CLEAN SCIENCE AND TECHNOLOGY
|
CLEAN SCIENCE AND TECHNOLOGY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹936 Cr | ₹685 Cr | ₹512 Cr | ₹419 Cr | ₹393 Cr |
Sales | ₹926 Cr | ₹678 Cr | ₹507 Cr | ₹409 Cr | ₹385 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹9.33 Cr | ₹7.35 Cr | ₹5.49 Cr | ₹9.96 Cr | ₹8.44 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹936 Cr | ₹685 Cr | ₹512 Cr | ₹419 Cr | ₹393 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-12 Cr | ₹-20 Cr | ₹-14 Cr | ₹1.26 Cr | ₹-7.39 Cr |
Raw Material Consumed | ₹338 Cr | ₹245 Cr | ₹138 Cr | ₹128 Cr | ₹179 Cr |
Opening Raw Materials | ₹22 Cr | ₹12 Cr | ₹7.21 Cr | ₹7.98 Cr | ₹8.28 Cr |
Purchases Raw Materials | ₹347 Cr | ₹256 Cr | ₹142 Cr | ₹127 Cr | ₹178 Cr |
Closing Raw Materials | ₹30 Cr | ₹22 Cr | ₹12 Cr | ₹7.21 Cr | ₹7.98 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹91 Cr | ₹63 Cr | ₹36 Cr | ₹36 Cr | ₹33 Cr |
Electricity & Power | ₹90 Cr | ₹62 Cr | ₹35 Cr | ₹35 Cr | ₹32 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹1.07 Cr | ₹1.28 Cr | ₹1.00 Cr | ₹1.70 Cr | ₹0.88 Cr |
Employee Cost | ₹45 Cr | ₹35 Cr | ₹44 Cr | ₹31 Cr | ₹25 Cr |
Salaries, Wages & Bonus | ₹41 Cr | ₹32 Cr | ₹42 Cr | ₹30 Cr | ₹24 Cr |
Contributions to EPF & Pension Funds | ₹1.53 Cr | ₹1.08 Cr | ₹0.80 Cr | ₹0.60 Cr | ₹0.43 Cr |
Workmen and Staff Welfare Expenses | ₹1.13 Cr | ₹0.92 Cr | ₹0.69 Cr | ₹0.48 Cr | ₹0.43 Cr |
Other Employees Cost | ₹1.09 Cr | ₹0.48 Cr | - | - | - |
Other Manufacturing Expenses | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹19 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹15 Cr | ₹11 Cr | ₹9.94 Cr | ₹7.28 Cr | ₹6.25 Cr |
Repairs and Maintenance | ₹10 Cr | ₹13 Cr | ₹12 Cr | ₹8.92 Cr | ₹7.26 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹5.55 Cr | ₹4.13 Cr | ₹3.77 Cr | ₹2.64 Cr | ₹2.40 Cr |
General and Administration Expenses | ₹8.94 Cr | ₹7.34 Cr | ₹5.26 Cr | ₹3.82 Cr | ₹2.60 Cr |
Rent , Rates & Taxes | ₹1.47 Cr | ₹1.38 Cr | ₹0.61 Cr | ₹0.44 Cr | ₹0.25 Cr |
Insurance | ₹2.60 Cr | ₹1.65 Cr | ₹1.23 Cr | ₹0.70 Cr | ₹0.33 Cr |
Printing and stationery | ₹0.53 Cr | ₹0.43 Cr | ₹0.28 Cr | ₹0.23 Cr | ₹0.18 Cr |
Professional and legal fees | ₹2.80 Cr | ₹3.00 Cr | ₹2.36 Cr | ₹1.56 Cr | ₹1.11 Cr |
Traveling and conveyance | ₹1.01 Cr | ₹0.43 Cr | ₹0.34 Cr | ₹0.57 Cr | ₹0.49 Cr |
Other Administration | ₹0.55 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.33 Cr | ₹0.25 Cr |
Selling and Distribution Expenses | ₹21 Cr | ₹13 Cr | ₹12 Cr | ₹8.08 Cr | ₹4.68 Cr |
Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.29 Cr |
Sales Commissions & Incentives | ₹14 Cr | ₹7.10 Cr | ₹6.82 Cr | ₹4.37 Cr | ₹1.01 Cr |
Freight and Forwarding | ₹6.06 Cr | ₹5.79 Cr | ₹5.50 Cr | ₹3.71 Cr | ₹3.37 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹11 Cr | ₹14 Cr | ₹6.53 Cr | ₹6.28 Cr | ₹4.29 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.08 Cr | - | ₹0.31 Cr | - | ₹0.13 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹11 Cr | ₹14 Cr | ₹6.21 Cr | ₹6.28 Cr | ₹4.16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹533 Cr | ₹385 Cr | ₹253 Cr | ₹234 Cr | ₹257 Cr |
Operating Profit (Excl OI) | ₹402 Cr | ₹300 Cr | ₹259 Cr | ₹186 Cr | ₹137 Cr |
Other Income | ₹30 Cr | ₹30 Cr | ₹26 Cr | ₹11 Cr | ₹11 Cr |
Interest Received | ₹6.03 Cr | ₹6.09 Cr | ₹2.95 Cr | ₹0.14 Cr | ₹0.09 Cr |
Dividend Received | ₹0.01 Cr | ₹0.02 Cr | ₹2.98 Cr | ₹2.22 Cr | ₹1.30 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹5.25 Cr | ₹14 Cr | ₹11 Cr | ₹2.82 Cr | ₹8.86 Cr |
Others | ₹19 Cr | ₹9.81 Cr | ₹8.37 Cr | ₹5.68 Cr | ₹1.05 Cr |
Operating Profit | ₹432 Cr | ₹330 Cr | ₹285 Cr | ₹196 Cr | ₹148 Cr |
Interest | ₹0.56 Cr | ₹0.44 Cr | ₹0.33 Cr | ₹0.41 Cr | ₹0.33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.36 Cr | ₹0.30 Cr | ₹0.24 Cr | ₹0.29 Cr | ₹0.30 Cr |
Other Interest | ₹0.20 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.03 Cr |
PBDT | ₹432 Cr | ₹330 Cr | ₹285 Cr | ₹196 Cr | ₹148 Cr |
Depreciation | ₹36 Cr | ₹25 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr |
Profit Before Taxation & Exceptional Items | ₹396 Cr | ₹305 Cr | ₹267 Cr | ₹182 Cr | ₹137 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹396 Cr | ₹305 Cr | ₹267 Cr | ₹182 Cr | ₹137 Cr |
Provision for Tax | ₹100 Cr | ₹76 Cr | ₹69 Cr | ₹43 Cr | ₹39 Cr |
Current Income Tax | ₹98 Cr | ₹73 Cr | ₹62 Cr | ₹46 Cr | ₹35 Cr |
Deferred Tax | ₹2.50 Cr | ₹3.36 Cr | ₹7.17 Cr | ₹-3.43 Cr | ₹3.80 Cr |
Other taxes | ₹-0.34 Cr | - | - | - | - |
Profit After Tax | ₹295 Cr | ₹228 Cr | ₹198 Cr | ₹140 Cr | ₹98 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹295 Cr | ₹228 Cr | ₹198 Cr | ₹140 Cr | ₹98 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹753 Cr | ₹525 Cr | ₹329 Cr | ₹258 Cr | ₹173 Cr |
Appropriations | ₹1,048 Cr | ₹753 Cr | ₹527 Cr | ₹397 Cr | ₹271 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹0.72 Cr | ₹1.02 Cr |
Other Appropriation | ₹34 Cr | ₹0.20 Cr | ₹-1.03 Cr | ₹64 Cr | ₹7.11 Cr |
Equity Dividend % | ₹500.00 | ₹325.00 | ₹250.00 | ₹900.00 | ₹750.00 |
Earnings Per Share | ₹27.78 | ₹21.51 | ₹18.68 | ₹1,051.44 | ₹689.68 |
Adjusted EPS | ₹27.78 | ₹21.51 | ₹18.68 | ₹13.14 | ₹8.62 |
Compare Income Statement of peers of CLEAN SCIENCE AND TECHNOLOGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CLEAN SCIENCE AND TECHNOLOGY | ₹14,834.2 Cr | -1.8% | 9.7% | -7.6% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹148,207.0 Cr | -2.2% | -4.4% | 11.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹86,549.2 Cr | 3.8% | -1.1% | 55.2% | Stock Analytics | |
SRF | ₹66,636.3 Cr | -0.7% | -1.6% | -7.8% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹45,357.1 Cr | 1.8% | 13.6% | 22.2% | Stock Analytics | |
DEEPAK NITRITE | ₹34,277.6 Cr | -0.6% | -5.1% | 8.1% | Stock Analytics |
CLEAN SCIENCE AND TECHNOLOGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CLEAN SCIENCE AND TECHNOLOGY | -1.8% |
9.7% |
-7.6% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses