Home > Income Statement > CINELINE INDIA

CINELINE INDIA
Income Statement

CINELINE INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for CINELINE INDIA
Please provide your vote to see the results

CINELINE INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹248 Cr₹141 Cr₹45 Cr₹29 Cr₹26 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹4.77 Cr₹3.07 Cr₹0.11 Cr₹0.04 Cr₹0.35 Cr
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films ₹125 Cr₹57 Cr---
     Other Operational Income ₹118 Cr₹81 Cr₹45 Cr₹29 Cr₹25 Cr
Less: Excise Duty -----
Operating Income (Net) ₹248 Cr₹141 Cr₹45 Cr₹29 Cr₹26 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹13 Cr₹2.58 Cr₹0.18 Cr₹0.50 Cr
     Electricity & Power ₹22 Cr₹13 Cr₹2.58 Cr₹0.18 Cr₹0.50 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹20 Cr₹8.18 Cr₹2.31 Cr₹1.72 Cr
     Salaries, Wages & Bonus ₹21 Cr₹17 Cr₹6.88 Cr₹2.03 Cr₹1.51 Cr
     Contributions to EPF & Pension Funds ₹1.88 Cr₹1.64 Cr₹0.63 Cr₹0.17 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹1.88 Cr₹1.40 Cr₹0.67 Cr₹0.11 Cr₹0.09 Cr
     Other Employees Cost -----
Production Expenses ₹39 Cr₹32 Cr₹15 Cr₹6.59 Cr₹2.28 Cr
     Sub-contracted / Out sourced services ₹8.12 Cr₹3.50 Cr---
     Processing Charges -----
     Program Production Expenses -----
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance -₹0.34 Cr₹0.73 Cr₹1.99 Cr₹2.25 Cr
     Packing Material Consumed -----
     Other Production expenses ₹31 Cr₹28 Cr₹14 Cr₹4.60 Cr₹0.03 Cr
General and Administration Expenses ₹41 Cr₹22 Cr₹5.20 Cr₹3.76 Cr₹3.13 Cr
     Rent , Rates & Taxes ₹17 Cr₹6.02 Cr₹1.91 Cr₹2.01 Cr₹2.20 Cr
     Insurance ₹0.39 Cr₹0.32 Cr₹0.24 Cr₹0.20 Cr₹0.09 Cr
     Printing and stationery ₹0.16 Cr₹0.21 Cr₹0.03 Cr₹0.01 Cr₹0.04 Cr
     Professional and legal fees ₹2.47 Cr₹3.36 Cr₹1.67 Cr₹1.30 Cr₹0.38 Cr
     Other Administration ₹21 Cr₹12 Cr₹1.37 Cr₹0.23 Cr₹0.42 Cr
Selling and Distribution Expenses ₹57 Cr₹28 Cr₹0.20 Cr₹1.05 Cr₹0.09 Cr
     Advertisement & Sales Promotion ₹57 Cr₹28 Cr₹0.20 Cr₹0.07 Cr₹0.07 Cr
     Sales Commissions & Incentives ---₹0.98 Cr₹0.02 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.44 Cr₹1.64 Cr₹5.90 Cr₹2.69 Cr₹1.11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.01 Cr₹0.04 Cr₹0.33 Cr-₹0.64 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.20 Cr-₹1.09 Cr-
     Losson foreign exchange fluctuations ---₹0.26 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.43 Cr₹1.41 Cr₹5.58 Cr₹1.34 Cr₹0.47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹185 Cr₹116 Cr₹37 Cr₹17 Cr₹8.82 Cr
Operating Profit (Excl OI) ₹63 Cr₹24 Cr₹8.43 Cr₹12 Cr₹17 Cr
Other Income ₹6.34 Cr₹3.48 Cr₹5.13 Cr₹26 Cr₹17 Cr
     Interest Received ₹1.81 Cr₹1.85 Cr₹2.66 Cr₹24 Cr₹15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.32 Cr
     Profits on sale of Investments ₹0.57 Cr₹0.61 Cr₹0.42 Cr--
     Provision Written Back ₹0.60 Cr₹0.04 Cr₹0.01 Cr₹0.02 Cr₹0.64 Cr
     Foreign Exchange Gains -----
     Others ₹3.37 Cr₹0.97 Cr₹2.05 Cr₹1.57 Cr₹0.17 Cr
Operating Profit ₹69 Cr₹28 Cr₹14 Cr₹38 Cr₹33 Cr
Interest ₹42 Cr₹34 Cr₹35 Cr₹22 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹27 Cr₹26 Cr₹30 Cr₹21 Cr₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.44 Cr₹0.59 Cr₹4.23 Cr₹0.31 Cr₹0.09 Cr
     Other Interest ₹13 Cr₹7.40 Cr₹0.97 Cr₹0.73 Cr₹0.90 Cr
PBDT ₹27 Cr₹-6.23 Cr₹-21 Cr₹16 Cr₹15 Cr
Depreciation ₹31 Cr₹22 Cr₹16 Cr₹7.94 Cr₹5.43 Cr
Profit Before Taxation & Exceptional Items ₹-3.75 Cr₹-28 Cr₹-38 Cr₹7.64 Cr₹9.63 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-3.75 Cr₹-28 Cr₹-38 Cr₹7.64 Cr₹9.63 Cr
Provision for Tax ₹0.79 Cr₹-6.42 Cr₹-2.28 Cr₹2.85 Cr₹1.99 Cr
     Current Income Tax ₹0.03 Cr--₹2.04 Cr₹1.81 Cr
     Deferred Tax ₹0.99 Cr₹-6.42 Cr₹-2.64 Cr₹-1.76 Cr₹0.25 Cr
     Other taxes ₹-0.22 Cr-₹0.36 Cr₹2.57 Cr₹-0.07 Cr
Profit After Tax ₹-4.54 Cr₹-22 Cr₹-35 Cr₹4.79 Cr₹7.63 Cr
Extra items -₹23 Cr---
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-4.54 Cr₹1.66 Cr₹-35 Cr₹4.79 Cr₹7.63 Cr
Adjustments to PAT -----
Profit Balance B/F ₹42 Cr₹40 Cr₹76 Cr₹72 Cr₹64 Cr
Appropriations ₹38 Cr₹41 Cr₹40 Cr₹76 Cr₹72 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹38 Cr₹41 Cr₹40 Cr₹76 Cr₹72 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.32₹0.52₹-11.78₹1.71₹2.73
Adjusted EPS ₹-1.32₹0.52₹-11.78₹1.71₹2.73

Compare Income Statement of peers of CINELINE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CINELINE INDIA ₹398.6 Cr -7.9% -10.7% -11.6% Stock Analytics
PVR INOX ₹10,580.1 Cr -11.9% -26.1% -27.4% Stock Analytics
SAREGAMA INDIA ₹10,055.0 Cr -9.3% 4.6% 45% Stock Analytics
TIPS INDUSTRIES ₹8,531.5 Cr -8.1% -18.3% 82% Stock Analytics
PRIME FOCUS ₹3,490.4 Cr -13% -8.1% 8.2% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,632.3 Cr -9.8% -23.2% -35.7% Stock Analytics


CINELINE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CINELINE INDIA

-7.9%

-10.7%

-11.6%

SENSEX

-2.1%

-6.4%

7%


You may also like the below Video Courses