Home > Income Statement > CRAVATEX

CRAVATEX
Income Statement

CRAVATEX is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CRAVATEX
Please provide your vote to see the results

CRAVATEX Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹504 Cr₹594 Cr₹532 Cr₹865 Cr₹718 Cr
     Sales ₹503 Cr₹592 Cr₹530 Cr₹860 Cr₹712 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.71 Cr₹1.95 Cr₹2.08 Cr₹4.97 Cr₹5.19 Cr
     Revenue from property development -----
     Other Operational Income ₹0.34 Cr₹0.16 Cr₹0.10 Cr₹0.05 Cr₹0.35 Cr
Less: Excise Duty -----
Net Sales ₹504 Cr₹594 Cr₹532 Cr₹865 Cr₹718 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹17 Cr₹-9.34 Cr₹-3.39 Cr₹13 Cr₹-47 Cr
Raw Material Consumed ₹344 Cr₹421 Cr₹368 Cr₹593 Cr₹558 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹344 Cr₹421 Cr₹368 Cr₹593 Cr₹558 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.74 Cr₹0.81 Cr₹0.73 Cr₹1.08 Cr₹0.48 Cr
     Electricity & Power ₹0.74 Cr₹0.81 Cr₹0.73 Cr₹1.08 Cr₹0.48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹61 Cr₹65 Cr₹64 Cr₹71 Cr₹52 Cr
     Salaries, Wages & Bonus ₹59 Cr₹62 Cr₹62 Cr₹68 Cr₹51 Cr
     Contributions to EPF & Pension Funds ₹1.12 Cr₹1.90 Cr₹1.92 Cr₹2.01 Cr₹1.61 Cr
     Workmen and Staff Welfare Expenses ₹0.38 Cr₹0.38 Cr₹0.26 Cr₹0.61 Cr₹0.01 Cr
     Other Employees Cost ----₹0.00 Cr
Other Manufacturing Expenses ₹0.43 Cr₹17 Cr₹13 Cr₹16 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed ₹0.43 Cr₹0.85 Cr₹0.32 Cr--
     Other Mfg Exp -₹16 Cr₹13 Cr₹16 Cr₹13 Cr
General and Administration Expenses ₹61 Cr₹62 Cr₹51 Cr₹72 Cr₹54 Cr
     Rent , Rates & Taxes ₹7.12 Cr₹8.05 Cr₹7.92 Cr₹8.87 Cr₹9.42 Cr
     Insurance ₹0.14 Cr₹1.66 Cr₹1.27 Cr₹1.22 Cr₹0.54 Cr
     Printing and stationery ₹0.19 Cr₹0.30 Cr₹0.30 Cr₹0.61 Cr₹0.42 Cr
     Professional and legal fees ₹37 Cr₹36 Cr₹28 Cr₹50 Cr₹32 Cr
     Traveling and conveyance ₹3.25 Cr₹2.67 Cr₹1.89 Cr₹7.69 Cr₹6.70 Cr
     Other Administration ₹13 Cr₹13 Cr₹11 Cr₹3.32 Cr₹4.54 Cr
Selling and Distribution Expenses ₹39 Cr₹34 Cr₹42 Cr₹62 Cr₹47 Cr
     Advertisement & Sales Promotion ₹17 Cr₹20 Cr₹30 Cr₹42 Cr₹33 Cr
     Sales Commissions & Incentives ₹6.07 Cr₹14 Cr₹12 Cr₹19 Cr₹14 Cr
     Freight and Forwarding ₹4.98 Cr----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr----
Miscellaneous Expenses ₹9.84 Cr₹7.93 Cr₹8.08 Cr₹16 Cr₹17 Cr
     Bad debts /advances written off ₹0.17 Cr-₹0.07 Cr₹2.18 Cr₹2.47 Cr
     Provision for doubtful debts -₹7.52 Cr₹6.29 Cr--
     Losson disposal of fixed assets(net) ₹0.10 Cr₹0.04 Cr₹0.90 Cr--
     Losson foreign exchange fluctuations ₹0.43 Cr₹0.26 Cr₹0.03 Cr₹1.48 Cr₹1.20 Cr
     Losson sale of non-trade current investments --₹0.68 Cr--
     Other Miscellaneous Expenses ₹9.14 Cr₹0.10 Cr₹0.12 Cr₹13 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹534 Cr₹598 Cr₹544 Cr₹843 Cr₹694 Cr
Operating Profit (Excl OI) ₹-30 Cr₹-3.29 Cr₹-12 Cr₹21 Cr₹24 Cr
Other Income ₹12 Cr₹15 Cr₹14 Cr₹5.26 Cr₹4.21 Cr
     Interest Received ₹1.63 Cr₹0.99 Cr₹1.22 Cr₹1.14 Cr₹0.93 Cr
     Dividend Received --₹0.07 Cr₹0.08 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.91 Cr---₹0.00 Cr
     Profits on sale of Investments -₹0.18 Cr₹0.34 Cr₹0.01 Cr₹0.16 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹9.93 Cr₹14 Cr₹13 Cr₹4.04 Cr₹3.10 Cr
Operating Profit ₹-17 Cr₹12 Cr₹2.43 Cr₹26 Cr₹28 Cr
Interest ₹14 Cr₹14 Cr₹15 Cr₹14 Cr₹5.65 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹12 Cr₹13 Cr₹12 Cr₹3.37 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.45 Cr₹0.69 Cr₹0.42 Cr₹0.74 Cr₹0.55 Cr
     Other Interest ₹2.59 Cr₹1.09 Cr₹0.90 Cr₹1.05 Cr₹1.72 Cr
PBDT ₹-31 Cr₹-2.18 Cr₹-12 Cr₹13 Cr₹23 Cr
Depreciation ₹16 Cr₹16 Cr₹17 Cr₹15 Cr₹5.73 Cr
Profit Before Taxation & Exceptional Items ₹-47 Cr₹-19 Cr₹-30 Cr₹-2.43 Cr₹17 Cr
Exceptional Income / Expenses ₹106 Cr----
Profit Before Tax ₹58 Cr₹-19 Cr₹-30 Cr₹-2.43 Cr₹17 Cr
Provision for Tax ₹-0.60 Cr₹1.34 Cr₹0.86 Cr₹2.29 Cr₹6.22 Cr
     Current Income Tax ₹2.44 Cr₹3.89 Cr₹4.45 Cr₹5.87 Cr₹5.94 Cr
     Deferred Tax ₹-0.77 Cr₹-0.08 Cr₹-0.40 Cr₹-0.21 Cr₹0.17 Cr
     Other taxes ₹-2.28 Cr₹-2.47 Cr₹-3.20 Cr₹-3.37 Cr₹0.12 Cr
Profit After Tax ₹59 Cr₹-20 Cr₹-31 Cr₹-4.72 Cr₹11 Cr
Extra items -----
Minority Interest -₹0.00 Cr₹0.00 Cr₹0.00 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹59 Cr₹-20 Cr₹-31 Cr₹-4.71 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-40 Cr₹-20 Cr₹11 Cr₹16 Cr-
Appropriations ₹19 Cr₹-40 Cr₹-20 Cr₹11 Cr₹11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-44 Cr₹0.29 Cr₹0.53 Cr₹0.29 Cr₹0.10 Cr
Equity Dividend % ₹15.00₹30.00₹30.00₹30.00₹20.00
Earnings Per Share ₹228.05₹-76.95₹-118.45₹-18.24₹41.26
Adjusted EPS ₹228.05₹-76.95₹-118.45₹-18.24₹41.26

Compare Income Statement of peers of CRAVATEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CRAVATEX ₹111.8 Cr -3.8% -4.7% -20% Stock Analytics
ADANI ENTERPRISES ₹275,336.0 Cr -5.2% -5.8% -28.2% Stock Analytics
REDINGTON ₹16,167.1 Cr -0.1% -4% 15.3% Stock Analytics
MMTC ₹10,329.0 Cr -9.3% -13.4% 0.2% Stock Analytics
HONASA CONSUMER ₹7,890.0 Cr -0.6% -1.6% -48.8% Stock Analytics
MSTC ₹4,299.3 Cr -10.3% -18.2% -13.2% Stock Analytics


CRAVATEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CRAVATEX

-3.8%

-4.7%

-20%

SENSEX

-1.8%

-6.6%

7.1%


You may also like the below Video Courses