CREDO BRANDS MARKETING
|
CREDO BRANDS MARKETING Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹537 Cr | ₹370 Cr | ₹293 Cr | ₹293 Cr |
Sales | ₹537 Cr | ₹370 Cr | ₹293 Cr | ₹293 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹498 Cr | ₹341 Cr | ₹245 Cr | ₹245 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-47 Cr | ₹-6.69 Cr | ₹0.09 Cr | ₹0.09 Cr |
Raw Material Consumed | ₹259 Cr | ₹154 Cr | ₹125 Cr | ₹125 Cr |
Opening Raw Materials | ₹5.19 Cr | ₹4.75 Cr | ₹6.10 Cr | ₹6.10 Cr |
Purchases Raw Materials | ₹29 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
Closing Raw Materials | ₹6.07 Cr | ₹5.19 Cr | ₹4.75 Cr | ₹4.75 Cr |
Other Direct Purchases / Brought in cost | ₹231 Cr | ₹138 Cr | ₹110 Cr | ₹110 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹2.57 Cr | ₹1.57 Cr | ₹1.37 Cr | ₹1.37 Cr |
Electricity & Power | ₹2.57 Cr | ₹1.57 Cr | ₹1.37 Cr | ₹1.37 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹27 Cr | ₹29 Cr | ₹22 Cr | ₹22 Cr |
Salaries, Wages & Bonus | ₹25 Cr | ₹26 Cr | ₹19 Cr | ₹19 Cr |
Contributions to EPF & Pension Funds | ₹0.30 Cr | ₹0.42 Cr | ₹0.54 Cr | ₹0.54 Cr |
Workmen and Staff Welfare Expenses | ₹1.03 Cr | ₹0.61 Cr | ₹0.45 Cr | ₹0.45 Cr |
Other Employees Cost | ₹0.90 Cr | ₹1.98 Cr | ₹1.69 Cr | ₹1.69 Cr |
Other Manufacturing Expenses | ₹30 Cr | ₹22 Cr | ₹16 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹23 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹7.31 Cr | ₹5.98 Cr | ₹5.24 Cr | ₹5.24 Cr |
General and Administration Expenses | ₹22 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Rent , Rates & Taxes | ₹6.39 Cr | ₹6.06 Cr | ₹5.98 Cr | ₹5.98 Cr |
Insurance | ₹0.98 Cr | ₹0.63 Cr | ₹0.62 Cr | ₹0.62 Cr |
Printing and stationery | ₹1.46 Cr | ₹1.03 Cr | ₹1.06 Cr | ₹1.06 Cr |
Professional and legal fees | ₹5.27 Cr | ₹2.97 Cr | ₹3.05 Cr | ₹3.05 Cr |
Traveling and conveyance | ₹4.32 Cr | ₹2.14 Cr | ₹1.45 Cr | ₹1.45 Cr |
Other Administration | ₹3.74 Cr | ₹2.61 Cr | ₹2.69 Cr | ₹2.69 Cr |
Selling and Distribution Expenses | ₹36 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr |
Advertisement & Sales Promotion | ₹17 Cr | ₹2.23 Cr | ₹1.50 Cr | ₹1.50 Cr |
Sales Commissions & Incentives | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr |
Freight and Forwarding | ₹4.18 Cr | ₹3.58 Cr | ₹3.04 Cr | ₹3.04 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹4.34 Cr | ₹13 Cr | ₹2.13 Cr | ₹2.13 Cr |
Bad debts /advances written off | ₹0.02 Cr | - | - | - |
Provision for doubtful debts | ₹1.08 Cr | ₹11 Cr | ₹0.01 Cr | ₹0.01 Cr |
Losson disposal of fixed assets(net) | ₹0.41 Cr | ₹0.63 Cr | ₹1.16 Cr | ₹1.16 Cr |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹2.82 Cr | ₹1.21 Cr | ₹0.96 Cr | ₹0.96 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹334 Cr | ₹246 Cr | ₹196 Cr | ₹196 Cr |
Operating Profit (Excl OI) | ₹164 Cr | ₹95 Cr | ₹48 Cr | ₹48 Cr |
Other Income | ₹11 Cr | ₹14 Cr | ₹16 Cr | ₹16 Cr |
Interest Received | ₹5.66 Cr | ₹2.77 Cr | ₹1.51 Cr | ₹1.51 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | ₹3.23 Cr | ₹0.27 Cr | ₹0.00 Cr | ₹0.00 Cr |
Foreign Exchange Gains | - | - | ₹0.00 Cr | ₹0.00 Cr |
Others | ₹2.26 Cr | ₹11 Cr | ₹15 Cr | ₹15 Cr |
Operating Profit | ₹175 Cr | ₹109 Cr | ₹65 Cr | ₹65 Cr |
Interest | ₹18 Cr | ₹15 Cr | ₹17 Cr | ₹17 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹0.90 Cr | ₹1.00 Cr | ₹2.33 Cr | ₹2.33 Cr |
Intereston Fixed deposits | ₹2.20 Cr | ₹2.04 Cr | ₹1.97 Cr | ₹1.97 Cr |
Bank Charges etc | - | - | - | - |
Other Interest | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
PBDT | ₹157 Cr | ₹94 Cr | ₹48 Cr | ₹48 Cr |
Depreciation | ₹53 Cr | ₹46 Cr | ₹44 Cr | ₹44 Cr |
Profit Before Taxation & Exceptional Items | ₹104 Cr | ₹48 Cr | ₹4.01 Cr | ₹4.01 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹104 Cr | ₹48 Cr | ₹4.01 Cr | ₹4.01 Cr |
Provision for Tax | ₹26 Cr | ₹12 Cr | ₹0.57 Cr | ₹0.57 Cr |
Current Income Tax | ₹31 Cr | ₹19 Cr | ₹5.00 Cr | ₹5.00 Cr |
Deferred Tax | ₹-4.47 Cr | ₹-5.99 Cr | ₹-3.82 Cr | ₹-3.82 Cr |
Other taxes | ₹-0.14 Cr | ₹-0.65 Cr | ₹-0.62 Cr | ₹-0.62 Cr |
Profit After Tax | ₹78 Cr | ₹36 Cr | ₹3.44 Cr | ₹3.44 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹78 Cr | ₹36 Cr | ₹3.44 Cr | ₹3.44 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹216 Cr | ₹174 Cr | ₹170 Cr | ₹170 Cr |
Appropriations | ₹293 Cr | ₹209 Cr | ₹173 Cr | ₹173 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | ₹16 Cr | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹-0.01 Cr | ₹-6.52 Cr | ₹-0.50 Cr | ₹-0.50 Cr |
Equity Dividend % | ₹1,000.00 | - | - | - |
Earnings Per Share | ₹241.10 | ₹111.97 | ₹10.78 | ₹10.78 |
Adjusted EPS | ₹12.06 | ₹5.60 | ₹0.54 | ₹0.54 |
Compare Income Statement of peers of CREDO BRANDS MARKETING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CREDO BRANDS MARKETING | ₹1,256.8 Cr | 7.6% | 1.2% | NA | Stock Analytics | |
ADANI ENTERPRISES | ₹288,101.0 Cr | 2.4% | -15.3% | 6.5% | Stock Analytics | |
REDINGTON | ₹16,131.9 Cr | 5.3% | 6.6% | 27.6% | Stock Analytics | |
MMTC | ₹11,994.0 Cr | 0.7% | 0.2% | 60% | Stock Analytics | |
HONASA CONSUMER | ₹9,041.5 Cr | 10.7% | -29.6% | -36.7% | Stock Analytics | |
MSTC | ₹5,124.1 Cr | 0.2% | 9% | 74% | Stock Analytics |
CREDO BRANDS MARKETING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CREDO BRANDS MARKETING | 7.6% |
1.2% |
|
SENSEX | 0.9% |
2% |
21% |
You may also like the below Video Courses