CROWN LIFTERS
|
CROWN LIFTERS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹28 Cr | ₹19 Cr | ₹20 Cr | ₹12 Cr | ₹14 Cr |
Sales | - | ₹0.69 Cr | ₹5.27 Cr | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹28 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹14 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹28 Cr | ₹19 Cr | ₹20 Cr | ₹12 Cr | ₹14 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | ₹0.62 Cr | ₹-0.61 Cr | ₹0.01 Cr | - |
Raw Material Consumed | - | - | ₹6.12 Cr | ₹0.22 Cr | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | ₹6.12 Cr | ₹0.22 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.21 Cr | ₹1.31 Cr | ₹0.93 Cr | ₹0.61 Cr | ₹0.37 Cr |
Electricity & Power | - | - | - | - | ₹0.02 Cr |
Oil, Fuel & Natural gas | ₹1.21 Cr | ₹1.31 Cr | ₹0.93 Cr | ₹0.61 Cr | ₹0.35 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.64 Cr | ₹1.93 Cr | ₹1.87 Cr | ₹1.71 Cr | ₹1.92 Cr |
Salaries, Wages & Bonus | ₹1.49 Cr | ₹1.76 Cr | ₹1.77 Cr | ₹1.62 Cr | ₹1.78 Cr |
Contributions to EPF & Pension Funds | ₹0.08 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.07 Cr |
Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.06 Cr |
Other Employees Cost | ₹0.03 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Operating Expenses | ₹8.10 Cr | ₹8.64 Cr | ₹4.47 Cr | ₹2.76 Cr | ₹3.56 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.43 Cr | ₹2.31 Cr | ₹1.22 Cr | ₹0.73 Cr | ₹1.61 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹6.66 Cr | ₹6.33 Cr | ₹3.25 Cr | ₹2.02 Cr | ₹1.96 Cr |
General and Administration Expenses | ₹1.62 Cr | ₹1.63 Cr | ₹1.32 Cr | ₹1.03 Cr | ₹1.82 Cr |
Rent , Rates & Taxes | ₹0.38 Cr | ₹0.38 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.37 Cr |
Insurance | ₹0.08 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.12 Cr |
Printing and stationery | - | - | - | - | ₹0.01 Cr |
Professional and legal fees | ₹0.17 Cr | ₹0.26 Cr | ₹0.41 Cr | ₹0.17 Cr | ₹0.14 Cr |
Traveling and conveyance | - | - | - | - | ₹0.03 Cr |
Other Administration | ₹0.99 Cr | ₹0.85 Cr | ₹0.49 Cr | ₹0.46 Cr | ₹1.15 Cr |
Selling and Distribution Expenses | ₹0.24 Cr | ₹0.08 Cr | ₹0.24 Cr | ₹0.43 Cr | ₹0.17 Cr |
Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr |
Sales Commissions & Incentives | ₹0.11 Cr | ₹0.02 Cr | ₹0.15 Cr | ₹0.42 Cr | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹0.02 Cr | ₹0.06 Cr | - | ₹0.15 Cr |
Miscellaneous Expenses | ₹0.17 Cr | ₹0.40 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹0.00 Cr |
Bad debts /advances written off | - | ₹0.33 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.17 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹0.00 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹13 Cr | ₹15 Cr | ₹14 Cr | ₹6.93 Cr | ₹7.84 Cr |
Operating Profit (Excl OI) | ₹15 Cr | ₹4.67 Cr | ₹5.47 Cr | ₹5.25 Cr | ₹6.53 Cr |
Other Income | ₹0.77 Cr | ₹0.42 Cr | ₹0.17 Cr | ₹0.41 Cr | ₹0.08 Cr |
Interest Received | ₹0.68 Cr | ₹0.42 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.02 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.09 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.28 Cr | ₹0.06 Cr |
Operating Profit | ₹16 Cr | ₹5.09 Cr | ₹5.64 Cr | ₹5.66 Cr | ₹6.61 Cr |
Interest | ₹1.63 Cr | ₹0.19 Cr | ₹1.06 Cr | ₹3.05 Cr | ₹3.66 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.60 Cr | ₹0.18 Cr | ₹1.01 Cr | ₹2.87 Cr | ₹0.99 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.03 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.18 Cr | ₹2.67 Cr |
Other Interest | - | ₹0.00 Cr | - | - | - |
PBDT | ₹14 Cr | ₹4.91 Cr | ₹4.58 Cr | ₹2.61 Cr | ₹2.95 Cr |
Depreciation | ₹6.89 Cr | ₹2.64 Cr | ₹2.70 Cr | ₹4.52 Cr | ₹6.74 Cr |
Profit Before Taxation & Exceptional Items | ₹7.38 Cr | ₹2.27 Cr | ₹1.89 Cr | ₹-1.91 Cr | ₹-3.79 Cr |
Exceptional Income / Expenses | - | ₹0.80 Cr | ₹2.93 Cr | ₹3.94 Cr | ₹0.02 Cr |
Profit Before Tax | ₹7.38 Cr | ₹3.07 Cr | ₹4.82 Cr | ₹2.02 Cr | ₹-3.78 Cr |
Provision for Tax | ₹1.87 Cr | ₹-0.83 Cr | ₹6.42 Cr | ₹-0.56 Cr | ₹-0.27 Cr |
Current Income Tax | ₹1.60 Cr | ₹0.28 Cr | ₹0.17 Cr | - | - |
Deferred Tax | ₹0.27 Cr | ₹-1.11 Cr | ₹6.25 Cr | ₹-0.56 Cr | ₹-0.27 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹5.51 Cr | ₹3.90 Cr | ₹-1.60 Cr | ₹2.59 Cr | ₹-3.51 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | ₹-2.20 Cr | - | - |
Profit Balance B/F | ₹11 Cr | ₹7.03 Cr | ₹11 Cr | ₹8.25 Cr | ₹12 Cr |
Appropriations | ₹16 Cr | ₹11 Cr | ₹7.03 Cr | ₹11 Cr | ₹8.25 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | ₹4.00 | ₹2.00 | - | - | - |
Earnings Per Share | ₹4.91 | ₹3.74 | ₹-1.54 | ₹12.43 | ₹-16.85 |
Adjusted EPS | ₹4.91 | ₹3.74 | ₹-1.54 | ₹2.49 | ₹-3.37 |
Compare Income Statement of peers of CROWN LIFTERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CROWN LIFTERS | ₹261.6 Cr | 5.5% | 0% | 101% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹34,648.4 Cr | 0.7% | -7.2% | 20% | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹9,547.2 Cr | 2.1% | 6.7% | 2.8% | Stock Analytics | |
JUST DIAL | ₹8,416.9 Cr | 1.5% | -11.2% | 27% | Stock Analytics | |
SUN PHARMA ADVANCED RESEARCH COMPANY | ₹6,479.1 Cr | -2.4% | -3.8% | -23.3% | Stock Analytics | |
DREAMFOLKS SERVICES | ₹2,063.4 Cr | -1.9% | -7.3% | -27.4% | Stock Analytics |
CROWN LIFTERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CROWN LIFTERS | 5.5% |
0% |
101% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses