CONFIDENCE PETROLEUM INDIA
|
CONFIDENCE PETROLEUM INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,205 Cr | ₹1,428 Cr | ₹863 Cr | ₹1,078 Cr | ₹1,005 Cr |
Sales | ₹2,148 Cr | ₹1,408 Cr | ₹863 Cr | ₹1,078 Cr | ₹1,005 Cr |
Job Work/ Contract Receipts | - | ₹20 Cr | - | - | - |
Processing Charges / Service Income | ₹57 Cr | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,205 Cr | ₹1,428 Cr | ₹863 Cr | ₹1,078 Cr | ₹1,005 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-148 Cr | ₹-26 Cr | ₹-7.61 Cr | ₹6.64 Cr | ₹-5.60 Cr |
Raw Material Consumed | ₹1,887 Cr | ₹1,125 Cr | ₹648 Cr | ₹811 Cr | ₹686 Cr |
Opening Raw Materials | ₹21 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹8.10 Cr |
Purchases Raw Materials | ₹240 Cr | ₹389 Cr | ₹148 Cr | ₹336 Cr | ₹230 Cr |
Closing Raw Materials | ₹54 Cr | ₹19 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Other Direct Purchases / Brought in cost | ₹1,680 Cr | ₹742 Cr | ₹500 Cr | ₹475 Cr | ₹460 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹13 Cr | ₹8.26 Cr | ₹6.70 Cr | ₹6.39 Cr | ₹9.02 Cr |
Electricity & Power | ₹13 Cr | ₹8.26 Cr | ₹6.70 Cr | ₹6.39 Cr | ₹8.86 Cr |
Oil, Fuel & Natural gas | - | - | - | - | ₹0.16 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹55 Cr | ₹47 Cr | ₹34 Cr | ₹46 Cr | ₹33 Cr |
Salaries, Wages & Bonus | ₹54 Cr | ₹46 Cr | ₹34 Cr | ₹45 Cr | ₹33 Cr |
Contributions to EPF & Pension Funds | ₹0.25 Cr | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹1.32 Cr | ₹0.91 Cr | ₹0.86 Cr | ₹0.37 Cr | ₹0.39 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹57 Cr | ₹19 Cr | ₹10 Cr | ₹22 Cr | ₹97 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹32 Cr | ₹8.74 Cr | ₹5.64 Cr | ₹13 Cr | ₹20 Cr |
Repairs and Maintenance | ₹5.47 Cr | ₹2.24 Cr | ₹1.19 Cr | ₹1.41 Cr | ₹2.02 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹19 Cr | ₹7.94 Cr | ₹3.29 Cr | ₹7.10 Cr | ₹75 Cr |
General and Administration Expenses | ₹27 Cr | ₹44 Cr | ₹33 Cr | ₹41 Cr | ₹30 Cr |
Rent , Rates & Taxes | ₹0.33 Cr | ₹32 Cr | ₹24 Cr | ₹25 Cr | ₹16 Cr |
Insurance | ₹2.92 Cr | ₹0.66 Cr | ₹0.60 Cr | ₹0.47 Cr | ₹0.33 Cr |
Printing and stationery | ₹0.34 Cr | ₹0.48 Cr | ₹1.28 Cr | ₹0.26 Cr | ₹0.12 Cr |
Professional and legal fees | ₹8.77 Cr | ₹5.54 Cr | ₹3.13 Cr | ₹7.45 Cr | ₹6.58 Cr |
Traveling and conveyance | ₹7.70 Cr | ₹2.38 Cr | ₹1.04 Cr | ₹3.84 Cr | ₹3.05 Cr |
Other Administration | ₹6.48 Cr | ₹3.13 Cr | ₹3.35 Cr | ₹4.38 Cr | ₹3.32 Cr |
Selling and Distribution Expenses | ₹88 Cr | ₹20 Cr | ₹12 Cr | ₹13 Cr | ₹22 Cr |
Advertisement & Sales Promotion | ₹10 Cr | ₹5.10 Cr | ₹2.01 Cr | ₹4.85 Cr | ₹8.63 Cr |
Sales Commissions & Incentives | ₹47 Cr | - | - | - | - |
Freight and Forwarding | ₹31 Cr | ₹15 Cr | ₹9.54 Cr | ₹8.14 Cr | ₹14 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹10 Cr | ₹4.74 Cr | ₹5.74 Cr | ₹5.86 Cr | ₹7.04 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹4.14 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.25 Cr | ₹4.74 Cr | ₹5.74 Cr | ₹5.86 Cr | ₹7.04 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,988 Cr | ₹1,242 Cr | ₹742 Cr | ₹951 Cr | ₹878 Cr |
Operating Profit (Excl OI) | ₹216 Cr | ₹186 Cr | ₹121 Cr | ₹127 Cr | ₹126 Cr |
Other Income | ₹9.12 Cr | ₹6.40 Cr | ₹2.83 Cr | ₹4.30 Cr | ₹4.67 Cr |
Interest Received | ₹9.12 Cr | ₹6.32 Cr | ₹2.82 Cr | ₹3.14 Cr | ₹4.06 Cr |
Dividend Received | - | ₹0.08 Cr | ₹0.01 Cr | ₹0.09 Cr | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | - | - | ₹1.07 Cr | ₹0.61 Cr |
Operating Profit | ₹225 Cr | ₹192 Cr | ₹124 Cr | ₹131 Cr | ₹131 Cr |
Interest | ₹27 Cr | ₹9.29 Cr | ₹8.61 Cr | ₹12 Cr | ₹11 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹22 Cr | ₹0.79 Cr | ₹0.98 Cr | ₹1.35 Cr | ₹1.04 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹5.43 Cr | ₹1.93 Cr | ₹1.53 Cr | ₹1.30 Cr | ₹1.37 Cr |
Other Interest | ₹0.23 Cr | ₹6.57 Cr | ₹6.10 Cr | ₹8.96 Cr | ₹8.51 Cr |
PBDT | ₹198 Cr | ₹183 Cr | ₹115 Cr | ₹119 Cr | ₹120 Cr |
Depreciation | ₹84 Cr | ₹67 Cr | ₹52 Cr | ₹51 Cr | ₹30 Cr |
Profit Before Taxation & Exceptional Items | ₹114 Cr | ₹116 Cr | ₹63 Cr | ₹68 Cr | ₹90 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹115 Cr | ₹116 Cr | ₹63 Cr | ₹69 Cr | ₹90 Cr |
Provision for Tax | ₹31 Cr | ₹29 Cr | ₹16 Cr | ₹17 Cr | ₹26 Cr |
Current Income Tax | ₹29 Cr | ₹33 Cr | ₹17 Cr | ₹14 Cr | ₹21 Cr |
Deferred Tax | ₹2.16 Cr | ₹-4.19 Cr | ₹-1.52 Cr | ₹3.26 Cr | ₹5.33 Cr |
Other taxes | ₹0.01 Cr | - | - | - | - |
Profit After Tax | ₹84 Cr | ₹88 Cr | ₹47 Cr | ₹52 Cr | ₹64 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-3.16 Cr | ₹1.90 Cr | ₹0.40 Cr | ₹0.04 Cr | ₹0.04 Cr |
Share of Associate | - | ₹2.18 Cr | ₹2.03 Cr | - | ₹2.50 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹81 Cr | ₹92 Cr | ₹50 Cr | ₹52 Cr | ₹67 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹298 Cr | ₹279 Cr | ₹233 Cr | ₹192 Cr | ₹129 Cr |
Appropriations | ₹379 Cr | ₹371 Cr | ₹283 Cr | ₹245 Cr | ₹196 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.56 Cr |
Other Appropriation | ₹1.94 Cr | ₹14 Cr | ₹3.79 Cr | ₹11 Cr | ₹0.30 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | - | ₹10.00 |
Earnings Per Share | ₹2.85 | ₹3.23 | ₹1.76 | ₹1.92 | ₹2.44 |
Adjusted EPS | ₹2.85 | ₹3.23 | ₹1.76 | ₹1.92 | ₹2.44 |
Compare Income Statement of peers of CONFIDENCE PETROLEUM INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CONFIDENCE PETROLEUM INDIA | ₹2,203.8 Cr | -6.4% | -16.6% | -19.2% | Stock Analytics | |
GAIL (INDIA) | ₹123,875.0 Cr | -0.7% | -14.2% | 47.7% | Stock Analytics | |
LINDE INDIA | ₹54,374.7 Cr | -4.7% | -22% | 9.8% | Stock Analytics | |
PETRONET LNG | ₹48,292.5 Cr | 2.2% | -7.3% | 59% | Stock Analytics | |
REFEX INDUSTRIES | ₹6,051.9 Cr | -3.2% | -5.4% | 333.7% | Stock Analytics | |
IRM ENERGY | ₹1,518.8 Cr | -1.6% | -7.9% | -17.4% | Stock Analytics |
CONFIDENCE PETROLEUM INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CONFIDENCE PETROLEUM INDIA | -6.4% |
-16.6% |
-19.2% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses