CINEVISTA
|
CINEVISTA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹0.44 Cr | ₹0.80 Cr | ₹1.02 Cr | ₹0.84 Cr | ₹23 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | - | - | - | - | - |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | ₹0.44 Cr | ₹0.80 Cr | ₹1.02 Cr | ₹0.62 Cr | ₹19 Cr |
Other Operational Income | - | - | - | ₹0.22 Cr | ₹3.47 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹0.44 Cr | ₹0.80 Cr | ₹1.02 Cr | ₹0.84 Cr | ₹23 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | ₹28 Cr | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.01 Cr | ₹0.05 Cr | ₹0.19 Cr | ₹0.41 Cr | ₹0.68 Cr |
Electricity & Power | ₹0.01 Cr | ₹0.05 Cr | ₹0.19 Cr | ₹0.41 Cr | ₹0.68 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | ₹0.00 Cr |
Employee Cost | ₹2.04 Cr | ₹0.80 Cr | ₹0.41 Cr | ₹0.42 Cr | ₹0.94 Cr |
Salaries, Wages & Bonus | ₹1.69 Cr | ₹0.79 Cr | ₹0.41 Cr | ₹0.32 Cr | ₹0.92 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | ₹0.00 Cr |
Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr |
Other Employees Cost | ₹0.29 Cr | - | - | ₹0.10 Cr | ₹0.00 Cr |
Production Expenses | ₹0.78 Cr | ₹1.79 Cr | ₹0.77 Cr | - | ₹13 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Program Production Expenses | ₹0.78 Cr | ₹1.79 Cr | ₹0.77 Cr | - | ₹13 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | ₹0.00 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | - | - | - | - | ₹0.00 Cr |
General and Administration Expenses | ₹1.15 Cr | ₹0.85 Cr | ₹1.87 Cr | ₹2.19 Cr | ₹5.70 Cr |
Rent , Rates & Taxes | ₹0.31 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.27 Cr | ₹3.52 Cr |
Insurance | - | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.05 Cr |
Printing and stationery | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.68 Cr | ₹0.63 Cr | ₹0.49 Cr | ₹0.79 Cr | ₹0.28 Cr |
Other Administration | ₹0.17 Cr | ₹0.08 Cr | ₹1.23 Cr | ₹1.11 Cr | ₹1.82 Cr |
Selling and Distribution Expenses | ₹0.21 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.10 Cr |
Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.08 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.09 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.14 Cr | ₹9.20 Cr | ₹0.81 Cr | - | ₹0.01 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹8.42 Cr | ₹0.81 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.14 Cr | ₹0.79 Cr | - | - | ₹0.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4.33 Cr | ₹40 Cr | ₹4.07 Cr | ₹3.06 Cr | ₹20 Cr |
Operating Profit (Excl OI) | ₹-3.89 Cr | ₹-40 Cr | ₹-3.05 Cr | ₹-2.22 Cr | ₹2.23 Cr |
Other Income | ₹0.43 Cr | ₹1.27 Cr | ₹0.42 Cr | ₹4.31 Cr | ₹0.10 Cr |
Interest Received | ₹0.12 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.03 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.03 Cr | - | ₹0.00 Cr | ₹0.03 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.31 Cr | ₹0.23 Cr | ₹0.35 Cr | ₹0.27 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | ₹0.97 Cr | - | ₹3.98 Cr | ₹0.03 Cr |
Operating Profit | ₹-3.45 Cr | ₹-38 Cr | ₹-2.62 Cr | ₹2.09 Cr | ₹2.33 Cr |
Interest | ₹3.04 Cr | ₹7.49 Cr | ₹4.95 Cr | ₹4.23 Cr | ₹4.43 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2.97 Cr | ₹7.24 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.04 Cr | ₹0.22 Cr | - | ₹0.01 Cr | ₹0.06 Cr |
Other Interest | ₹0.02 Cr | ₹0.03 Cr | ₹4.95 Cr | ₹4.22 Cr | ₹4.37 Cr |
PBDT | ₹-6.49 Cr | ₹-46 Cr | ₹-7.57 Cr | ₹-2.14 Cr | ₹-2.10 Cr |
Depreciation | ₹0.09 Cr | ₹0.12 Cr | ₹0.31 Cr | ₹0.80 Cr | ₹0.95 Cr |
Profit Before Taxation & Exceptional Items | ₹-6.58 Cr | ₹-46 Cr | ₹-7.88 Cr | ₹-2.93 Cr | ₹-3.04 Cr |
Exceptional Income / Expenses | - | ₹-0.44 Cr | ₹-6.94 Cr | ₹-6.61 Cr | - |
Profit Before Tax | ₹-6.58 Cr | ₹-46 Cr | ₹-15 Cr | ₹-9.54 Cr | ₹-3.04 Cr |
Provision for Tax | ₹0.92 Cr | ₹-18 Cr | ₹1.67 Cr | ₹0.00 Cr | ₹0.03 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹0.92 Cr | ₹-18 Cr | ₹1.65 Cr | ₹0.00 Cr | ₹0.01 Cr |
Other taxes | - | ₹0.00 Cr | ₹0.02 Cr | - | ₹0.02 Cr |
Profit After Tax | ₹-7.50 Cr | ₹-28 Cr | ₹-16 Cr | ₹-9.54 Cr | ₹-3.07 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-7.50 Cr | ₹-28 Cr | ₹-16 Cr | ₹-9.54 Cr | ₹-3.07 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-91 Cr | ₹-63 Cr | ₹-42 Cr | ₹-33 Cr | ₹-26 Cr |
Appropriations | ₹-99 Cr | ₹-91 Cr | ₹-59 Cr | ₹-42 Cr | ₹-29 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-99 Cr | ₹-91 Cr | ₹-59 Cr | ₹-42 Cr | ₹-29 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-1.31 | ₹-4.87 | ₹-2.87 | ₹-1.66 | ₹-0.54 |
Adjusted EPS | ₹-1.31 | ₹-4.87 | ₹-2.87 | ₹-1.66 | ₹-0.54 |
Compare Income Statement of peers of CINEVISTA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CINEVISTA | ₹97.5 Cr | 7% | -8.4% | -12.8% | Stock Analytics | |
PVR INOX | ₹11,119.7 Cr | 3.6% | -9.5% | -22.5% | Stock Analytics | |
SAREGAMA INDIA | ₹10,152.4 Cr | 11.2% | -8.8% | 54.3% | Stock Analytics | |
TIPS INDUSTRIES | ₹9,253.7 Cr | 9.1% | -4.8% | 55.8% | Stock Analytics | |
PRIME FOCUS | ₹3,325.4 Cr | -2% | -21.2% | -20.9% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹1,568.9 Cr | -1.1% | -14.7% | -39.9% | Stock Analytics |
CINEVISTA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CINEVISTA | 7% |
-8.4% |
-12.8% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses