CONCORD ENVIRO SYSTEMS
|
CONCORD ENVIRO SYSTEMS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹497 Cr | ₹343 Cr | ₹329 Cr | ₹348 Cr | ₹383 Cr |
Sales | ₹328 Cr | ₹217 Cr | ₹231 Cr | ₹244 Cr | ₹284 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹163 Cr | ₹121 Cr | ₹92 Cr | ₹99 Cr | ₹94 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹5.46 Cr | ₹5.84 Cr | ₹6.42 Cr | ₹4.03 Cr | ₹5.28 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹497 Cr | ₹343 Cr | ₹329 Cr | ₹348 Cr | ₹383 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.29 Cr | ₹-7.93 Cr | ₹-9.96 Cr | ₹29 Cr | ₹-11 Cr |
Raw Material Consumed | ₹262 Cr | ₹153 Cr | ₹148 Cr | ₹141 Cr | ₹187 Cr |
Opening Raw Materials | ₹104 Cr | ₹96 Cr | ₹89 Cr | ₹105 Cr | ₹79 Cr |
Purchases Raw Materials | ₹230 Cr | ₹149 Cr | ₹138 Cr | ₹118 Cr | ₹194 Cr |
Closing Raw Materials | ₹109 Cr | ₹104 Cr | ₹96 Cr | ₹93 Cr | ₹105 Cr |
Other Direct Purchases / Brought in cost | ₹37 Cr | ₹12 Cr | ₹17 Cr | ₹11 Cr | ₹19 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.88 Cr | ₹1.01 Cr | ₹1.02 Cr | ₹0.87 Cr | ₹0.95 Cr |
Electricity & Power | ₹0.88 Cr | ₹1.01 Cr | ₹1.02 Cr | ₹0.87 Cr | ₹0.95 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹71 Cr | ₹58 Cr | ₹52 Cr | ₹42 Cr | ₹48 Cr |
Salaries, Wages & Bonus | ₹65 Cr | ₹53 Cr | ₹47 Cr | ₹39 Cr | ₹44 Cr |
Contributions to EPF & Pension Funds | ₹3.52 Cr | ₹3.11 Cr | ₹2.89 Cr | ₹2.34 Cr | ₹2.68 Cr |
Workmen and Staff Welfare Expenses | ₹1.44 Cr | ₹1.33 Cr | ₹1.23 Cr | ₹0.77 Cr | ₹0.50 Cr |
Other Employees Cost | ₹1.09 Cr | ₹0.86 Cr | ₹0.77 Cr | ₹0.63 Cr | ₹0.55 Cr |
Other Manufacturing Expenses | ₹2.56 Cr | ₹3.28 Cr | ₹2.65 Cr | ₹2.08 Cr | ₹2.59 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.42 Cr | ₹1.55 Cr | ₹1.22 Cr | ₹1.16 Cr | ₹1.95 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.14 Cr | ₹1.73 Cr | ₹1.43 Cr | ₹0.92 Cr | ₹0.64 Cr |
General and Administration Expenses | ₹63 Cr | ₹65 Cr | ₹53 Cr | ₹49 Cr | ₹56 Cr |
Rent , Rates & Taxes | ₹12 Cr | ₹4.00 Cr | ₹4.05 Cr | ₹0.65 Cr | ₹1.79 Cr |
Insurance | ₹1.09 Cr | ₹3.62 Cr | ₹0.46 Cr | ₹0.98 Cr | ₹0.79 Cr |
Printing and stationery | ₹1.80 Cr | ₹1.28 Cr | ₹1.08 Cr | ₹0.17 Cr | ₹0.30 Cr |
Professional and legal fees | ₹13 Cr | ₹20 Cr | ₹12 Cr | ₹8.73 Cr | ₹11 Cr |
Traveling and conveyance | ₹8.32 Cr | ₹6.63 Cr | ₹5.22 Cr | ₹3.95 Cr | ₹8.00 Cr |
Other Administration | ₹26 Cr | ₹29 Cr | ₹30 Cr | ₹35 Cr | ₹34 Cr |
Selling and Distribution Expenses | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹18 Cr |
Advertisement & Sales Promotion | ₹1.10 Cr | ₹0.49 Cr | ₹0.87 Cr | ₹1.69 Cr | ₹2.60 Cr |
Sales Commissions & Incentives | ₹4.65 Cr | ₹5.09 Cr | ₹4.15 Cr | ₹4.96 Cr | ₹5.42 Cr |
Freight and Forwarding | ₹7.81 Cr | ₹8.61 Cr | ₹8.94 Cr | ₹9.26 Cr | ₹10 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹6.50 Cr | ₹7.06 Cr |
Bad debts /advances written off | ₹5.59 Cr | ₹4.75 Cr | ₹2.93 Cr | ₹0.01 Cr | ₹1.59 Cr |
Provision for doubtful debts | - | ₹0.37 Cr | ₹0.88 Cr | ₹0.02 Cr | ₹0.11 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.28 Cr |
Losson foreign exchange fluctuations | - | ₹2.53 Cr | ₹4.29 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.21 Cr | ₹4.21 Cr | ₹5.18 Cr | ₹6.47 Cr | ₹5.09 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹427 Cr | ₹299 Cr | ₹275 Cr | ₹287 Cr | ₹309 Cr |
Operating Profit (Excl OI) | ₹70 Cr | ₹44 Cr | ₹55 Cr | ₹61 Cr | ₹74 Cr |
Other Income | ₹16 Cr | ₹7.28 Cr | ₹8.20 Cr | ₹7.11 Cr | ₹2.39 Cr |
Interest Received | ₹2.52 Cr | ₹1.06 Cr | ₹1.10 Cr | ₹1.27 Cr | ₹1.14 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.09 Cr | ₹0.00 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹6.29 Cr | ₹4.74 Cr | ₹6.10 Cr | ₹0.65 Cr | ₹0.06 Cr |
Foreign Exchange Gains | ₹0.73 Cr | - | - | ₹1.90 Cr | ₹0.56 Cr |
Others | ₹5.95 Cr | ₹1.39 Cr | ₹1.01 Cr | ₹3.27 Cr | ₹0.63 Cr |
Operating Profit | ₹86 Cr | ₹52 Cr | ₹63 Cr | ₹68 Cr | ₹77 Cr |
Interest | ₹19 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr | ₹43 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2.70 Cr | ₹3.26 Cr | ₹2.47 Cr | ₹1.27 Cr | ₹0.37 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.70 Cr | ₹2.89 Cr | ₹2.68 Cr | ₹1.60 Cr | ₹1.78 Cr |
Other Interest | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹18 Cr | ₹40 Cr |
PBDT | ₹67 Cr | ₹32 Cr | ₹43 Cr | ₹47 Cr | ₹34 Cr |
Depreciation | ₹22 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr | ₹22 Cr |
Profit Before Taxation & Exceptional Items | ₹45 Cr | ₹7.20 Cr | ₹18 Cr | ₹23 Cr | ₹12 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹44 Cr | ₹7.55 Cr | ₹19 Cr | ₹23 Cr | ₹12 Cr |
Provision for Tax | ₹2.56 Cr | ₹2.07 Cr | ₹2.05 Cr | ₹3.42 Cr | ₹4.61 Cr |
Current Income Tax | ₹3.54 Cr | ₹2.27 Cr | ₹4.18 Cr | ₹3.43 Cr | ₹5.31 Cr |
Deferred Tax | ₹-0.98 Cr | ₹-0.42 Cr | ₹-1.43 Cr | ₹-0.04 Cr | ₹-0.55 Cr |
Other taxes | - | ₹0.21 Cr | ₹-0.69 Cr | ₹0.03 Cr | ₹-0.15 Cr |
Profit After Tax | ₹41 Cr | ₹5.49 Cr | ₹16 Cr | ₹19 Cr | ₹7.86 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | ₹0.65 Cr | ₹0.00 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹41 Cr | ₹5.49 Cr | ₹16 Cr | ₹20 Cr | ₹7.86 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹169 Cr | ₹167 Cr | ₹-17 Cr | ₹-34 Cr | ₹-41 Cr |
Appropriations | ₹211 Cr | ₹172 Cr | ₹-0.82 Cr | ₹-14 Cr | ₹-33 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹0.10 Cr | ₹-168 Cr | ₹3.41 Cr | ₹0.20 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹22.77 | ₹3.01 | ₹3,867.84 | ₹6,432.47 | ₹2,551.95 |
Adjusted EPS | ₹22.77 | ₹3.01 | ₹193.39 | ₹321.62 | ₹127.60 |
Compare Income Statement of peers of CONCORD ENVIRO SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CONCORD ENVIRO SYSTEMS | ₹1,116.4 Cr | -2.9% | 11.7% | NA | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹76,152.7 Cr | 1% | 18.8% | -14.3% | Stock Analytics | |
THERMAX | ₹42,285.0 Cr | 2.1% | 8.1% | -15.4% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹23,951.1 Cr | 4.5% | 36% | 30.3% | Stock Analytics | |
TRIVENI TURBINE | ₹17,025.5 Cr | -3.8% | 12% | -0.2% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹13,723.5 Cr | 0.5% | 6.7% | 54% | Stock Analytics |
CONCORD ENVIRO SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CONCORD ENVIRO SYSTEMS | -2.9% |
11.7% |
|
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses