COMPUTER AGE MANAGEMENT SERVICES
|
COMPUTER AGE MANAGEMENT SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹972 Cr | ₹910 Cr | ₹705 Cr | ₹700 Cr | ₹694 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹972 Cr | ₹910 Cr | ₹705 Cr | ₹700 Cr | ₹694 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹972 Cr | ₹910 Cr | ₹705 Cr | ₹700 Cr | ₹694 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹10 Cr | ₹7.73 Cr | ₹6.26 Cr | ₹8.64 Cr | ₹9.00 Cr |
Electricity & Power | ₹10 Cr | ₹7.73 Cr | ₹6.26 Cr | ₹8.64 Cr | ₹9.00 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹358 Cr | ₹322 Cr | ₹262 Cr | ₹258 Cr | ₹275 Cr |
Salaries, Wages & Bonus | ₹300 Cr | ₹270 Cr | ₹233 Cr | ₹231 Cr | ₹251 Cr |
Contributions to EPF & Pension Funds | ₹25 Cr | ₹20 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr |
Workmen and Staff Welfare Expenses | ₹6.01 Cr | ₹5.89 Cr | ₹4.35 Cr | ₹6.32 Cr | ₹6.64 Cr |
Other Employees Cost | ₹27 Cr | ₹25 Cr | ₹8.68 Cr | ₹3.62 Cr | - |
Operating Expenses | ₹112 Cr | ₹93 Cr | ₹79 Cr | ₹87 Cr | ₹106 Cr |
Sub-contracted / Out sourced services | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹98 Cr | ₹80 Cr | ₹66 Cr | ₹74 Cr | ₹91 Cr |
General and Administration Expenses | ₹59 Cr | ₹56 Cr | ₹49 Cr | ₹52 Cr | ₹78 Cr |
Rent , Rates & Taxes | ₹2.23 Cr | ₹2.03 Cr | ₹3.11 Cr | ₹1.77 Cr | ₹27 Cr |
Insurance | ₹4.15 Cr | ₹2.95 Cr | ₹2.45 Cr | ₹1.93 Cr | ₹1.93 Cr |
Printing and stationery | ₹1.18 Cr | ₹1.55 Cr | ₹1.94 Cr | ₹2.03 Cr | ₹2.57 Cr |
Professional and legal fees | ₹13 Cr | ₹15 Cr | ₹10 Cr | ₹9.32 Cr | ₹10 Cr |
Traveling and conveyance | ₹8.41 Cr | ₹6.94 Cr | ₹3.97 Cr | ₹6.74 Cr | ₹8.26 Cr |
Other Administration | ₹30 Cr | ₹28 Cr | ₹27 Cr | ₹30 Cr | ₹29 Cr |
Selling and Distribution Expenses | ₹3.16 Cr | ₹1.79 Cr | ₹1.61 Cr | ₹1.53 Cr | ₹1.62 Cr |
Advertisement & Sales Promotion | ₹3.16 Cr | ₹1.79 Cr | ₹1.61 Cr | ₹1.53 Cr | ₹1.62 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹8.13 Cr | ₹13 Cr | ₹33 Cr | ₹6.06 Cr | ₹6.39 Cr |
Bad debts /advances written off | - | ₹0.56 Cr | ₹0.18 Cr | ₹0.04 Cr | ₹0.61 Cr |
Provision for doubtful debts | ₹0.23 Cr | - | ₹2.70 Cr | - | ₹0.07 Cr |
Losson disposal of fixed assets(net) | ₹0.05 Cr | ₹0.13 Cr | ₹0.67 Cr | ₹0.21 Cr | ₹0.17 Cr |
Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.05 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.85 Cr | ₹12 Cr | ₹29 Cr | ₹5.80 Cr | ₹5.50 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹551 Cr | ₹493 Cr | ₹431 Cr | ₹413 Cr | ₹476 Cr |
Operating Profit (Excl OI) | ₹421 Cr | ₹416 Cr | ₹275 Cr | ₹286 Cr | ₹218 Cr |
Other Income | ₹27 Cr | ₹25 Cr | ₹51 Cr | ₹21 Cr | ₹18 Cr |
Interest Received | ₹8.95 Cr | ₹5.53 Cr | ₹3.11 Cr | ₹1.70 Cr | ₹1.14 Cr |
Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.08 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹15 Cr | ₹16 Cr | ₹44 Cr | ₹15 Cr | ₹17 Cr |
Provision Written Back | - | ₹2.71 Cr | ₹1.31 Cr | ₹2.25 Cr | - |
Foreign Exchange Gains | - | - | ₹0.03 Cr | - | - |
Others | ₹2.64 Cr | ₹0.89 Cr | ₹2.64 Cr | ₹1.90 Cr | ₹0.32 Cr |
Operating Profit | ₹448 Cr | ₹441 Cr | ₹326 Cr | ₹308 Cr | ₹236 Cr |
Interest | ₹7.61 Cr | ₹7.13 Cr | ₹7.90 Cr | ₹9.72 Cr | ₹0.28 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹7.61 Cr | ₹7.13 Cr | ₹7.90 Cr | ₹9.72 Cr | ₹0.28 Cr |
PBDT | ₹440 Cr | ₹434 Cr | ₹318 Cr | ₹298 Cr | ₹236 Cr |
Depreciation | ₹60 Cr | ₹52 Cr | ₹43 Cr | ₹51 Cr | ₹28 Cr |
Profit Before Taxation & Exceptional Items | ₹380 Cr | ₹383 Cr | ₹274 Cr | ₹247 Cr | ₹207 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹380 Cr | ₹383 Cr | ₹274 Cr | ₹247 Cr | ₹207 Cr |
Provision for Tax | ₹96 Cr | ₹96 Cr | ₹69 Cr | ₹75 Cr | ₹72 Cr |
Current Income Tax | ₹95 Cr | ₹98 Cr | ₹74 Cr | ₹65 Cr | ₹76 Cr |
Deferred Tax | ₹1.25 Cr | ₹-0.02 Cr | ₹-4.94 Cr | ₹6.10 Cr | ₹-2.06 Cr |
Other taxes | ₹-1.13 Cr | ₹-1.90 Cr | ₹-0.29 Cr | ₹3.43 Cr | ₹-2.29 Cr |
Profit After Tax | ₹285 Cr | ₹287 Cr | ₹205 Cr | ₹172 Cr | ₹135 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.61 Cr | - | - | ₹-0.07 Cr | ₹-0.53 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹285 Cr | ₹287 Cr | ₹205 Cr | ₹172 Cr | ₹135 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹448 Cr | ₹350 Cr | ₹394 Cr | ₹299 Cr | ₹296 Cr |
Appropriations | ₹733 Cr | ₹636 Cr | ₹599 Cr | ₹471 Cr | ₹431 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹12 Cr | ₹23 Cr |
Other Appropriation | ₹59 Cr | ₹58 Cr | - | ₹5.72 Cr | - |
Equity Dividend % | ₹377.50 | ₹387.50 | ₹629.40 | ₹121.80 | ₹224.70 |
Earnings Per Share | ₹58.22 | ₹58.68 | ₹42.08 | ₹35.24 | ₹27.61 |
Adjusted EPS | ₹58.22 | ₹58.68 | ₹42.08 | ₹35.24 | ₹27.61 |
Compare Income Statement of peers of COMPUTER AGE MANAGEMENT SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COMPUTER AGE MANAGEMENT SERVICES | ₹16,532.2 Cr | 6.6% | -8.6% | 10.6% | Stock Analytics | |
CENTRAL DEPOSITORY SERVICES (INDIA) | ₹24,095.6 Cr | 4.4% | -14.5% | 23.7% | Stock Analytics | |
KFIN TECHNOLOGIES | ₹15,501.1 Cr | 2.4% | -22.9% | 37.2% | Stock Analytics |
COMPUTER AGE MANAGEMENT SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COMPUTER AGE MANAGEMENT SERVICES | 6.6% |
-8.6% |
10.6% |
SENSEX | 1.4% |
-5.3% |
0.3% |
You may also like the below Video Courses