CONFIDENCE FUTURISTIC ENERGETECH
|
CONFIDENCE FUTURISTIC ENERGETECH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹176 Cr | ₹122 Cr | ₹54 Cr | ₹1.41 Cr |
Sales | ₹174 Cr | ₹120 Cr | ₹50 Cr | ₹1.41 Cr |
Job Work/ Contract Receipts | ₹1.77 Cr | ₹1.67 Cr | ₹3.38 Cr | - |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹176 Cr | ₹122 Cr | ₹54 Cr | ₹1.41 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹3.95 Cr | ₹-21 Cr | ₹-24 Cr | ₹0.00 Cr |
Raw Material Consumed | ₹122 Cr | ₹97 Cr | ₹61 Cr | ₹0.57 Cr |
Opening Raw Materials | ₹17 Cr | ₹3.86 Cr | - | - |
Purchases Raw Materials | ₹115 Cr | ₹106 Cr | ₹56 Cr | - |
Closing Raw Materials | ₹13 Cr | ₹17 Cr | ₹3.86 Cr | - |
Other Direct Purchases / Brought in cost | ₹3.38 Cr | ₹4.17 Cr | ₹8.97 Cr | ₹0.57 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹4.47 Cr | ₹4.19 Cr | ₹1.21 Cr | - |
Electricity & Power | ₹4.47 Cr | ₹4.19 Cr | ₹1.21 Cr | - |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹4.37 Cr | ₹4.62 Cr | ₹2.69 Cr | ₹0.31 Cr |
Salaries, Wages & Bonus | ₹4.22 Cr | ₹4.53 Cr | ₹2.69 Cr | ₹0.31 Cr |
Contributions to EPF & Pension Funds | ₹0.06 Cr | ₹0.05 Cr | - | - |
Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.04 Cr | - | - |
Other Employees Cost | ₹0.04 Cr | - | - | - |
Other Manufacturing Expenses | ₹7.02 Cr | ₹13 Cr | ₹4.33 Cr | ₹0.13 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹3.58 Cr | ₹9.35 Cr | ₹1.74 Cr | - |
Repairs and Maintenance | ₹0.70 Cr | ₹0.69 Cr | ₹0.44 Cr | - |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹2.75 Cr | ₹3.45 Cr | ₹2.15 Cr | ₹0.13 Cr |
General and Administration Expenses | ₹3.90 Cr | ₹1.58 Cr | ₹1.20 Cr | ₹0.06 Cr |
Rent , Rates & Taxes | - | - | - | - |
Insurance | ₹0.08 Cr | ₹0.11 Cr | ₹0.05 Cr | - |
Printing and stationery | ₹0.01 Cr | ₹0.02 Cr | - | - |
Professional and legal fees | ₹3.21 Cr | ₹0.20 Cr | ₹0.64 Cr | ₹0.05 Cr |
Traveling and conveyance | ₹0.54 Cr | ₹0.69 Cr | ₹0.47 Cr | - |
Other Administration | ₹0.07 Cr | ₹0.57 Cr | ₹0.03 Cr | ₹0.02 Cr |
Selling and Distribution Expenses | ₹5.56 Cr | ₹1.55 Cr | ₹0.22 Cr | ₹0.01 Cr |
Advertisement & Sales Promotion | ₹1.01 Cr | ₹0.14 Cr | ₹0.22 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | ₹0.12 Cr | ₹0.24 Cr | - | - |
Freight and Forwarding | ₹4.44 Cr | ₹1.18 Cr | - | ₹0.00 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹0.23 Cr | ₹0.39 Cr | ₹0.03 Cr | ₹0.06 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.01 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.23 Cr | ₹0.38 Cr | ₹0.03 Cr | ₹0.06 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹151 Cr | ₹101 Cr | ₹46 Cr | ₹1.13 Cr |
Operating Profit (Excl OI) | ₹25 Cr | ₹21 Cr | ₹7.13 Cr | ₹0.28 Cr |
Other Income | ₹2.73 Cr | ₹2.68 Cr | ₹1.27 Cr | - |
Interest Received | ₹2.73 Cr | ₹2.68 Cr | ₹1.27 Cr | - |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | - | - | - | - |
Others | - | - | - | - |
Operating Profit | ₹27 Cr | ₹23 Cr | ₹8.40 Cr | ₹0.28 Cr |
Interest | ₹6.50 Cr | ₹5.47 Cr | ₹1.88 Cr | ₹0.00 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹6.42 Cr | ₹5.45 Cr | ₹0.73 Cr | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.08 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
Other Interest | ₹0.00 Cr | ₹0.00 Cr | ₹1.15 Cr | - |
PBDT | ₹21 Cr | ₹18 Cr | ₹6.52 Cr | ₹0.27 Cr |
Depreciation | ₹11 Cr | ₹9.91 Cr | ₹2.65 Cr | ₹0.26 Cr |
Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹8.05 Cr | ₹3.87 Cr | ₹0.01 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹11 Cr | ₹9.02 Cr | ₹4.18 Cr | ₹0.01 Cr |
Provision for Tax | ₹2.27 Cr | ₹1.86 Cr | ₹1.01 Cr | ₹0.00 Cr |
Current Income Tax | ₹2.56 Cr | ₹1.42 Cr | ₹0.94 Cr | ₹0.00 Cr |
Deferred Tax | ₹-0.46 Cr | ₹0.45 Cr | ₹0.06 Cr | - |
Other taxes | ₹0.17 Cr | ₹-0.01 Cr | - | - |
Profit After Tax | ₹8.49 Cr | ₹7.16 Cr | ₹3.17 Cr | ₹0.01 Cr |
Extra items | - | - | - | - |
Minority Interest | ₹0.11 Cr | ₹-0.04 Cr | ₹-0.45 Cr | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹8.60 Cr | ₹7.12 Cr | ₹2.72 Cr | ₹0.01 Cr |
Adjustments to PAT | ₹-0.74 Cr | ₹-0.97 Cr | - | - |
Profit Balance B/F | ₹6.52 Cr | ₹1.27 Cr | ₹5.17 Cr | ₹5.16 Cr |
Appropriations | ₹14 Cr | ₹7.42 Cr | ₹7.89 Cr | ₹5.17 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹0.30 Cr | ₹-0.07 Cr | ₹7.71 Cr | - |
Equity Dividend % | ₹7.50 | ₹7.50 | ₹10.00 | ₹7.50 |
Earnings Per Share | ₹3.44 | ₹2.85 | ₹2.18 | ₹0.05 |
Adjusted EPS | ₹3.44 | ₹2.85 | ₹1.09 | ₹0.02 |
Compare Income Statement of peers of CONFIDENCE FUTURISTIC ENERGETECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CONFIDENCE FUTURISTIC ENERGETECH | ₹199.7 Cr | 0.8% | 11.2% | -25.3% | Stock Analytics | |
ADANI TOTAL GAS | ₹74,182.2 Cr | -5.4% | 12% | -32.3% | Stock Analytics | |
GUJARAT GAS | ₹34,350.7 Cr | -4% | 9.9% | 12.2% | Stock Analytics | |
INDRAPRASTHA GAS | ₹27,153.0 Cr | -1.6% | 24.8% | -4.5% | Stock Analytics | |
GUJARAT STATE PETRONET | ₹20,743.2 Cr | -4% | 10.7% | 29.8% | Stock Analytics | |
MAHANAGAR GAS | ₹12,020.8 Cr | -5.4% | 8.1% | 6% | Stock Analytics |
CONFIDENCE FUTURISTIC ENERGETECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CONFIDENCE FUTURISTIC ENERGETECH | 0.8% |
11.2% |
-25.3% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses