Cr | ₹12 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr |
Insurance | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
Printing and stationery | ₹97 Cr | ₹77 Cr | ₹71 Cr | ₹62 Cr | ₹70 Cr |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹181 Cr | ₹250 Cr | ₹230 Cr | ₹207 Cr | ₹224 Cr |
Selling and Distribution Expenses | ₹77 Cr | ₹78 Cr | ₹51 Cr | ₹37 Cr | ₹90 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹18 Cr | ₹12 Cr | ₹0.34 Cr | ₹1.89 Cr | ₹17 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹59 Cr | ₹66 Cr | ₹50 Cr | ₹35 Cr | ₹73 Cr |
Miscellaneous Expenses | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹38 Cr | ₹35 Cr |
Bad debts /advances written off | ₹0.87 Cr | ₹1.33 Cr | ₹0.17 Cr | ₹1.24 Cr | ₹1.11 Cr |
Provision for doubtful debts | ₹0.53 Cr | ₹0.90 Cr | - | - | ₹13 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹21 Cr | ₹4.08 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7,231 Cr | ₹6,526 Cr | ₹5,294 Cr | ₹3,780 Cr | ₹4,603 Cr |
Operating Profit (Excl OI) | ₹1,769 Cr | ₹1,246 Cr | ₹877 Cr | ₹580 Cr | ₹588 Cr |
Other Income | ₹379 Cr | ₹309 Cr | ₹254 Cr | ₹276 Cr | ₹259 Cr |
Interest Received | ₹121 Cr | ₹74 Cr | ₹59 Cr | ₹76 Cr | ₹58 Cr |
Dividend Received | - | - | ₹18 Cr | - | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹1.60 Cr | ₹2.49 Cr | ₹6.08 Cr | - | - |
Profits on sale of Investments | ₹52 Cr | ₹44 Cr | - | ₹24 Cr | ₹31 Cr |
Provision Written Back | ₹0.87 Cr | ₹1.33 Cr | ₹6.20 Cr | ₹2.33 Cr | ₹1.11 Cr |
Foreign Exchange Gains | ₹0.79 Cr | ₹7.57 Cr | ₹6.99 Cr | ₹3.71 Cr | ₹1.71 Cr |
Others | ₹203 Cr | ₹180 Cr | ₹159 Cr | ₹170 Cr | ₹167 Cr |
Operating Profit | ₹2,148 Cr | ₹1,556 Cr | ₹1,131 Cr | ₹856 Cr | ₹847 Cr |
Interest | ₹27 Cr | ₹16 Cr | ₹12 Cr | ₹17 Cr | ₹21 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹15 Cr | ₹11 Cr | ₹6.01 Cr | ₹9.77 Cr | ₹14 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹12 Cr | ₹5.48 Cr | ₹6.15 Cr | ₹6.99 Cr | ₹6.93 Cr |
PBDT | ₹2,120 Cr | ₹1,540 Cr | ₹1,119 Cr | ₹839 Cr | ₹826 Cr |
Depreciation | ₹159 Cr | ₹142 Cr | ₹136 Cr | ₹127 Cr | ₹121 Cr |
Profit Before Taxation & Exceptional Items | ₹1,961 Cr | ₹1,398 Cr | ₹983 Cr | ₹712 Cr | ₹705 Cr |
Exceptional Income / Expenses | ₹-1.70 Cr | ₹-14 Cr | ₹132 Cr | - | ₹-20 Cr |
Profit Before Tax | ₹2,205 Cr | ₹1,591 Cr | ₹1,207 Cr | ₹825 Cr | ₹807 Cr |
Provision for Tax | ₹484 Cr | ₹363 Cr | ₹273 Cr | ₹190 Cr | ₹102 Cr |
Current Income Tax | ₹511 Cr | ₹356 Cr | ₹261 Cr | ₹188 Cr | ₹159 Cr |
Deferred Tax | ₹-11 Cr | ₹5.95 Cr | ₹15 Cr | ₹1.94 Cr | ₹-57 Cr |
Other taxes | ₹-16 Cr | ₹1.56 Cr | ₹-3.02 Cr | ₹-0.31 Cr | ₹-0.09 Cr |
Profit After Tax | ₹1,721 Cr | ₹1,228 Cr | ₹934 Cr | ₹635 Cr | ₹706 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,721 Cr | ₹1,228 Cr | ₹934 Cr | ₹635 Cr | ₹706 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹4,576 Cr | ₹3,972 Cr | ₹3,441 Cr | ₹3,194 Cr | ₹3,077 Cr |
Appropriations | ₹6,297 Cr | ₹5,200 Cr | ₹4,375 Cr | ₹3,829 Cr | ₹3,783 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹40 Cr |
Other Appropriation | ₹360 Cr | ₹291 Cr | ₹221 Cr | ₹194 Cr | ₹354 Cr |
Equity Dividend % | ₹1,900.00 | ₹1,250.00 | ₹925.00 | ₹750.00 | ₹700.00 |
Earnings Per Share | ₹62.07 | ₹44.31 | ₹33.68 | ₹22.91 | ₹25.45 |
Adjusted EPS | ₹62.07 | ₹44.31 | ₹33.68 | ₹22.91 | ₹25.45 |
Compare Income Statement of peers of CUMMINS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CUMMINS INDIA | ₹92,094.2 Cr | -0.2% | -6.2% | 79.3% | Stock Analytics | |
GREAVES COTTON | ₹4,011.5 Cr | 6.5% | -3.8% | 30.9% | Stock Analytics | |
SWARAJ ENGINES | ₹3,523.8 Cr | 3.3% | -1.1% | 36.6% | Stock Analytics |
CUMMINS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CUMMINS INDIA | -0.2% |
-6.2% |
79.3% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses