CONSOLIDATED CONSTRUCTION CONSORTIUM
|
CONSOLIDATED CONSTRUCTION CONSORTIUM Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹131 Cr | ₹139 Cr | ₹131 Cr | ₹204 Cr | ₹344 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹127 Cr | ₹134 Cr | ₹125 Cr | ₹201 Cr | ₹336 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.87 Cr | ₹4.99 Cr | ₹5.32 Cr | ₹2.47 Cr | ₹7.90 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹131 Cr | ₹139 Cr | ₹131 Cr | ₹204 Cr | ₹344 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹55 Cr | ₹45 Cr | ₹27 Cr | ₹81 Cr | ₹139 Cr |
Opening Raw Materials | ₹11 Cr | ₹12 Cr | ₹18 Cr | ₹24 Cr | ₹31 Cr |
Purchases Raw Materials | ₹52 Cr | ₹43 Cr | ₹21 Cr | ₹76 Cr | ₹132 Cr |
Closing Raw Materials | ₹7.16 Cr | ₹11 Cr | ₹12 Cr | ₹18 Cr | ₹24 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.54 Cr | ₹2.05 Cr | ₹2.26 Cr | ₹3.31 Cr | ₹9.03 Cr |
Electricity & Power | ₹1.54 Cr | ₹2.05 Cr | ₹2.26 Cr | ₹3.31 Cr | ₹9.03 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹62 Cr | ₹17 Cr | ₹20 Cr | ₹25 Cr | ₹39 Cr |
Salaries, Wages & Bonus | ₹60 Cr | ₹15 Cr | ₹19 Cr | ₹23 Cr | ₹35 Cr |
Contributions to EPF & Pension Funds | ₹0.70 Cr | ₹0.68 Cr | ₹0.84 Cr | ₹1.10 Cr | ₹2.14 Cr |
Workmen and Staff Welfare Expenses | ₹0.51 Cr | ₹0.58 Cr | ₹0.54 Cr | ₹0.59 Cr | ₹1.33 Cr |
Other Employees Cost | ₹0.54 Cr | ₹0.26 Cr | ₹-0.32 Cr | ₹0.07 Cr | ₹0.57 Cr |
Other Manufacturing Expenses | ₹71 Cr | ₹73 Cr | ₹88 Cr | ₹101 Cr | ₹168 Cr |
Sub-contracted / Out sourced services | ₹65 Cr | ₹66 Cr | ₹81 Cr | ₹89 Cr | ₹145 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.90 Cr | ₹1.55 Cr | ₹1.39 Cr | ₹1.00 Cr | ₹1.71 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3.30 Cr | ₹5.81 Cr | ₹5.92 Cr | ₹11 Cr | ₹22 Cr |
General and Administration Expenses | ₹12 Cr | ₹6.20 Cr | ₹9.16 Cr | ₹12 Cr | ₹30 Cr |
Rent , Rates & Taxes | ₹1.31 Cr | ₹1.33 Cr | ₹2.80 Cr | ₹3.37 Cr | ₹15 Cr |
Insurance | ₹0.48 Cr | ₹0.56 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.79 Cr |
Printing and stationery | ₹0.17 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.25 Cr | ₹0.49 Cr |
Professional and legal fees | ₹8.75 Cr | ₹2.40 Cr | ₹2.34 Cr | ₹4.05 Cr | ₹6.70 Cr |
Traveling and conveyance | ₹1.20 Cr | ₹1.22 Cr | ₹1.22 Cr | ₹2.01 Cr | ₹3.42 Cr |
Other Administration | ₹0.56 Cr | ₹0.54 Cr | ₹1.96 Cr | ₹1.77 Cr | ₹2.69 Cr |
Selling and Distribution Expenses | ₹1.47 Cr | ₹1.37 Cr | ₹1.05 Cr | ₹2.58 Cr | ₹4.39 Cr |
Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.20 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹1.30 Cr | ₹1.25 Cr | ₹0.92 Cr | ₹2.49 Cr | ₹4.04 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.14 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.16 Cr |
Miscellaneous Expenses | ₹591 Cr | ₹27 Cr | ₹70 Cr | ₹23 Cr | ₹15 Cr |
Bad debts /advances written off | ₹643 Cr | - | ₹64 Cr | ₹6.88 Cr | ₹0.28 Cr |
Provision for doubtful debts | ₹-119 Cr | ₹25 Cr | - | - | - |
Losson disposal of fixed assets(net) | ₹31 Cr | - | - | ₹0.27 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹36 Cr | ₹1.93 Cr | ₹5.80 Cr | ₹16 Cr | ₹15 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹794 Cr | ₹172 Cr | ₹218 Cr | ₹249 Cr | ₹404 Cr |
Operating Profit (Excl OI) | ₹-663 Cr | ₹-32 Cr | ₹-87 Cr | ₹-45 Cr | ₹-60 Cr |
Other Income | ₹18 Cr | ₹4.02 Cr | ₹32 Cr | ₹27 Cr | ₹37 Cr |
Interest Received | ₹1.72 Cr | ₹0.90 Cr | ₹0.02 Cr | ₹6.96 Cr | ₹34 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | ₹0.01 Cr | - | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.01 Cr | - | ₹26 Cr | ₹9.61 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹16 Cr | ₹3.11 Cr | ₹5.55 Cr | ₹10 Cr | ₹2.49 Cr |
Operating Profit | ₹-645 Cr | ₹-28 Cr | ₹-55 Cr | ₹-18 Cr | ₹-24 Cr |
Interest | ₹17 Cr | ₹79 Cr | ₹78 Cr | ₹83 Cr | ₹110 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹15 Cr | ₹15 Cr | ₹17 Cr | ₹17 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.46 Cr | ₹1.38 Cr | ₹1.64 Cr | ₹2.00 Cr | ₹2.95 Cr |
Other Interest | ₹14 Cr | ₹63 Cr | ₹62 Cr | ₹64 Cr | ₹90 Cr |
PBDT | ₹-663 Cr | ₹-107 Cr | ₹-134 Cr | ₹-101 Cr | ₹-134 Cr |
Depreciation | ₹5.46 Cr | ₹6.43 Cr | ₹7.47 Cr | ₹8.66 Cr | ₹6.56 Cr |
Profit Before Taxation & Exceptional Items | ₹-668 Cr | ₹-114 Cr | ₹-141 Cr | ₹-110 Cr | ₹-141 Cr |
Exceptional Income / Expenses | ₹1,316 Cr | - | - | ₹8.76 Cr | ₹-16 Cr |
Profit Before Tax | ₹649 Cr | ₹-114 Cr | ₹-142 Cr | ₹-104 Cr | ₹-157 Cr |
Provision for Tax | ₹-24 Cr | ₹-1.06 Cr | ₹-1.22 Cr | ₹-0.96 Cr | ₹-0.65 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-24 Cr | ₹-1.06 Cr | ₹-1.22 Cr | ₹-0.96 Cr | ₹-0.65 Cr |
Other taxes | ₹0.07 Cr | - | - | - | - |
Profit After Tax | ₹673 Cr | ₹-113 Cr | ₹-141 Cr | ₹-103 Cr | ₹-156 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | ₹-0.49 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹673 Cr | ₹-113 Cr | ₹-141 Cr | ₹-103 Cr | ₹-157 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,127 Cr | ₹-1,015 Cr | ₹-876 Cr | ₹-773 Cr | ₹-616 Cr |
Appropriations | ₹-455 Cr | ₹-1,127 Cr | ₹-1,017 Cr | ₹-876 Cr | ₹-773 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹-1.32 Cr | ₹0.22 Cr | ₹0.16 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹16.88 | ₹-2.82 | ₹-3.53 | ₹-2.58 | ₹-3.94 |
Adjusted EPS | ₹16.88 | ₹-2.82 | ₹-3.53 | ₹-2.58 | ₹-3.94 |
Compare Income Statement of peers of CONSOLIDATED CONSTRUCTION CONSORTIUM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CONSOLIDATED CONSTRUCTION CONSORTIUM | ₹629.4 Cr | 3.2% | 13.4% | 715.2% | Stock Analytics | |
LARSEN & TOUBRO | ₹450,953.0 Cr | 5.2% | 3% | -9.8% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹78,230.0 Cr | 8.4% | 14.4% | 47.7% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹29,023.4 Cr | 6.7% | 12.5% | -28.4% | Stock Analytics | |
KEC INTERNATIONAL | ₹19,259.6 Cr | 9.7% | 0.6% | 0.9% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,351.7 Cr | 3.6% | -1.3% | NA | Stock Analytics |
CONSOLIDATED CONSTRUCTION CONSORTIUM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CONSOLIDATED CONSTRUCTION CONSORTIUM | 3.2% |
13.4% |
715.2% |
SENSEX | 7.5% |
7.6% |
7% |
You may also like the below Video Courses