Home > Income Statement > COFFEE DAY ENTERPRISES

COFFEE DAY ENTERPRISES
Income Statement

COFFEE DAY ENTERPRISES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for COFFEE DAY ENTERPRISES
Please provide your vote to see the results

COFFEE DAY ENTERPRISES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹1,159 Cr₹1,091 Cr₹994 Cr₹626 Cr₹888 Cr
     Rooms / Restaurant / Banquets ₹178 Cr₹173 Cr₹159 Cr₹164 Cr₹527 Cr
     Communication Services ----₹5.20 Cr
     Food & Beverages ₹974 Cr₹912 Cr₹828 Cr₹458 Cr₹353 Cr
     Other Operational Income ₹7.88 Cr₹6.09 Cr₹7.50 Cr₹3.43 Cr₹4.00 Cr
Less: Excise Duty ₹82 Cr₹78 Cr₹70 Cr₹44 Cr₹35 Cr
Operating Income (Net) ₹1,078 Cr₹1,013 Cr₹924 Cr₹582 Cr₹853 Cr
EXPENDITURE :
Increase/Decrease in Stock --₹-0.77 Cr₹-0.09 Cr₹5.90 Cr
Foods, Beverages Consumed ₹525 Cr₹437 Cr₹371 Cr₹178 Cr₹158 Cr
     Opening Raw Materials ₹22 Cr₹24 Cr₹14 Cr₹15 Cr₹53 Cr
     Purchases Raw Materials ₹528 Cr₹432 Cr₹377 Cr₹175 Cr₹118 Cr
     Closing Raw Materials ₹28 Cr₹22 Cr₹22 Cr₹14 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹3.00 Cr₹3.05 Cr₹2.69 Cr₹2.15 Cr₹1.45 Cr
     Other raw material cost -----
Power & Fuel Cost ₹37 Cr₹39 Cr₹36 Cr₹28 Cr₹29 Cr
     Electricity & Power ₹37 Cr₹39 Cr₹36 Cr₹28 Cr₹29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹154 Cr₹141 Cr₹135 Cr₹149 Cr₹199 Cr
     Salaries, Wages & Bonus ₹141 Cr₹129 Cr₹121 Cr₹135 Cr₹182 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹12 Cr₹7.13 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹0.92 Cr₹2.10 Cr₹2.40 Cr₹6.70 Cr₹3.18 Cr
     Other Employees Cost ---₹0.28 Cr₹0.39 Cr
Other Operating & Servicing Cost ₹84 Cr₹79 Cr₹69 Cr₹47 Cr₹175 Cr
     Linen & Room Supplies -----
     Catering Supplies -----
     Repairs and Maintenance ₹30 Cr₹30 Cr₹26 Cr₹19 Cr₹19 Cr
     Laundry & Washing Expenses -----
     Music,Banquets and Restaurants -----
     Other Operating Expenses ₹54 Cr₹49 Cr₹43 Cr₹28 Cr₹156 Cr
Selling and Administration Expenses ₹135 Cr₹137 Cr₹127 Cr₹117 Cr₹304 Cr
     Rent , Rates & Taxes ₹36 Cr₹42 Cr₹38 Cr₹51 Cr₹67 Cr
     Insurance ₹0.91 Cr₹1.11 Cr₹0.64 Cr₹1.01 Cr₹3.67 Cr
     Printing and stationery ₹0.60 Cr₹0.48 Cr₹0.52 Cr₹4.48 Cr₹0.34 Cr
     Professional and legal fees ₹9.89 Cr₹8.73 Cr₹7.55 Cr₹6.29 Cr₹5.96 Cr
     Freight outwards ₹0.08 Cr₹0.09 Cr₹0.08 Cr₹0.09 Cr₹166 Cr
     Packing expenses -----
     Commission, Brokerage & Discounts ₹12 Cr₹10 Cr₹9.14 Cr₹5.85 Cr₹2.40 Cr
     Advertisement & Sales Promotion ₹10 Cr₹8.12 Cr₹6.52 Cr₹3.58 Cr₹3.05 Cr
     Other Selling & administrative Expenses ₹66 Cr₹66 Cr₹64 Cr₹45 Cr₹56 Cr
Miscellaneous Expenses ₹9.31 Cr₹13 Cr₹434 Cr₹64 Cr₹108 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.42 Cr₹5.96 Cr₹2.83 Cr₹3.62 Cr
     Provision for doubtful debts ₹0.96 Cr₹3.48 Cr₹12 Cr₹41 Cr₹47 Cr
     Losson disposal of fixed assets(net) --₹0.01 Cr₹4.10 Cr₹5.63 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹42 Cr
     Other Miscellaneous Expenses ₹8.34 Cr₹9.39 Cr₹415 Cr₹16 Cr₹9.57 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹945 Cr₹846 Cr₹1,170 Cr₹582 Cr₹979 Cr
Operating Profit (Excl OI) ₹133 Cr₹167 Cr₹-247 Cr₹-0.59 Cr₹-126 Cr
Other Income ₹48 Cr₹105 Cr₹105 Cr₹76 Cr₹128 Cr
     Interest Received ₹38 Cr₹9.67 Cr₹2.08 Cr₹3.06 Cr₹9.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹5.53 Cr₹71 Cr₹45 Cr₹32 Cr₹1.11 Cr
     Profits on sale of Investments -----
     Foreign Exchange Gains --₹0.01 Cr₹0.31 Cr₹0.57 Cr
     Provision Written Back ₹0.14 Cr₹0.13 Cr₹0.03 Cr₹3.06 Cr₹5.40 Cr
     Others ₹4.42 Cr₹23 Cr₹58 Cr₹37 Cr₹112 Cr
Operating Profit ₹181 Cr₹272 Cr₹-141 Cr₹76 Cr₹1.77 Cr
Interest ₹110 Cr₹30 Cr₹87 Cr₹53 Cr₹261 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹17 Cr₹11 Cr₹9.64 Cr₹14 Cr₹23 Cr
     Other Interest ₹92 Cr₹19 Cr₹77 Cr₹40 Cr₹238 Cr
PBDT ₹71 Cr₹242 Cr₹-228 Cr₹22 Cr₹-259 Cr
Depreciation ₹125 Cr₹131 Cr₹161 Cr₹148 Cr₹400 Cr
Profit Before Taxation & Exceptional Items ₹-54 Cr₹111 Cr₹-390 Cr₹-125 Cr₹-659 Cr
Exceptional Income / Expenses ₹48 Cr₹-479 Cr₹3.18 Cr-₹-136 Cr
Profit Before Tax ₹-12 Cr₹-369 Cr₹-382 Cr₹-128 Cr₹-798 Cr
Provision for Tax ₹131 Cr₹-62 Cr₹4.80 Cr₹2.82 Cr₹-168 Cr
     Current Income Tax ₹-1.06 Cr₹2.12 Cr₹4.37 Cr₹0.04 Cr₹-0.02 Cr
     Deferred Tax ₹132 Cr₹-64 Cr₹0.31 Cr₹2.75 Cr₹-153 Cr
     Other taxes ₹0.33 Cr-₹0.12 Cr₹0.03 Cr₹-15 Cr
Profit After Tax ₹-143 Cr₹-307 Cr₹-387 Cr₹-131 Cr₹-630 Cr
Extra items ----₹-22 Cr
Minority Interest ₹85 Cr₹-15 Cr₹7.37 Cr₹10 Cr₹68 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-58 Cr₹-323 Cr₹-380 Cr₹-121 Cr₹-584 Cr
Adjustments to PAT -----
Profit Balance B/F ₹336 Cr₹657 Cr₹1,037 Cr₹1,222 Cr₹1,763 Cr
Appropriations ₹278 Cr₹335 Cr₹657 Cr₹1,102 Cr₹1,179 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹278 Cr₹335 Cr₹657 Cr₹1,102 Cr₹1,179 Cr
Equity Dividend % -----
Earnings Per Share ₹-2.75₹-15.27₹-17.98₹-5.71₹-27.64
Adjusted EPS ₹-2.75₹-15.27₹-17.98₹-5.71₹-27.64

Compare Income Statement of peers of COFFEE DAY ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COFFEE DAY ENTERPRISES ₹939.2 Cr -4.6% 16.8% -21.4% Stock Analytics
WESTLIFE FOODWORLD ₹11,529.1 Cr 0.3% 10.6% -6.3% Stock Analytics
RESTAURANT BRANDS ASIA ₹4,697.7 Cr 0.8% 2% -22.7% Stock Analytics
BARBEQUENATION HOSPITALITY ₹984.8 Cr -2% -3.3% -58.5% Stock Analytics
SPECIALITY RESTAURANTS ₹607.5 Cr -1.7% 0.3% -28.7% Stock Analytics
VIKRAM KAMATS HOSPITALITY ₹98.2 Cr -1.4% 5.8% -21% Stock Analytics


COFFEE DAY ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COFFEE DAY ENTERPRISES

-4.6%

16.8%

-21.4%

SENSEX

1.2%

1.9%

-0.2%


You may also like the below Video Courses