Home > Income Statement > CRAFTSMAN AUTOMATION

CRAFTSMAN AUTOMATION
Income Statement

CRAFTSMAN AUTOMATION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CRAFTSMAN AUTOMATION
Please provide your vote to see the results

CRAFTSMAN AUTOMATION Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,183 Cr₹2,217 Cr₹1,560 Cr₹1,492 Cr₹182 Cr
     Sales ₹2,269 Cr₹1,501 Cr₹1,039 Cr₹987 Cr₹111 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹648 Cr₹516 Cr₹394 Cr₹386 Cr₹53 Cr
     Revenue from property development -----
     Other Operational Income ₹265 Cr₹200 Cr₹127 Cr₹120 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹3,183 Cr₹2,217 Cr₹1,560 Cr₹1,492 Cr₹182 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-70 Cr₹-31 Cr₹-6.22 Cr₹15 Cr₹-0.70 Cr
Raw Material Consumed ₹1,672 Cr₹1,030 Cr₹661 Cr₹556 Cr₹69 Cr
     Opening Raw Materials ₹334 Cr₹172 Cr₹122 Cr₹9.63 Cr₹9.02 Cr
     Purchases Raw Materials ₹1,757 Cr₹1,192 Cr₹710 Cr₹669 Cr₹70 Cr
     Closing Raw Materials ₹418 Cr₹334 Cr₹172 Cr₹122 Cr₹9.63 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹166 Cr₹113 Cr₹82 Cr₹85 Cr₹9.66 Cr
     Electricity & Power ₹166 Cr₹113 Cr₹82 Cr₹85 Cr₹9.66 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹215 Cr₹176 Cr₹132 Cr₹149 Cr₹22 Cr
     Salaries, Wages & Bonus ₹180 Cr₹145 Cr₹110 Cr₹123 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹5.38 Cr₹4.89 Cr₹3.76 Cr₹4.73 Cr₹0.59 Cr
     Workmen and Staff Welfare Expenses ₹27 Cr₹24 Cr₹17 Cr₹19 Cr₹2.85 Cr
     Other Employees Cost ₹2.41 Cr₹2.10 Cr₹1.56 Cr₹1.57 Cr₹3.88 Cr
Other Manufacturing Expenses ₹398 Cr₹315 Cr₹192 Cr₹222 Cr₹29 Cr
     Sub-contracted / Out sourced services ₹67 Cr₹47 Cr₹33 Cr₹28 Cr₹0.59 Cr
     Processing Charges -----
     Repairs and Maintenance ₹103 Cr₹80 Cr₹41 Cr₹67 Cr₹8.81 Cr
     Packing Material Consumed ₹27 Cr₹19 Cr₹11 Cr₹15 Cr₹1.64 Cr
     Other Mfg Exp ₹202 Cr₹170 Cr₹106 Cr₹113 Cr₹18 Cr
General and Administration Expenses ₹67 Cr₹47 Cr₹39 Cr₹42 Cr₹5.70 Cr
     Rent , Rates & Taxes ₹3.37 Cr₹2.76 Cr₹3.20 Cr₹2.11 Cr₹0.45 Cr
     Insurance ₹4.67 Cr₹4.06 Cr₹3.98 Cr₹4.29 Cr₹0.44 Cr
     Printing and stationery ₹1.88 Cr₹1.77 Cr₹0.89 Cr₹1.21 Cr₹0.20 Cr
     Professional and legal fees ₹17 Cr₹11 Cr₹8.03 Cr₹10 Cr₹0.76 Cr
     Traveling and conveyance ₹10 Cr₹6.17 Cr₹2.51 Cr₹8.11 Cr₹1.09 Cr
     Other Administration ₹30 Cr₹21 Cr₹20 Cr₹16 Cr₹2.77 Cr
Selling and Distribution Expenses ₹46 Cr₹31 Cr₹20 Cr₹21 Cr₹2.89 Cr
     Advertisement & Sales Promotion ₹5.13 Cr₹1.92 Cr₹2.76 Cr₹3.23 Cr₹0.33 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹41 Cr₹30 Cr₹17 Cr₹18 Cr₹2.56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.63 Cr₹2.66 Cr₹3.90 Cr₹4.40 Cr₹0.76 Cr
     Bad debts /advances written off ₹0.73 Cr-₹1.99 Cr₹0.10 Cr₹0.56 Cr
     Provision for doubtful debts ₹0.05 Cr-₹0.03 Cr₹3.41 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.85 Cr₹2.66 Cr₹1.88 Cr₹0.89 Cr₹0.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,499 Cr₹1,683 Cr₹1,122 Cr₹1,095 Cr₹138 Cr
Operating Profit (Excl OI) ₹684 Cr₹534 Cr₹437 Cr₹397 Cr₹44 Cr
Other Income ₹13 Cr₹8.11 Cr₹15 Cr₹9.27 Cr₹1.42 Cr
     Interest Received ₹7.33 Cr₹2.33 Cr₹2.10 Cr₹1.27 Cr₹0.21 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.41 Cr₹1.41 Cr₹0.59 Cr₹0.03 Cr₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.57 Cr₹0.93 Cr₹1.30 Cr₹0.41 Cr
     Foreign Exchange Gains ₹4.17 Cr₹3.37 Cr₹11 Cr₹4.91 Cr₹0.73 Cr
     Others ₹0.63 Cr₹0.43 Cr₹0.28 Cr₹1.76 Cr₹0.03 Cr
Operating Profit ₹696 Cr₹542 Cr₹452 Cr₹407 Cr₹46 Cr
Interest ₹120 Cr₹84 Cr₹111 Cr₹149 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹90 Cr₹61 Cr₹90 Cr₹122 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.72 Cr₹3.30 Cr₹5.78 Cr₹4.38 Cr₹0.80 Cr
     Other Interest ₹26 Cr₹20 Cr₹15 Cr₹22 Cr₹1.53 Cr
PBDT ₹576 Cr₹457 Cr₹341 Cr₹258 Cr₹32 Cr
Depreciation ₹222 Cr₹206 Cr₹192 Cr₹196 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹354 Cr₹251 Cr₹149 Cr₹62 Cr₹14 Cr
Exceptional Income / Expenses ---₹-5.77 Cr-
Profit Before Tax ₹355 Cr₹252 Cr₹149 Cr₹56 Cr₹14 Cr
Provision for Tax ₹104 Cr₹89 Cr₹51 Cr₹16 Cr₹4.26 Cr
     Current Income Tax ₹123 Cr₹88 Cr₹54 Cr₹15 Cr₹0.78 Cr
     Deferred Tax ₹-19 Cr₹0.09 Cr₹-2.49 Cr₹-1.08 Cr₹3.48 Cr
     Other taxes -₹0.06 Cr₹-0.43 Cr₹1.47 Cr-
Profit After Tax ₹251 Cr₹163 Cr₹97 Cr₹40 Cr₹9.74 Cr
Extra items -----
Minority Interest ₹-2.57 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹248 Cr₹163 Cr₹97 Cr₹40 Cr₹9.74 Cr
Adjustments to PAT -----
Profit Balance B/F ₹751 Cr₹589 Cr₹493 Cr₹456 Cr₹36 Cr
Appropriations ₹1,000 Cr₹752 Cr₹590 Cr₹496 Cr₹45 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.51 Cr₹0.34 Cr₹1.62 Cr₹3.38 Cr₹0.21 Cr
Equity Dividend % ₹225.00₹75.00--₹50.00
Earnings Per Share ₹117.61₹77.22₹46.10₹19.89₹48.39
Adjusted EPS ₹117.61₹77.22₹46.10₹19.89₹48.39

Compare Income Statement of peers of CRAFTSMAN AUTOMATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CRAFTSMAN AUTOMATION ₹12,437.6 Cr 11% -5.5% -4.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹116,204.0 Cr -0.2% -14.6% 79.8% Stock Analytics
BOSCH ₹101,267.0 Cr 1.5% -4.8% 65.1% Stock Analytics
UNO MINDA ₹61,257.5 Cr 7% 15.5% 68.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹42,571.4 Cr 2.5% 7.9% 16.7% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹27,347.7 Cr -1.6% 2.2% -8.5% Stock Analytics


CRAFTSMAN AUTOMATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CRAFTSMAN AUTOMATION

11%

-5.5%

-4.5%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses