Home > Income Statement > CUBEX TUBINGS

CUBEX TUBINGS
Income Statement

COMMUNITY POLL
for CUBEX TUBINGS
Please provide your vote to see the results

CUBEX TUBINGS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹259 Cr₹223 Cr₹155 Cr₹82 Cr₹72 Cr
     Sales ₹259 Cr₹223 Cr₹155 Cr₹82 Cr₹72 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹38 Cr₹32 Cr₹21 Cr₹12 Cr₹12 Cr
Net Sales ₹221 Cr₹191 Cr₹134 Cr₹70 Cr₹60 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.33 Cr₹-5.26 Cr₹1.99 Cr₹-0.49 Cr₹-7.02 Cr
Raw Material Consumed ₹190 Cr₹176 Cr₹118 Cr₹59 Cr₹56 Cr
     Opening Raw Materials -----
     Purchases Raw Materials ₹190 Cr₹176 Cr₹118 Cr₹59 Cr₹56 Cr
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.74 Cr₹6.33 Cr₹4.91 Cr₹3.77 Cr₹4.05 Cr
     Electricity & Power ₹6.74 Cr₹6.33 Cr₹4.91 Cr₹3.77 Cr₹4.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.76 Cr₹1.32 Cr₹1.17 Cr₹0.92 Cr₹1.05 Cr
     Salaries, Wages & Bonus ₹1.53 Cr₹1.16 Cr₹1.03 Cr₹0.81 Cr₹0.89 Cr
     Contributions to EPF & Pension Funds ₹0.10 Cr₹0.09 Cr₹0.08 Cr₹0.06 Cr₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.07 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹6.89 Cr₹6.23 Cr₹3.39 Cr₹2.53 Cr₹2.99 Cr
     Sub-contracted / Out sourced services ₹0.23 Cr₹0.30 Cr₹0.28 Cr₹0.21 Cr₹0.25 Cr
     Processing Charges -----
     Repairs and Maintenance ₹0.43 Cr₹0.09 Cr₹0.12 Cr₹0.03 Cr₹0.05 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.23 Cr₹5.84 Cr₹2.99 Cr₹2.29 Cr₹2.69 Cr
General and Administration Expenses ₹1.15 Cr₹0.83 Cr₹0.78 Cr₹0.88 Cr₹0.61 Cr
     Rent , Rates & Taxes ₹0.16 Cr₹0.22 Cr₹0.20 Cr₹0.38 Cr₹0.09 Cr
     Insurance ₹0.06 Cr₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr
     Printing and stationery ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr
     Professional and legal fees ₹0.16 Cr₹0.08 Cr₹0.08 Cr₹0.09 Cr₹0.09 Cr
     Traveling and conveyance ₹0.13 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Other Administration ₹0.62 Cr₹0.42 Cr₹0.41 Cr₹0.34 Cr₹0.36 Cr
Selling and Distribution Expenses ₹0.61 Cr₹0.94 Cr₹0.75 Cr₹0.42 Cr₹0.49 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Sales Commissions & Incentives ₹0.12 Cr₹0.12 Cr₹0.12 Cr₹0.09 Cr₹0.10 Cr
     Freight and Forwarding ₹0.48 Cr₹0.80 Cr₹0.62 Cr₹0.32 Cr₹0.39 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
Miscellaneous Expenses -₹0.16 Cr₹0.09 Cr₹0.02 Cr₹0.12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -₹0.16 Cr₹0.09 Cr₹0.02 Cr₹0.12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹214 Cr₹187 Cr₹131 Cr₹67 Cr₹58 Cr
Operating Profit (Excl OI) ₹6.89 Cr₹4.53 Cr₹2.53 Cr₹3.03 Cr₹1.43 Cr
Other Income ₹1.73 Cr₹1.91 Cr₹2.03 Cr₹0.91 Cr₹1.08 Cr
     Interest Received ₹1.57 Cr₹1.45 Cr₹1.51 Cr₹0.58 Cr₹0.79 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹0.01 Cr₹0.34 Cr₹0.17 Cr-
     Others ₹0.10 Cr₹0.46 Cr₹0.19 Cr₹0.16 Cr₹0.30 Cr
Operating Profit ₹8.61 Cr₹6.45 Cr₹4.57 Cr₹3.93 Cr₹2.52 Cr
Interest ₹1.97 Cr₹0.92 Cr₹0.72 Cr₹0.62 Cr₹0.45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.11 Cr₹0.13 Cr₹0.12 Cr₹0.03 Cr₹0.04 Cr
     Other Interest ₹1.87 Cr₹0.78 Cr₹0.60 Cr₹0.59 Cr₹0.41 Cr
PBDT ₹6.64 Cr₹5.53 Cr₹3.85 Cr₹3.32 Cr₹2.07 Cr
Depreciation ₹1.35 Cr₹1.41 Cr₹1.38 Cr₹1.37 Cr₹1.31 Cr
Profit Before Taxation & Exceptional Items ₹5.30 Cr₹4.12 Cr₹2.47 Cr₹1.94 Cr₹0.76 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5.30 Cr₹4.12 Cr₹2.47 Cr₹1.94 Cr₹0.76 Cr
Provision for Tax ₹1.31 Cr₹1.48 Cr₹0.05 Cr₹0.61 Cr₹0.33 Cr
     Current Income Tax ₹1.61 Cr₹1.20 Cr₹0.41 Cr₹0.32 Cr₹0.12 Cr
     Deferred Tax ₹0.42 Cr₹0.28 Cr₹-0.36 Cr₹0.29 Cr₹0.21 Cr
     Other taxes ₹-0.72 Cr----
Profit After Tax ₹3.99 Cr₹2.65 Cr₹2.42 Cr₹1.33 Cr₹0.43 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹25 Cr₹22 Cr₹20 Cr₹19 Cr₹18 Cr
Appropriations ₹29 Cr₹25 Cr₹22 Cr₹20 Cr₹19 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.51 Cr----
Equity Dividend % -----
Earnings Per Share ₹2.80₹1.86₹1.70₹0.93₹0.30
Adjusted EPS ₹2.80₹1.86₹1.70₹0.93₹0.30

Compare Income Statement of peers of CUBEX TUBINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CUBEX TUBINGS ₹132.9 Cr -3.7% 8% 52.6% Stock Analytics
HINDUSTAN ZINC ₹198,315.0 Cr -5.8% -3.6% 52% Stock Analytics
VEDANTA ₹186,721.0 Cr -7% 7.9% 88.9% Stock Analytics
HINDALCO INDUSTRIES ₹140,171.0 Cr -4.5% -3.7% 11.2% Stock Analytics
HINDUSTAN COPPER ₹26,249.9 Cr -6.5% 3.8% 41.9% Stock Analytics
GRAVITA INDIA ₹17,199.2 Cr 4.1% 14.6% 124.9% Stock Analytics


CUBEX TUBINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CUBEX TUBINGS

-3.7%

8%

52.6%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses