CINELINE INDIA
|
CINELINE INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹248 Cr | ₹141 Cr | ₹45 Cr | ₹29 Cr | ₹26 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | ₹4.77 Cr | ₹3.07 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.35 Cr |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | ₹125 Cr | ₹57 Cr | - | - | - |
Other Operational Income | ₹118 Cr | ₹81 Cr | ₹45 Cr | ₹29 Cr | ₹25 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹248 Cr | ₹141 Cr | ₹45 Cr | ₹29 Cr | ₹26 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹22 Cr | ₹13 Cr | ₹2.58 Cr | ₹0.18 Cr | ₹0.50 Cr |
Electricity & Power | ₹22 Cr | ₹13 Cr | ₹2.58 Cr | ₹0.18 Cr | ₹0.50 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹25 Cr | ₹20 Cr | ₹8.18 Cr | ₹2.31 Cr | ₹1.72 Cr |
Salaries, Wages & Bonus | ₹21 Cr | ₹17 Cr | ₹6.88 Cr | ₹2.03 Cr | ₹1.51 Cr |
Contributions to EPF & Pension Funds | ₹1.88 Cr | ₹1.64 Cr | ₹0.63 Cr | ₹0.17 Cr | ₹0.11 Cr |
Workmen and Staff Welfare Expenses | ₹1.88 Cr | ₹1.40 Cr | ₹0.67 Cr | ₹0.11 Cr | ₹0.09 Cr |
Other Employees Cost | - | - | - | - | - |
Production Expenses | ₹39 Cr | ₹32 Cr | ₹15 Cr | ₹6.59 Cr | ₹2.28 Cr |
Sub-contracted / Out sourced services | ₹8.12 Cr | ₹3.50 Cr | - | - | - |
Processing Charges | - | - | - | - | - |
Program Production Expenses | - | - | - | - | - |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | - | ₹0.34 Cr | ₹0.73 Cr | ₹1.99 Cr | ₹2.25 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹31 Cr | ₹28 Cr | ₹14 Cr | ₹4.60 Cr | ₹0.03 Cr |
General and Administration Expenses | ₹41 Cr | ₹22 Cr | ₹5.20 Cr | ₹3.76 Cr | ₹3.13 Cr |
Rent , Rates & Taxes | ₹17 Cr | ₹6.02 Cr | ₹1.91 Cr | ₹2.01 Cr | ₹2.20 Cr |
Insurance | ₹0.39 Cr | ₹0.32 Cr | ₹0.24 Cr | ₹0.20 Cr | ₹0.09 Cr |
Printing and stationery | ₹0.16 Cr | ₹0.21 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.04 Cr |
Professional and legal fees | ₹2.47 Cr | ₹3.36 Cr | ₹1.67 Cr | ₹1.30 Cr | ₹0.38 Cr |
Other Administration | ₹21 Cr | ₹12 Cr | ₹1.37 Cr | ₹0.23 Cr | ₹0.42 Cr |
Selling and Distribution Expenses | ₹57 Cr | ₹28 Cr | ₹0.20 Cr | ₹1.05 Cr | ₹0.09 Cr |
Advertisement & Sales Promotion | ₹57 Cr | ₹28 Cr | ₹0.20 Cr | ₹0.07 Cr | ₹0.07 Cr |
Sales Commissions & Incentives | - | - | - | ₹0.98 Cr | ₹0.02 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.44 Cr | ₹1.64 Cr | ₹5.90 Cr | ₹2.69 Cr | ₹1.11 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.01 Cr | ₹0.04 Cr | ₹0.33 Cr | - | ₹0.64 Cr |
Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.20 Cr | - | ₹1.09 Cr | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.26 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.43 Cr | ₹1.41 Cr | ₹5.58 Cr | ₹1.34 Cr | ₹0.47 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹185 Cr | ₹116 Cr | ₹37 Cr | ₹17 Cr | ₹8.82 Cr |
Operating Profit (Excl OI) | ₹63 Cr | ₹24 Cr | ₹8.43 Cr | ₹12 Cr | ₹17 Cr |
Other Income | ₹6.34 Cr | ₹3.48 Cr | ₹5.13 Cr | ₹26 Cr | ₹17 Cr |
Interest Received | ₹1.81 Cr | ₹1.85 Cr | ₹2.66 Cr | ₹24 Cr | ₹15 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.32 Cr |
Profits on sale of Investments | ₹0.57 Cr | ₹0.61 Cr | ₹0.42 Cr | - | - |
Provision Written Back | ₹0.60 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.64 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹3.37 Cr | ₹0.97 Cr | ₹2.05 Cr | ₹1.57 Cr | ₹0.17 Cr |
Operating Profit | ₹69 Cr | ₹28 Cr | ₹14 Cr | ₹38 Cr | ₹33 Cr |
Interest | ₹42 Cr | ₹34 Cr | ₹35 Cr | ₹22 Cr | ₹18 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹27 Cr | ₹26 Cr | ₹30 Cr | ₹21 Cr | ₹17 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.44 Cr | ₹0.59 Cr | ₹4.23 Cr | ₹0.31 Cr | ₹0.09 Cr |
Other Interest | ₹13 Cr | ₹7.40 Cr | ₹0.97 Cr | ₹0.73 Cr | ₹0.90 Cr |
PBDT | ₹27 Cr | ₹-6.23 Cr | ₹-21 Cr | ₹16 Cr | ₹15 Cr |
Depreciation | ₹31 Cr | ₹22 Cr | ₹16 Cr | ₹7.94 Cr | ₹5.43 Cr |
Profit Before Taxation & Exceptional Items | ₹-3.75 Cr | ₹-28 Cr | ₹-38 Cr | ₹7.64 Cr | ₹9.63 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-3.75 Cr | ₹-28 Cr | ₹-38 Cr | ₹7.64 Cr | ₹9.63 Cr |
Provision for Tax | ₹0.79 Cr | ₹-6.42 Cr | ₹-2.28 Cr | ₹2.85 Cr | ₹1.99 Cr |
Current Income Tax | ₹0.03 Cr | - | - | ₹2.04 Cr | ₹1.81 Cr |
Deferred Tax | ₹0.99 Cr | ₹-6.42 Cr | ₹-2.64 Cr | ₹-1.76 Cr | ₹0.25 Cr |
Other taxes | ₹-0.22 Cr | - | ₹0.36 Cr | ₹2.57 Cr | ₹-0.07 Cr |
Profit After Tax | ₹-4.54 Cr | ₹-22 Cr | ₹-35 Cr | ₹4.79 Cr | ₹7.63 Cr |
Extra items | - | ₹23 Cr | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-4.54 Cr | ₹1.66 Cr | ₹-35 Cr | ₹4.79 Cr | ₹7.63 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹42 Cr | ₹40 Cr | ₹76 Cr | ₹72 Cr | ₹64 Cr |
Appropriations | ₹38 Cr | ₹41 Cr | ₹40 Cr | ₹76 Cr | ₹72 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹38 Cr | ₹41 Cr | ₹40 Cr | ₹76 Cr | ₹72 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-1.32 | ₹0.52 | ₹-11.78 | ₹1.71 | ₹2.73 |
Adjusted EPS | ₹-1.32 | ₹0.52 | ₹-11.78 | ₹1.71 | ₹2.73 |
Compare Income Statement of peers of CINELINE INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CINELINE INDIA | ₹398.6 Cr | -7.9% | -10.7% | -11.6% | Stock Analytics | |
PVR INOX | ₹10,580.1 Cr | -11.9% | -26.1% | -27.4% | Stock Analytics | |
SAREGAMA INDIA | ₹10,055.0 Cr | -9.3% | 4.6% | 45% | Stock Analytics | |
TIPS INDUSTRIES | ₹8,531.5 Cr | -8.1% | -18.3% | 82% | Stock Analytics | |
PRIME FOCUS | ₹3,490.4 Cr | -13% | -8.1% | 8.2% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹1,632.3 Cr | -9.8% | -23.2% | -35.7% | Stock Analytics |
CINELINE INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CINELINE INDIA | -7.9% |
-10.7% |
-11.6% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses