CUBEX TUBINGS
|
CUBEX TUBINGS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹259 Cr | ₹223 Cr | ₹155 Cr | ₹82 Cr | ₹72 Cr |
Sales | ₹259 Cr | ₹223 Cr | ₹155 Cr | ₹82 Cr | ₹72 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | ₹38 Cr | ₹32 Cr | ₹21 Cr | ₹12 Cr | ₹12 Cr |
Net Sales | ₹221 Cr | ₹191 Cr | ₹134 Cr | ₹70 Cr | ₹60 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹6.33 Cr | ₹-5.26 Cr | ₹1.99 Cr | ₹-0.49 Cr | ₹-7.02 Cr |
Raw Material Consumed | ₹190 Cr | ₹176 Cr | ₹118 Cr | ₹59 Cr | ₹56 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | ₹190 Cr | ₹176 Cr | ₹118 Cr | ₹59 Cr | ₹56 Cr |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹6.74 Cr | ₹6.33 Cr | ₹4.91 Cr | ₹3.77 Cr | ₹4.05 Cr |
Electricity & Power | ₹6.74 Cr | ₹6.33 Cr | ₹4.91 Cr | ₹3.77 Cr | ₹4.05 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.76 Cr | ₹1.32 Cr | ₹1.17 Cr | ₹0.92 Cr | ₹1.05 Cr |
Salaries, Wages & Bonus | ₹1.53 Cr | ₹1.16 Cr | ₹1.03 Cr | ₹0.81 Cr | ₹0.89 Cr |
Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.08 Cr |
Workmen and Staff Welfare Expenses | ₹0.13 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.07 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹6.89 Cr | ₹6.23 Cr | ₹3.39 Cr | ₹2.53 Cr | ₹2.99 Cr |
Sub-contracted / Out sourced services | ₹0.23 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.21 Cr | ₹0.25 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.43 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹0.05 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹6.23 Cr | ₹5.84 Cr | ₹2.99 Cr | ₹2.29 Cr | ₹2.69 Cr |
General and Administration Expenses | ₹1.15 Cr | ₹0.83 Cr | ₹0.78 Cr | ₹0.88 Cr | ₹0.61 Cr |
Rent , Rates & Taxes | ₹0.16 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.38 Cr | ₹0.09 Cr |
Insurance | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
Professional and legal fees | ₹0.16 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.09 Cr |
Traveling and conveyance | ₹0.13 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Administration | ₹0.62 Cr | ₹0.42 Cr | ₹0.41 Cr | ₹0.34 Cr | ₹0.36 Cr |
Selling and Distribution Expenses | ₹0.61 Cr | ₹0.94 Cr | ₹0.75 Cr | ₹0.42 Cr | ₹0.49 Cr |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.10 Cr |
Freight and Forwarding | ₹0.48 Cr | ₹0.80 Cr | ₹0.62 Cr | ₹0.32 Cr | ₹0.39 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
Miscellaneous Expenses | - | ₹0.16 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.12 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | ₹0.16 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹214 Cr | ₹187 Cr | ₹131 Cr | ₹67 Cr | ₹58 Cr |
Operating Profit (Excl OI) | ₹6.89 Cr | ₹4.53 Cr | ₹2.53 Cr | ₹3.03 Cr | ₹1.43 Cr |
Other Income | ₹1.73 Cr | ₹1.91 Cr | ₹2.03 Cr | ₹0.91 Cr | ₹1.08 Cr |
Interest Received | ₹1.57 Cr | ₹1.45 Cr | ₹1.51 Cr | ₹0.58 Cr | ₹0.79 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.06 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹0.01 Cr | ₹0.34 Cr | ₹0.17 Cr | - |
Others | ₹0.10 Cr | ₹0.46 Cr | ₹0.19 Cr | ₹0.16 Cr | ₹0.30 Cr |
Operating Profit | ₹8.61 Cr | ₹6.45 Cr | ₹4.57 Cr | ₹3.93 Cr | ₹2.52 Cr |
Interest | ₹1.97 Cr | ₹0.92 Cr | ₹0.72 Cr | ₹0.62 Cr | ₹0.45 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.11 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹0.04 Cr |
Other Interest | ₹1.87 Cr | ₹0.78 Cr | ₹0.60 Cr | ₹0.59 Cr | ₹0.41 Cr |
PBDT | ₹6.64 Cr | ₹5.53 Cr | ₹3.85 Cr | ₹3.32 Cr | ₹2.07 Cr |
Depreciation | ₹1.35 Cr | ₹1.41 Cr | ₹1.38 Cr | ₹1.37 Cr | ₹1.31 Cr |
Profit Before Taxation & Exceptional Items | ₹5.30 Cr | ₹4.12 Cr | ₹2.47 Cr | ₹1.94 Cr | ₹0.76 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹5.30 Cr | ₹4.12 Cr | ₹2.47 Cr | ₹1.94 Cr | ₹0.76 Cr |
Provision for Tax | ₹1.31 Cr | ₹1.48 Cr | ₹0.05 Cr | ₹0.61 Cr | ₹0.33 Cr |
Current Income Tax | ₹1.61 Cr | ₹1.20 Cr | ₹0.41 Cr | ₹0.32 Cr | ₹0.12 Cr |
Deferred Tax | ₹0.42 Cr | ₹0.28 Cr | ₹-0.36 Cr | ₹0.29 Cr | ₹0.21 Cr |
Other taxes | ₹-0.72 Cr | - | - | - | - |
Profit After Tax | ₹3.99 Cr | ₹2.65 Cr | ₹2.42 Cr | ₹1.33 Cr | ₹0.43 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr |
Appropriations | ₹29 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹19 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.51 Cr | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.80 | ₹1.86 | ₹1.70 | ₹0.93 | ₹0.30 |
Adjusted EPS | ₹2.80 | ₹1.86 | ₹1.70 | ₹0.93 | ₹0.30 |
Compare Income Statement of peers of CUBEX TUBINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CUBEX TUBINGS | ₹132.9 Cr | -3.7% | 8% | 52.6% | Stock Analytics | |
HINDUSTAN ZINC | ₹198,315.0 Cr | -5.8% | -3.6% | 52% | Stock Analytics | |
VEDANTA | ₹186,721.0 Cr | -7% | 7.9% | 88.9% | Stock Analytics | |
HINDALCO INDUSTRIES | ₹140,171.0 Cr | -4.5% | -3.7% | 11.2% | Stock Analytics | |
HINDUSTAN COPPER | ₹26,249.9 Cr | -6.5% | 3.8% | 41.9% | Stock Analytics | |
GRAVITA INDIA | ₹17,199.2 Cr | 4.1% | 14.6% | 124.9% | Stock Analytics |
CUBEX TUBINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CUBEX TUBINGS | -3.7% |
8% |
52.6% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses