Home > Income Statement > CIAN AGRO INDUSTRIES & INFRASTRUCTURE

CIAN AGRO INDUSTRIES & INFRASTRUCTURE
Income Statement

CIAN AGRO INDUSTRIES & INFRASTRUCTURE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CIAN AGRO INDUSTRIES & INFRASTRUCTURE
Please provide your vote to see the results

CIAN AGRO INDUSTRIES & INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹171 Cr₹290 Cr₹255 Cr₹266 Cr₹212 Cr
     Sales ₹169 Cr₹290 Cr₹255 Cr₹266 Cr₹212 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.00 Cr----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹171 Cr₹290 Cr₹254 Cr₹265 Cr₹212 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹17 Cr₹-11 Cr₹-33 Cr₹-21 Cr₹-21 Cr
Raw Material Consumed ₹110 Cr₹232 Cr₹221 Cr₹227 Cr₹174 Cr
     Opening Raw Materials ₹10 Cr₹2.99 Cr₹20 Cr₹1.87 Cr₹6.06 Cr
     Purchases Raw Materials ₹11 Cr₹135 Cr₹189 Cr₹133 Cr₹20 Cr
     Closing Raw Materials ₹10 Cr₹10 Cr₹2.99 Cr₹20 Cr₹1.87 Cr
     Other Direct Purchases / Brought in cost ₹94 Cr₹104 Cr₹15 Cr₹112 Cr₹150 Cr
     Other raw material cost ₹5.71 Cr----
Power & Fuel Cost ₹2.37 Cr₹2.24 Cr₹3.40 Cr₹1.40 Cr₹0.75 Cr
     Electricity & Power ₹2.37 Cr₹2.24 Cr₹3.40 Cr₹1.40 Cr₹0.75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.59 Cr₹6.05 Cr₹5.97 Cr₹5.21 Cr₹5.34 Cr
     Salaries, Wages & Bonus ₹5.79 Cr₹5.38 Cr₹5.50 Cr₹4.74 Cr₹4.73 Cr
     Contributions to EPF & Pension Funds ₹0.68 Cr₹0.23 Cr₹0.20 Cr₹0.19 Cr₹0.15 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.10 Cr₹0.11 Cr₹0.13 Cr₹0.12 Cr
     Other Employees Cost -₹0.35 Cr₹0.16 Cr₹0.15 Cr₹0.35 Cr
Other Manufacturing Expenses ₹6.42 Cr₹26 Cr₹28 Cr₹25 Cr₹26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -₹1.38 Cr₹4.01 Cr₹2.38 Cr₹4.29 Cr
     Repairs and Maintenance -₹0.47 Cr₹0.49 Cr--
     Packing Material Consumed -₹1.52 Cr₹1.56 Cr₹0.97 Cr₹1.17 Cr
     Other Mfg Exp ₹6.42 Cr₹23 Cr₹22 Cr₹22 Cr₹20 Cr
General and Administration Expenses ₹1.28 Cr₹5.81 Cr₹4.11 Cr₹3.07 Cr₹2.27 Cr
     Rent , Rates & Taxes -₹0.29 Cr₹0.28 Cr₹0.22 Cr₹0.16 Cr
     Insurance -₹0.34 Cr₹0.28 Cr₹0.24 Cr₹0.19 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.14 Cr₹2.76 Cr₹1.85 Cr₹1.47 Cr₹0.78 Cr
     Traveling and conveyance -₹0.62 Cr₹0.49 Cr₹0.29 Cr₹0.50 Cr
     Other Administration ₹0.15 Cr₹1.81 Cr₹1.22 Cr₹0.86 Cr₹0.64 Cr
Selling and Distribution Expenses -₹0.38 Cr₹0.35 Cr₹0.33 Cr₹1.20 Cr
     Advertisement & Sales Promotion -₹0.18 Cr₹0.16 Cr₹0.16 Cr₹1.18 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.20 Cr₹0.19 Cr₹0.17 Cr₹0.02 Cr
Miscellaneous Expenses ₹7.65 Cr₹1.02 Cr₹0.87 Cr₹0.46 Cr₹1.83 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.39 Cr---
     Losson foreign exchange fluctuations -₹0.03 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.65 Cr₹0.60 Cr₹0.87 Cr₹0.46 Cr₹1.83 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹152 Cr₹264 Cr₹230 Cr₹242 Cr₹190 Cr
Operating Profit (Excl OI) ₹19 Cr₹26 Cr₹24 Cr₹24 Cr₹22 Cr
Other Income ₹12 Cr₹1.46 Cr₹1.05 Cr₹2.30 Cr₹1.91 Cr
     Interest Received ₹0.12 Cr₹0.10 Cr₹0.35 Cr₹0.15 Cr₹0.10 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr-₹0.00 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.01 Cr----
     Provision Written Back ₹4.08 Cr₹1.01 Cr₹0.60 Cr₹1.92 Cr₹1.64 Cr
     Foreign Exchange Gains --₹0.02 Cr₹0.15 Cr₹0.07 Cr
     Others ₹7.48 Cr₹0.33 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
Operating Profit ₹31 Cr₹28 Cr₹25 Cr₹26 Cr₹24 Cr
Interest ₹17 Cr₹19 Cr₹15 Cr₹15 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.00 Cr₹2.23 Cr₹2.84 Cr₹3.17 Cr₹3.52 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.26 Cr₹0.32 Cr₹0.10 Cr₹0.07 Cr
     Other Interest ₹14 Cr₹16 Cr₹11 Cr₹12 Cr₹10 Cr
PBDT ₹13 Cr₹9.25 Cr₹10 Cr₹10 Cr₹9.94 Cr
Depreciation ₹8.12 Cr₹8.40 Cr₹6.21 Cr₹5.89 Cr₹5.29 Cr
Profit Before Taxation & Exceptional Items ₹5.37 Cr₹0.85 Cr₹4.14 Cr₹4.56 Cr₹4.65 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5.37 Cr₹0.85 Cr₹4.14 Cr₹4.56 Cr₹4.65 Cr
Provision for Tax ₹0.47 Cr₹0.51 Cr₹3.52 Cr₹1.96 Cr₹1.01 Cr
     Current Income Tax ₹0.84 Cr₹0.26 Cr₹1.49 Cr--
     Deferred Tax ₹-0.12 Cr₹0.25 Cr₹2.03 Cr₹1.96 Cr₹1.01 Cr
     Other taxes ₹-0.25 Cr----
Profit After Tax ₹4.90 Cr₹0.34 Cr₹0.62 Cr₹2.61 Cr₹3.65 Cr
Extra items -----
Minority Interest ₹0.01 Cr₹-0.06 Cr₹0.06 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹4.90 Cr₹0.28 Cr₹0.69 Cr₹2.61 Cr₹3.65 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-21 Cr₹-26 Cr₹-19 Cr₹-25 Cr₹-31 Cr
Appropriations ₹-16 Cr₹-26 Cr₹-19 Cr₹-22 Cr₹-27 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-7.06 Cr₹-5.39 Cr₹7.82 Cr₹-2.93 Cr₹-2.50 Cr
Equity Dividend % -----
Earnings Per Share ₹1.75₹0.10₹0.24₹0.93₹1.30
Adjusted EPS ₹1.75₹0.10₹0.24₹0.93₹1.30

Compare Income Statement of peers of CIAN AGRO INDUSTRIES & INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹1,053.4 Cr 11.7% 4.4% 887.8% Stock Analytics
PATANJALI FOODS ₹68,076.7 Cr 5.4% 7.5% 31.4% Stock Analytics
ADANI WILMAR ₹35,182.3 Cr 6% 11.6% -21.4% Stock Analytics
GOKUL AGRO RESOURCES ₹3,662.0 Cr 5% -0.5% 118% Stock Analytics
AGRO TECH FOODS ₹3,174.6 Cr 7.4% 3.5% 16.4% Stock Analytics
BCL INDUSTRIES ₹1,157.0 Cr 8.9% 11.6% -36.5% Stock Analytics


CIAN AGRO INDUSTRIES & INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CIAN AGRO INDUSTRIES & INFRASTRUCTURE

11.7%

4.4%

887.8%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses