Home > Income Statement > CHEVIOT COMPANY

CHEVIOT COMPANY
Income Statement

COMMUNITY POLL
for CHEVIOT COMPANY
Please provide your vote to see the results

CHEVIOT COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹463 Cr₹564 Cr₹571 Cr₹396 Cr₹458 Cr
     Sales ₹460 Cr₹560 Cr₹562 Cr₹391 Cr₹446 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.25 Cr₹3.60 Cr₹9.48 Cr₹5.01 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹463 Cr₹564 Cr₹571 Cr₹396 Cr₹458 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.93 Cr₹-2.74 Cr₹0.03 Cr₹-7.81 Cr₹0.78 Cr
Raw Material Consumed ₹259 Cr₹328 Cr₹328 Cr₹231 Cr₹248 Cr
     Opening Raw Materials ₹54 Cr₹44 Cr₹40 Cr₹48 Cr₹46 Cr
     Purchases Raw Materials ₹260 Cr₹338 Cr₹332 Cr₹223 Cr₹250 Cr
     Closing Raw Materials ₹55 Cr₹54 Cr₹44 Cr₹40 Cr₹48 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹19 Cr₹17 Cr₹14 Cr₹19 Cr
     Electricity & Power ₹20 Cr₹19 Cr₹17 Cr₹14 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹77 Cr₹78 Cr₹70 Cr₹58 Cr₹76 Cr
     Salaries, Wages & Bonus ₹67 Cr₹69 Cr₹62 Cr₹50 Cr₹67 Cr
     Contributions to EPF & Pension Funds ₹8.75 Cr₹8.65 Cr₹7.66 Cr₹7.03 Cr₹8.33 Cr
     Workmen and Staff Welfare Expenses ₹0.65 Cr₹0.57 Cr₹0.53 Cr₹0.47 Cr₹0.64 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹39 Cr₹39 Cr₹33 Cr₹29 Cr₹38 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.65 Cr₹9.81 Cr₹8.24 Cr₹7.95 Cr₹12 Cr
     Repairs and Maintenance ₹4.09 Cr₹2.89 Cr₹2.17 Cr₹2.56 Cr₹2.51 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹27 Cr₹27 Cr₹23 Cr₹19 Cr₹23 Cr
General and Administration Expenses ₹2.79 Cr₹2.65 Cr₹2.61 Cr₹2.68 Cr₹2.51 Cr
     Rent , Rates & Taxes ₹0.41 Cr₹0.44 Cr₹0.54 Cr₹0.65 Cr₹0.57 Cr
     Insurance ₹1.99 Cr₹1.82 Cr₹1.68 Cr₹1.64 Cr₹1.55 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.39 Cr₹0.40 Cr₹0.40 Cr₹0.39 Cr₹0.39 Cr
Selling and Distribution Expenses ₹15 Cr₹26 Cr₹31 Cr₹11 Cr₹9.43 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹15 Cr₹26 Cr₹31 Cr₹11 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹9.43 Cr
Miscellaneous Expenses ₹8.00 Cr₹9.26 Cr₹8.15 Cr₹5.77 Cr₹11 Cr
     Bad debts /advances written off ----₹0.07 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹1.89 Cr--
     Losson foreign exchange fluctuations ₹-0.12 Cr₹1.29 Cr-₹0.30 Cr-
     Losson sale of non-trade current investments -₹1.07 Cr---
     Other Miscellaneous Expenses ₹8.12 Cr₹6.90 Cr₹6.26 Cr₹5.46 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹416 Cr₹499 Cr₹491 Cr₹344 Cr₹405 Cr
Operating Profit (Excl OI) ₹47 Cr₹64 Cr₹81 Cr₹52 Cr₹53 Cr
Other Income ₹45 Cr₹12 Cr₹26 Cr₹46 Cr₹13 Cr
     Interest Received ₹6.76 Cr₹7.61 Cr₹9.67 Cr₹9.86 Cr₹7.20 Cr
     Dividend Received ₹0.06 Cr₹0.04 Cr₹0.06 Cr₹0.08 Cr₹2.63 Cr
     Profit on sale of Fixed Assets ₹0.14 Cr₹0.46 Cr-₹0.27 Cr₹0.09 Cr
     Profits on sale of Investments ₹8.82 Cr----
     Provision Written Back ₹0.03 Cr₹0.06 Cr₹0.12 Cr₹0.05 Cr₹1.64 Cr
     Foreign Exchange Gains --₹1.41 Cr-₹1.77 Cr
     Others ₹29 Cr₹3.61 Cr₹15 Cr₹36 Cr₹0.09 Cr
Operating Profit ₹92 Cr₹76 Cr₹107 Cr₹98 Cr₹67 Cr
Interest ₹0.37 Cr₹0.34 Cr₹0.43 Cr₹0.44 Cr₹0.37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.14 Cr₹0.12 Cr₹0.14 Cr₹0.19 Cr₹0.17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.07 Cr₹0.09 Cr₹0.08 Cr₹0.04 Cr₹0.10 Cr
     Other Interest ₹0.16 Cr₹0.13 Cr₹0.21 Cr₹0.22 Cr₹0.10 Cr
PBDT ₹92 Cr₹76 Cr₹106 Cr₹98 Cr₹66 Cr
Depreciation ₹6.61 Cr₹4.39 Cr₹4.36 Cr₹4.50 Cr₹4.31 Cr
Profit Before Taxation & Exceptional Items ₹85 Cr₹71 Cr₹102 Cr₹93 Cr₹62 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹85 Cr₹71 Cr₹102 Cr₹93 Cr₹62 Cr
Provision for Tax ₹16 Cr₹17 Cr₹22 Cr₹17 Cr₹14 Cr
     Current Income Tax ₹13 Cr₹18 Cr₹23 Cr₹14 Cr₹15 Cr
     Deferred Tax ₹2.88 Cr₹-0.70 Cr₹-0.72 Cr₹2.31 Cr₹-1.01 Cr
     Other taxes ₹-0.05 Cr₹-0.04 Cr₹0.00 Cr₹0.54 Cr₹-0.19 Cr
Profit After Tax ₹69 Cr₹54 Cr₹79 Cr₹76 Cr₹48 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹132 Cr₹113 Cr₹142 Cr₹62 Cr₹51 Cr
Appropriations ₹202 Cr₹168 Cr₹221 Cr₹138 Cr₹99 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹17 Cr₹35 Cr₹108 Cr₹-3.69 Cr₹37 Cr
Equity Dividend % ₹50.00₹270.00₹600.00₹1,750.00₹480.00
Earnings Per Share ₹115.33₹90.51₹131.88₹120.83₹74.41
Adjusted EPS ₹115.33₹90.51₹131.88₹120.83₹74.41

Compare Income Statement of peers of CHEVIOT COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEVIOT COMPANY ₹694.2 Cr 0.7% -4.8% -14.7% Stock Analytics
PAGE INDUSTRIES ₹47,863.9 Cr -9.2% -8.2% 21.3% Stock Analytics
KPR MILL ₹30,541.1 Cr -3.8% -7% 18.6% Stock Analytics
VEDANT FASHIONS ₹22,774.0 Cr 0.6% -20.6% -3.7% Stock Analytics
SWAN ENERGY ₹16,990.9 Cr -0.2% -16.6% -18.1% Stock Analytics
WELSPUN LIVING ₹12,325.1 Cr -2.6% -13.1% -13.3% Stock Analytics


CHEVIOT COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEVIOT COMPANY

0.7%

-4.8%

-14.7%

SENSEX

0.5%

0.3%

7.9%


You may also like the below Video Courses