Home > Income Statement > CREATIVE NEWTECH

CREATIVE NEWTECH
Income Statement

CREATIVE NEWTECH is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CREATIVE NEWTECH
Please provide your vote to see the results

CREATIVE NEWTECH Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,722 Cr₹1,394 Cr₹948 Cr₹520 Cr₹458 Cr
     Sales ₹1,714 Cr₹1,377 Cr₹935 Cr₹520 Cr₹458 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.51 Cr₹17 Cr₹13 Cr--
Less: Excise Duty -----
Net Sales ₹1,721 Cr₹1,393 Cr₹947 Cr₹520 Cr₹458 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.40 Cr₹21 Cr₹-36 Cr₹1.34 Cr₹-33 Cr
Raw Material Consumed ₹1,595 Cr₹1,275 Cr₹892 Cr₹474 Cr₹440 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹1,595 Cr₹1,275 Cr₹892 Cr₹474 Cr₹440 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.21 Cr₹0.16 Cr₹0.12 Cr₹0.09 Cr₹0.13 Cr
     Electricity & Power ₹0.21 Cr₹0.16 Cr₹0.12 Cr₹0.09 Cr₹0.13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹14 Cr₹11 Cr₹8.60 Cr₹8.99 Cr
     Salaries, Wages & Bonus ₹15 Cr₹13 Cr₹10 Cr₹7.87 Cr₹8.15 Cr
     Contributions to EPF & Pension Funds ₹0.48 Cr₹0.48 Cr₹0.41 Cr₹0.37 Cr₹0.32 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.38 Cr₹0.41 Cr₹0.19 Cr₹0.38 Cr
     Other Employees Cost ₹0.15 Cr₹0.13 Cr₹0.19 Cr₹0.16 Cr₹0.14 Cr
Other Manufacturing Expenses ₹5.42 Cr₹4.57 Cr₹3.44 Cr₹2.33 Cr₹2.95 Cr
     Sub-contracted / Out sourced services ---₹1.76 Cr₹1.56 Cr
     Processing Charges ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.01 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹5.36 Cr₹4.52 Cr₹3.38 Cr₹0.54 Cr₹1.38 Cr
General and Administration Expenses ₹38 Cr₹25 Cr₹22 Cr₹11 Cr₹11 Cr
     Rent , Rates & Taxes ₹3.37 Cr₹3.08 Cr₹2.73 Cr₹2.31 Cr₹1.87 Cr
     Insurance ₹0.89 Cr₹0.48 Cr₹0.32 Cr₹0.33 Cr₹0.24 Cr
     Printing and stationery ₹0.07 Cr₹0.11 Cr₹0.09 Cr₹0.04 Cr₹0.05 Cr
     Professional and legal fees ₹6.73 Cr₹3.47 Cr₹2.74 Cr₹2.48 Cr₹1.72 Cr
     Traveling and conveyance ₹2.34 Cr₹2.02 Cr₹1.07 Cr₹0.62 Cr₹1.64 Cr
     Other Administration ₹24 Cr₹16 Cr₹15 Cr₹5.50 Cr₹5.11 Cr
Selling and Distribution Expenses ₹13 Cr₹17 Cr₹20 Cr₹9.90 Cr₹12 Cr
     Advertisement & Sales Promotion ₹5.57 Cr₹5.78 Cr₹6.57 Cr₹2.87 Cr₹7.42 Cr
     Sales Commissions & Incentives ₹4.79 Cr₹4.79 Cr₹5.01 Cr₹3.38 Cr₹3.52 Cr
     Freight and Forwarding --₹2.80 Cr₹0.63 Cr₹0.14 Cr
     Handling and Clearing Charges ₹2.76 Cr₹6.53 Cr₹5.56 Cr₹2.75 Cr₹0.92 Cr
     Other Selling Expenses ₹0.04 Cr₹0.27 Cr₹0.29 Cr₹0.28 Cr₹0.38 Cr
Miscellaneous Expenses ₹0.45 Cr₹0.57 Cr₹1.67 Cr₹0.73 Cr₹0.15 Cr
     Bad debts /advances written off -₹0.13 Cr---
     Provision for doubtful debts --₹0.10 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.84 Cr₹0.34 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.45 Cr₹0.44 Cr₹0.73 Cr₹0.39 Cr₹0.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,672 Cr₹1,357 Cr₹915 Cr₹508 Cr₹442 Cr
Operating Profit (Excl OI) ₹49 Cr₹36 Cr₹32 Cr₹12 Cr₹15 Cr
Other Income ₹20 Cr₹9.50 Cr₹0.77 Cr₹6.52 Cr₹1.35 Cr
     Interest Received ₹0.60 Cr₹0.32 Cr₹0.23 Cr₹0.23 Cr₹0.44 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹8.77 Cr₹8.97 Cr---
     Others ₹11 Cr₹0.21 Cr₹0.54 Cr₹6.29 Cr₹0.90 Cr
Operating Profit ₹69 Cr₹45 Cr₹33 Cr₹19 Cr₹17 Cr
Interest ₹9.66 Cr₹9.40 Cr₹6.08 Cr₹4.70 Cr₹4.80 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.90 Cr₹7.24 Cr₹4.46 Cr₹3.31 Cr₹3.73 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.41 Cr₹1.81 Cr₹1.57 Cr₹1.29 Cr₹1.00 Cr
     Other Interest ₹1.35 Cr₹0.35 Cr₹0.05 Cr₹0.10 Cr₹0.08 Cr
PBDT ₹60 Cr₹36 Cr₹27 Cr₹14 Cr₹12 Cr
Depreciation ₹1.33 Cr₹1.57 Cr₹1.49 Cr₹1.02 Cr₹0.86 Cr
Profit Before Taxation & Exceptional Items ₹58 Cr₹34 Cr₹25 Cr₹13 Cr₹11 Cr
Exceptional Income / Expenses --₹-0.13 Cr--
Profit Before Tax ₹58 Cr₹34 Cr₹25 Cr₹13 Cr₹11 Cr
Provision for Tax ₹9.97 Cr₹6.90 Cr₹5.68 Cr₹3.64 Cr₹3.39 Cr
     Current Income Tax ₹10 Cr₹6.98 Cr₹5.76 Cr₹3.62 Cr₹3.37 Cr
     Deferred Tax ₹-0.06 Cr₹-0.09 Cr₹-0.07 Cr₹0.02 Cr₹0.02 Cr
     Other taxes -----
Profit After Tax ₹48 Cr₹27 Cr₹19 Cr₹9.38 Cr₹7.78 Cr
Extra items -----
Minority Interest ₹-4.19 Cr₹-2.66 Cr₹-3.26 Cr₹0.17 Cr₹0.11 Cr
Share of Associate -----
Other Consolidated Items --₹0.01 Cr₹0.03 Cr₹-0.02 Cr
Consolidated Net Profit ₹44 Cr₹25 Cr₹16 Cr₹9.58 Cr₹7.87 Cr
Adjustments to PAT -----
Profit Balance B/F ₹72 Cr₹48 Cr₹33 Cr₹23 Cr₹16 Cr
Appropriations ₹116 Cr₹73 Cr₹49 Cr₹33 Cr₹24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹27 Cr₹0.63 Cr₹0.60 Cr₹0.18 Cr₹0.22 Cr
Equity Dividend % ₹5.00₹5.00₹5.00₹5.00₹5.00
Earnings Per Share ₹31.22₹19.52₹13.33₹8.26₹6.78
Adjusted EPS ₹31.22₹19.52₹13.33₹8.26₹6.78

Compare Income Statement of peers of CREATIVE NEWTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CREATIVE NEWTECH ₹1,385.0 Cr -1.7% -1.6% 17.6% Stock Analytics
ADANI ENTERPRISES ₹269,905.0 Cr 3.4% -1.5% -28.4% Stock Analytics
REDINGTON ₹18,117.6 Cr 13.8% 13.6% 17.9% Stock Analytics
MMTC ₹10,006.5 Cr 0.6% -5% -28.7% Stock Analytics
HONASA CONSUMER ₹6,959.4 Cr -4.6% -11.4% -48.8% Stock Analytics
MSTC ₹4,068.4 Cr -0.6% -8.4% -46.3% Stock Analytics


CREATIVE NEWTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CREATIVE NEWTECH

-1.7%

-1.6%

17.6%

SENSEX

0.5%

0.3%

7.9%


You may also like the below Video Courses