CHL
|
CHL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹122 Cr | ₹62 Cr | ₹23 Cr | ₹86 Cr | ₹92 Cr |
Rooms / Restaurant / Banquets | ₹75 Cr | ₹35 Cr | ₹9.13 Cr | ₹47 Cr | ₹49 Cr |
Communication Services | ₹0.10 Cr | ₹0.15 Cr | ₹0.24 Cr | ₹0.41 Cr | ₹0.14 Cr |
Food & Beverages | ₹35 Cr | ₹18 Cr | ₹6.75 Cr | ₹29 Cr | ₹33 Cr |
Other Operational Income | ₹12 Cr | ₹8.78 Cr | ₹7.18 Cr | ₹11 Cr | ₹11 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹122 Cr | ₹62 Cr | ₹23 Cr | ₹86 Cr | ₹92 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Foods, Beverages Consumed | ₹10 Cr | ₹5.17 Cr | ₹2.17 Cr | ₹7.35 Cr | ₹7.41 Cr |
Opening Raw Materials | ₹0.75 Cr | ₹0.59 Cr | ₹0.71 Cr | ₹0.74 Cr | ₹1.06 Cr |
Purchases Raw Materials | ₹11 Cr | ₹5.32 Cr | ₹2.06 Cr | ₹7.32 Cr | ₹7.10 Cr |
Closing Raw Materials | ₹1.36 Cr | ₹0.75 Cr | ₹0.59 Cr | ₹0.71 Cr | ₹0.74 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹11 Cr | ₹7.38 Cr | ₹4.65 Cr | ₹8.50 Cr | ₹9.91 Cr |
Electricity & Power | ₹11 Cr | ₹7.38 Cr | ₹4.65 Cr | ₹8.20 Cr | ₹9.91 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | ₹0.30 Cr | - |
Employee Cost | ₹26 Cr | ₹17 Cr | ₹9.22 Cr | ₹30 Cr | ₹26 Cr |
Salaries, Wages & Bonus | ₹22 Cr | ₹14 Cr | ₹7.87 Cr | ₹25 Cr | ₹23 Cr |
Contributions to EPF & Pension Funds | ₹2.57 Cr | ₹1.88 Cr | ₹0.93 Cr | ₹3.17 Cr | ₹2.51 Cr |
Workmen and Staff Welfare Expenses | ₹1.19 Cr | ₹0.60 Cr | ₹0.26 Cr | ₹0.94 Cr | ₹0.77 Cr |
Other Employees Cost | ₹0.29 Cr | ₹0.41 Cr | ₹0.16 Cr | ₹0.51 Cr | ₹0.47 Cr |
Other Operating & Servicing Cost | ₹23 Cr | ₹11 Cr | ₹5.54 Cr | ₹20 Cr | ₹12 Cr |
Linen & Room Supplies | ₹2.34 Cr | ₹0.87 Cr | ₹0.51 Cr | ₹1.59 Cr | ₹2.60 Cr |
Catering Supplies | - | - | - | - | - |
Repairs and Maintenance | ₹4.22 Cr | ₹1.77 Cr | ₹1.44 Cr | ₹5.24 Cr | ₹3.33 Cr |
Laundry & Washing Expenses | - | - | - | - | - |
Music,Banquets and Restaurants | - | - | - | - | - |
Other Operating Expenses | ₹16 Cr | ₹8.26 Cr | ₹3.59 Cr | ₹13 Cr | ₹6.26 Cr |
Selling and Administration Expenses | ₹14 Cr | ₹9.36 Cr | ₹4.75 Cr | ₹10 Cr | ₹15 Cr |
Rent , Rates & Taxes | ₹3.60 Cr | ₹3.32 Cr | ₹1.43 Cr | ₹4.13 Cr | ₹4.41 Cr |
Insurance | ₹0.16 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.15 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.20 Cr | ₹1.20 Cr | ₹0.70 Cr | ₹1.28 Cr | ₹2.36 Cr |
Freight outwards | - | - | - | - | - |
Packing expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹3.60 Cr | ₹1.74 Cr | ₹0.43 Cr | ₹1.80 Cr | ₹2.12 Cr |
Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.56 Cr |
Other Selling & administrative Expenses | ₹4.34 Cr | ₹2.93 Cr | ₹1.97 Cr | ₹2.95 Cr | ₹5.87 Cr |
Miscellaneous Expenses | ₹2.63 Cr | ₹0.17 Cr | ₹0.21 Cr | ₹0.18 Cr | ₹1.51 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | - | ₹0.97 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.63 Cr | ₹0.17 Cr | ₹0.21 Cr | ₹0.18 Cr | ₹0.53 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹87 Cr | ₹50 Cr | ₹27 Cr | ₹76 Cr | ₹73 Cr |
Operating Profit (Excl OI) | ₹35 Cr | ₹12 Cr | ₹-3.25 Cr | ₹10 Cr | ₹19 Cr |
Other Income | ₹0.66 Cr | ₹1.49 Cr | ₹0.65 Cr | ₹0.53 Cr | ₹1.16 Cr |
Interest Received | ₹0.24 Cr | ₹0.77 Cr | ₹0.21 Cr | ₹0.36 Cr | ₹0.55 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.06 Cr | ₹0.02 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | ₹0.04 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.12 Cr | ₹0.29 Cr |
Provision Written Back | ₹0.38 Cr | ₹0.63 Cr | ₹0.18 Cr | ₹0.05 Cr | ₹0.31 Cr |
Others | - | - | ₹0.24 Cr | ₹0.00 Cr | ₹0.01 Cr |
Operating Profit | ₹35 Cr | ₹14 Cr | ₹-2.59 Cr | ₹11 Cr | ₹20 Cr |
Interest | ₹21 Cr | ₹13 Cr | ₹12 Cr | ₹18 Cr | ₹20 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹20 Cr | ₹11 Cr | ₹11 Cr | ₹17 Cr | ₹18 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.63 Cr | ₹0.34 Cr | ₹0.14 Cr | ₹0.50 Cr | ₹0.92 Cr |
Other Interest | ₹0.38 Cr | ₹1.43 Cr | ₹1.40 Cr | ₹0.68 Cr | ₹0.63 Cr |
PBDT | ₹15 Cr | ₹1.05 Cr | ₹-15 Cr | ₹-7.08 Cr | ₹0.57 Cr |
Depreciation | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹19 Cr | ₹18 Cr |
Profit Before Taxation & Exceptional Items | ₹-2.34 Cr | ₹-14 Cr | ₹-31 Cr | ₹-26 Cr | ₹-18 Cr |
Exceptional Income / Expenses | - | ₹0.03 Cr | ₹-0.08 Cr | - | ₹3.11 Cr |
Profit Before Tax | ₹-2.34 Cr | ₹-14 Cr | ₹-31 Cr | ₹-26 Cr | ₹-14 Cr |
Provision for Tax | ₹4.78 Cr | ₹0.46 Cr | ₹-0.53 Cr | ₹1.89 Cr | ₹3.12 Cr |
Current Income Tax | ₹4.68 Cr | ₹0.39 Cr | - | ₹1.37 Cr | ₹4.06 Cr |
Deferred Tax | ₹0.11 Cr | ₹0.06 Cr | ₹-0.23 Cr | ₹0.80 Cr | ₹-0.76 Cr |
Other taxes | - | - | ₹-0.30 Cr | ₹-0.28 Cr | ₹-0.18 Cr |
Profit After Tax | ₹-7.13 Cr | ₹-15 Cr | ₹-31 Cr | ₹-28 Cr | ₹-18 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹-0.23 Cr | ₹0.25 Cr | ₹0.45 Cr | - | ₹0.06 Cr |
Consolidated Net Profit | ₹-7.36 Cr | ₹-15 Cr | ₹-30 Cr | ₹-28 Cr | ₹-17 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-133 Cr | ₹-93 Cr | ₹-63 Cr | ₹-36 Cr | ₹-18 Cr |
Appropriations | ₹-140 Cr | ₹-108 Cr | ₹-93 Cr | ₹-63 Cr | ₹-36 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-140 Cr | ₹-108 Cr | ₹-93 Cr | ₹-63 Cr | ₹-36 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-1.34 | ₹-2.66 | ₹-5.53 | ₹-5.02 | ₹-3.19 |
Adjusted EPS | ₹-1.34 | ₹-2.66 | ₹-5.53 | ₹-5.02 | ₹-3.19 |
Compare Income Statement of peers of CHL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CHL | ₹263.0 Cr | 18.4% | 36.1% | 7.7% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹121,561.0 Cr | -1.5% | 8.5% | 96.1% | Stock Analytics | |
EIH | ₹25,777.5 Cr | -2.8% | 16% | 74.1% | Stock Analytics | |
CHALET HOTELS | ₹21,340.4 Cr | -0% | 16.1% | 50.5% | Stock Analytics | |
LEMON TREE HOTELS | ₹12,164.9 Cr | 2.6% | 24.6% | 28.8% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹7,290.5 Cr | -3.8% | 3.4% | -2.7% | Stock Analytics |
CHL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CHL | 18.4% |
36.1% |
7.7% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses