CONCORD BIOTECH
|
CONCORD BIOTECH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,017 Cr | ₹853 Cr | ₹726 Cr | ₹629 Cr | ₹523 Cr |
Sales | ₹995 Cr | ₹828 Cr | ₹717 Cr | ₹614 Cr | ₹508 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹2.73 Cr | ₹2.28 Cr | ₹4.45 Cr | ₹1.64 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹19 Cr | ₹23 Cr | ₹4.49 Cr | ₹13 Cr | ₹14 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,017 Cr | ₹853 Cr | ₹713 Cr | ₹617 Cr | ₹512 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-12 Cr | ₹-16 Cr | ₹-24 Cr | ₹-39 Cr | ₹-4.85 Cr |
Raw Material Consumed | ₹241 Cr | ₹196 Cr | ₹188 Cr | ₹151 Cr | ₹135 Cr |
Opening Raw Materials | ₹80 Cr | ₹81 Cr | ₹65 Cr | ₹61 Cr | ₹42 Cr |
Purchases Raw Materials | ₹167 Cr | ₹167 Cr | ₹173 Cr | ₹135 Cr | ₹143 Cr |
Closing Raw Materials | ₹63 Cr | ₹80 Cr | ₹81 Cr | ₹65 Cr | ₹61 Cr |
Other Direct Purchases / Brought in cost | ₹57 Cr | ₹29 Cr | ₹31 Cr | ₹19 Cr | ₹11 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹105 Cr | ₹98 Cr | ₹72 Cr | ₹40 Cr | ₹37 Cr |
Electricity & Power | ₹105 Cr | ₹98 Cr | ₹72 Cr | ₹40 Cr | ₹37 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹123 Cr | ₹110 Cr | ₹96 Cr | ₹69 Cr | ₹57 Cr |
Salaries, Wages & Bonus | ₹115 Cr | ₹103 Cr | ₹88 Cr | ₹64 Cr | ₹53 Cr |
Contributions to EPF & Pension Funds | ₹6.32 Cr | ₹5.24 Cr | ₹5.72 Cr | ₹3.90 Cr | ₹3.64 Cr |
Workmen and Staff Welfare Expenses | ₹1.93 Cr | ₹1.90 Cr | ₹1.57 Cr | ₹1.14 Cr | ₹1.17 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹31 Cr | ₹38 Cr | ₹32 Cr | ₹22 Cr | ₹24 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | ₹3.45 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹31 Cr | ₹38 Cr | ₹32 Cr | ₹22 Cr | ₹21 Cr |
General and Administration Expenses | ₹55 Cr | ₹46 Cr | ₹31 Cr | ₹23 Cr | ₹26 Cr |
Rent , Rates & Taxes | ₹8.56 Cr | ₹5.90 Cr | ₹5.01 Cr | ₹4.88 Cr | ₹3.71 Cr |
Insurance | ₹3.13 Cr | ₹2.96 Cr | ₹2.57 Cr | ₹1.74 Cr | ₹0.94 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹5.95 Cr | ₹5.31 Cr | ₹5.53 Cr | ₹3.93 Cr | ₹3.85 Cr |
Traveling and conveyance | ₹9.94 Cr | ₹8.97 Cr | ₹7.54 Cr | ₹5.14 Cr | ₹5.54 Cr |
Other Administration | ₹27 Cr | ₹23 Cr | ₹10 Cr | ₹6.83 Cr | ₹12 Cr |
Selling and Distribution Expenses | ₹33 Cr | ₹24 Cr | ₹21 Cr | ₹13 Cr | ₹16 Cr |
Advertisement & Sales Promotion | ₹33 Cr | ₹24 Cr | ₹21 Cr | ₹13 Cr | ₹4.27 Cr |
Sales Commissions & Incentives | - | - | - | - | ₹7.10 Cr |
Freight and Forwarding | - | - | - | - | ₹1.47 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹2.77 Cr |
Miscellaneous Expenses | ₹8.46 Cr | ₹8.59 Cr | ₹23 Cr | ₹10 Cr | ₹17 Cr |
Bad debts /advances written off | - | - | - | ₹0.49 Cr | ₹0.17 Cr |
Provision for doubtful debts | ₹0.52 Cr | ₹0.09 Cr | - | - | ₹0.45 Cr |
Losson disposal of fixed assets(net) | - | ₹0.13 Cr | ₹0.03 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.94 Cr | ₹8.37 Cr | ₹23 Cr | ₹9.77 Cr | ₹17 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹585 Cr | ₹505 Cr | ₹439 Cr | ₹289 Cr | ₹308 Cr |
Operating Profit (Excl OI) | ₹432 Cr | ₹349 Cr | ₹274 Cr | ₹328 Cr | ₹205 Cr |
Other Income | ₹34 Cr | ₹35 Cr | ₹23 Cr | ₹14 Cr | ₹31 Cr |
Interest Received | ₹3.04 Cr | ₹4.44 Cr | ₹4.79 Cr | ₹1.79 Cr | ₹0.08 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | - | ₹0.05 Cr |
Profits on sale of Investments | ₹3.45 Cr | ₹2.99 Cr | ₹5.09 Cr | ₹6.77 Cr | ₹23 Cr |
Provision Written Back | ₹0.04 Cr | ₹1.75 Cr | ₹0.35 Cr | ₹2.21 Cr | ₹0.19 Cr |
Foreign Exchange Gains | ₹6.48 Cr | ₹10 Cr | ₹6.36 Cr | ₹1.55 Cr | ₹7.36 Cr |
Others | ₹21 Cr | ₹16 Cr | ₹6.83 Cr | ₹1.49 Cr | ₹0.29 Cr |
Operating Profit | ₹466 Cr | ₹384 Cr | ₹297 Cr | ₹342 Cr | ₹236 Cr |
Interest | ₹3.18 Cr | ₹9.80 Cr | ₹6.14 Cr | ₹1.05 Cr | ₹1.17 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.84 Cr | ₹3.49 Cr | ₹5.17 Cr | ₹0.27 Cr | ₹0.21 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.63 Cr | ₹5.29 Cr | ₹0.65 Cr | ₹0.38 Cr | ₹0.47 Cr |
Other Interest | ₹0.71 Cr | ₹1.02 Cr | ₹0.31 Cr | ₹0.40 Cr | ₹0.49 Cr |
PBDT | ₹463 Cr | ₹374 Cr | ₹291 Cr | ₹341 Cr | ₹235 Cr |
Depreciation | ₹54 Cr | ₹54 Cr | ₹50 Cr | ₹28 Cr | ₹21 Cr |
Profit Before Taxation & Exceptional Items | ₹409 Cr | ₹320 Cr | ₹241 Cr | ₹313 Cr | ₹213 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹413 Cr | ₹322 Cr | ₹238 Cr | ₹313 Cr | ₹213 Cr |
Provision for Tax | ₹104 Cr | ₹82 Cr | ₹63 Cr | ₹78 Cr | ₹45 Cr |
Current Income Tax | ₹100 Cr | ₹80 Cr | ₹58 Cr | ₹76 Cr | ₹55 Cr |
Deferred Tax | ₹4.63 Cr | ₹2.38 Cr | ₹3.71 Cr | ₹2.34 Cr | ₹-10 Cr |
Other taxes | - | ₹0.02 Cr | ₹0.39 Cr | ₹-0.23 Cr | - |
Profit After Tax | ₹308 Cr | ₹240 Cr | ₹175 Cr | ₹235 Cr | ₹169 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | ₹-0.04 Cr | - |
Consolidated Net Profit | ₹308 Cr | ₹240 Cr | ₹175 Cr | ₹235 Cr | ₹169 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,168 Cr | ₹982 Cr | ₹878 Cr | ₹649 Cr | ₹561 Cr |
Appropriations | ₹1,476 Cr | ₹1,222 Cr | ₹1,053 Cr | ₹883 Cr | ₹730 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹71 Cr | ₹53 Cr | ₹71 Cr | ₹5.71 Cr | ₹81 Cr |
Equity Dividend % | ₹875.00 | ₹683.00 | ₹512.00 | ₹741.50 | ₹60.00 |
Earnings Per Share | ₹29.45 | ₹22.95 | ₹183.92 | ₹246.92 | ₹177.66 |
Adjusted EPS | ₹29.45 | ₹22.95 | ₹16.72 | ₹22.45 | ₹16.15 |
Compare Income Statement of peers of CONCORD BIOTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CONCORD BIOTECH | ₹21,233.3 Cr | -4.2% | -7.5% | 39.4% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹409,303.0 Cr | -5.1% | -9.4% | 29.2% | Stock Analytics | |
DIVIS LABORATORIES | ₹143,389.0 Cr | -7.3% | -10.9% | 53% | Stock Analytics | |
CIPLA | ₹114,645.0 Cr | -1.4% | -6.7% | -1.5% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹98,449.5 Cr | -9% | -14.4% | 1.4% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹91,587.4 Cr | -7% | -5% | 22.6% | Stock Analytics |
CONCORD BIOTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CONCORD BIOTECH | -4.2% |
-7.5% |
39.4% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses