Home > Income Statement > COSMO FIRST

COSMO FIRST
Income Statement

COSMO FIRST is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for COSMO FIRST
Please provide your vote to see the results

COSMO FIRST Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,668 Cr₹3,134 Cr₹3,128 Cr₹2,382 Cr₹2,291 Cr
     Sales ₹2,612 Cr₹3,091 Cr₹3,086 Cr₹2,325 Cr₹2,224 Cr
     Job Work/ Contract Receipts -₹0.07 Cr₹0.54 Cr₹3.32 Cr₹4.14 Cr
     Processing Charges / Service Income ₹5.34 Cr₹2.91 Cr---
     Revenue from property development -----
     Other Operational Income ₹51 Cr₹40 Cr₹41 Cr₹54 Cr₹63 Cr
Less: Excise Duty -----
Net Sales ₹2,587 Cr₹3,065 Cr₹3,038 Cr₹2,285 Cr₹2,204 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.81 Cr₹21 Cr₹-122 Cr₹-36 Cr₹-16 Cr
Raw Material Consumed ₹1,747 Cr₹2,033 Cr₹1,995 Cr₹1,437 Cr₹1,488 Cr
     Opening Raw Materials ₹175 Cr₹194 Cr₹110 Cr₹72 Cr₹91 Cr
     Purchases Raw Materials ₹1,697 Cr₹2,006 Cr₹2,078 Cr₹1,474 Cr₹1,466 Cr
     Closing Raw Materials ₹146 Cr₹175 Cr₹194 Cr₹110 Cr₹72 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr₹8.32 Cr₹1.74 Cr₹0.62 Cr₹3.56 Cr
     Other raw material cost -----
Power & Fuel Cost ₹184 Cr₹173 Cr₹145 Cr₹128 Cr₹129 Cr
     Electricity & Power ₹184 Cr₹173 Cr₹145 Cr₹128 Cr₹129 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹217 Cr₹217 Cr₹220 Cr₹193 Cr₹163 Cr
     Salaries, Wages & Bonus ₹191 Cr₹193 Cr₹200 Cr₹170 Cr₹143 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹12 Cr₹10 Cr₹16 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹7.05 Cr₹5.48 Cr₹4.67 Cr₹5.68 Cr₹4.06 Cr
     Other Employees Cost ₹6.44 Cr₹6.45 Cr₹4.75 Cr₹0.52 Cr₹1.03 Cr
Other Manufacturing Expenses ₹145 Cr₹148 Cr₹152 Cr₹117 Cr₹104 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹26 Cr₹26 Cr₹25 Cr₹21 Cr₹21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹119 Cr₹122 Cr₹128 Cr₹96 Cr₹83 Cr
General and Administration Expenses ₹68 Cr₹62 Cr₹49 Cr₹38 Cr₹42 Cr
     Rent , Rates & Taxes ₹17 Cr₹18 Cr₹16 Cr₹14 Cr₹14 Cr
     Insurance ₹7.22 Cr₹7.29 Cr₹6.72 Cr₹5.66 Cr₹3.93 Cr
     Printing and stationery ₹1.19 Cr₹1.20 Cr₹0.80 Cr₹0.68 Cr₹0.79 Cr
     Professional and legal fees ₹21 Cr₹18 Cr₹16 Cr₹12 Cr₹10 Cr
     Traveling and conveyance ₹16 Cr₹12 Cr₹6.81 Cr₹3.17 Cr₹11 Cr
     Other Administration ₹5.25 Cr₹5.18 Cr₹2.60 Cr₹2.88 Cr₹2.66 Cr
Selling and Distribution Expenses ₹20 Cr₹15 Cr₹11 Cr₹5.97 Cr₹6.41 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.05 Cr₹3.61 Cr₹3.65 Cr₹2.86 Cr₹3.15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹16 Cr₹12 Cr₹6.86 Cr₹3.11 Cr₹3.26 Cr
Miscellaneous Expenses ₹19 Cr₹15 Cr₹18 Cr₹11 Cr₹27 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹2.58 Cr-₹0.80 Cr₹1.12 Cr₹0.66 Cr
     Losson disposal of fixed assets(net) -₹0.52 Cr₹0.18 Cr₹0.75 Cr-
     Losson foreign exchange fluctuations --₹6.03 Cr-₹11 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹15 Cr₹11 Cr₹9.29 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,404 Cr₹2,685 Cr₹2,467 Cr₹1,893 Cr₹1,943 Cr
Operating Profit (Excl OI) ₹183 Cr₹380 Cr₹571 Cr₹392 Cr₹261 Cr
Other Income ₹68 Cr₹54 Cr₹48 Cr₹38 Cr₹19 Cr
     Interest Received ₹18 Cr₹18 Cr₹17 Cr₹19 Cr₹13 Cr
     Dividend Received ₹0.60 Cr₹0.55 Cr₹0.33 Cr₹0.11 Cr-
     Profit on sale of Fixed Assets ₹2.91 Cr-₹2.36 Cr₹6.13 Cr₹0.14 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹7.36 Cr₹0.72 Cr₹0.55 Cr₹0.11 Cr
     Foreign Exchange Gains ₹13 Cr₹10 Cr-₹0.88 Cr-
     Others ₹34 Cr₹18 Cr₹28 Cr₹11 Cr₹6.54 Cr
Operating Profit ₹251 Cr₹434 Cr₹620 Cr₹430 Cr₹280 Cr
Interest ₹89 Cr₹55 Cr₹40 Cr₹42 Cr₹53 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹30 Cr₹12 Cr₹15 Cr₹16 Cr₹19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.84 Cr₹4.95 Cr₹5.55 Cr₹5.39 Cr₹8.48 Cr
     Other Interest ₹54 Cr₹39 Cr₹19 Cr₹20 Cr₹25 Cr
PBDT ₹162 Cr₹379 Cr₹580 Cr₹388 Cr₹228 Cr
Depreciation ₹89 Cr₹75 Cr₹63 Cr₹59 Cr₹65 Cr
Profit Before Taxation & Exceptional Items ₹72 Cr₹304 Cr₹517 Cr₹329 Cr₹163 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹72 Cr₹304 Cr₹517 Cr₹329 Cr₹163 Cr
Provision for Tax ₹10 Cr₹60 Cr₹120 Cr₹92 Cr₹49 Cr
     Current Income Tax ₹15 Cr₹57 Cr₹80 Cr₹56 Cr₹29 Cr
     Deferred Tax ₹-1.37 Cr₹9.01 Cr₹40 Cr₹36 Cr₹20 Cr
     Other taxes ₹-3.03 Cr₹-6.36 Cr---
Profit After Tax ₹62 Cr₹244 Cr₹397 Cr₹237 Cr₹113 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹62 Cr₹244 Cr₹397 Cr₹237 Cr₹113 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,171 Cr₹926 Cr₹592 Cr₹405 Cr₹340 Cr
Appropriations ₹1,233 Cr₹1,170 Cr₹989 Cr₹642 Cr₹454 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹5.99 Cr
     Other Appropriation ₹12 Cr₹-0.47 Cr₹-0.08 Cr₹4.90 Cr₹14 Cr
Equity Dividend % ₹30.00₹50.00₹350.00₹250.00₹150.00
Earnings Per Share ₹23.69₹92.95₹218.28₹130.38₹58.35
Adjusted EPS ₹23.69₹92.95₹145.52₹86.92₹38.90

Compare Income Statement of peers of COSMO FIRST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COSMO FIRST ₹1,945.1 Cr -2.7% -2.1% 18.3% Stock Analytics
SUPREME INDUSTRIES ₹59,062.4 Cr 0.8% -8% 11.5% Stock Analytics
ASTRAL ₹46,418.7 Cr -0.9% -7.7% -8.9% Stock Analytics
FINOLEX INDUSTRIES ₹16,290.6 Cr -4.8% -19.6% 36.9% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,842.5 Cr -2.3% -8% -21.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,878.5 Cr -2.8% -18.1% -36.8% Stock Analytics


COSMO FIRST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COSMO FIRST

-2.7%

-2.1%

18.3%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses