Home > Income Statement > CHEMPLAST SANMAR

CHEMPLAST SANMAR
Income Statement

CHEMPLAST SANMAR is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CHEMPLAST SANMAR
Please provide your vote to see the results

CHEMPLAST SANMAR Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,941 Cr₹5,892 Cr₹37,987 Cr₹1,264 Cr₹1,261 Cr
     Sales ₹4,935 Cr₹5,885 Cr₹37,926 Cr₹1,256 Cr₹1,252 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹0.05 Cr₹0.39 Cr₹0.15 Cr-
     Revenue from property development -----
     Other Operational Income ₹6.55 Cr₹6.88 Cr₹61 Cr₹8.05 Cr₹9.15 Cr
Less: Excise Duty -----
Net Sales ₹4,941 Cr₹5,892 Cr₹37,987 Cr₹1,258 Cr₹1,254 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.12 Cr₹-17 Cr₹263 Cr₹-15 Cr₹-8.01 Cr
Raw Material Consumed ₹3,206 Cr₹3,732 Cr₹20,959 Cr₹437 Cr₹408 Cr
     Opening Raw Materials ₹511 Cr₹295 Cr₹1,906 Cr₹145 Cr₹229 Cr
     Purchases Raw Materials ₹3,128 Cr₹3,921 Cr₹21,690 Cr₹401 Cr₹324 Cr
     Closing Raw Materials ₹433 Cr₹511 Cr₹2,947 Cr₹110 Cr₹145 Cr
     Other Direct Purchases / Brought in cost -₹27 Cr₹311 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹670 Cr₹477 Cr₹2,995 Cr₹288 Cr₹329 Cr
     Electricity & Power ₹670 Cr₹477 Cr₹2,995 Cr₹288 Cr₹329 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹147 Cr₹120 Cr₹1,136 Cr₹83 Cr₹78 Cr
     Salaries, Wages & Bonus ₹135 Cr₹110 Cr₹1,050 Cr₹77 Cr₹72 Cr
     Contributions to EPF & Pension Funds ₹8.31 Cr₹6.69 Cr₹47 Cr₹3.24 Cr₹3.13 Cr
     Workmen and Staff Welfare Expenses ₹4.09 Cr₹3.33 Cr₹21 Cr₹1.62 Cr₹1.48 Cr
     Other Employees Cost --₹17 Cr₹1.07 Cr₹1.06 Cr
Other Manufacturing Expenses ₹208 Cr₹180 Cr₹1,322 Cr₹76 Cr₹68 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.97 Cr₹6.76 Cr₹53 Cr₹5.69 Cr₹4.27 Cr
     Repairs and Maintenance ₹80 Cr₹73 Cr₹487 Cr₹49 Cr₹43 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹120 Cr₹100 Cr₹782 Cr₹21 Cr₹20 Cr
General and Administration Expenses ₹61 Cr₹44 Cr₹290 Cr₹26 Cr₹12 Cr
     Rent , Rates & Taxes ₹9.99 Cr₹11 Cr₹56 Cr₹4.51 Cr₹5.47 Cr
     Insurance ₹22 Cr₹18 Cr₹133 Cr₹8.00 Cr₹2.73 Cr
     Printing and stationery -----
     Professional and legal fees ₹28 Cr₹14 Cr₹92 Cr₹12 Cr₹3.93 Cr
     Traveling and conveyance -----
     Other Administration ₹0.98 Cr₹1.19 Cr₹9.32 Cr₹0.66 Cr₹0.33 Cr
Selling and Distribution Expenses ₹65 Cr₹55 Cr₹367 Cr₹19 Cr₹19 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹7.97 Cr₹8.67 Cr₹86 Cr₹1.03 Cr₹1.37 Cr
     Freight and Forwarding ₹57 Cr₹46 Cr₹280 Cr₹18 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹111 Cr₹105 Cr₹1,041 Cr₹33 Cr₹28 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹53 Cr₹63 Cr₹549 Cr₹5.80 Cr₹6.35 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹58 Cr₹41 Cr₹492 Cr₹27 Cr₹22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,473 Cr₹4,695 Cr₹28,373 Cr₹945 Cr₹933 Cr
Operating Profit (Excl OI) ₹468 Cr₹1,197 Cr₹9,615 Cr₹312 Cr₹321 Cr
Other Income ₹80 Cr₹57 Cr₹164 Cr₹7.85 Cr₹12 Cr
     Interest Received ₹64 Cr₹34 Cr₹123 Cr₹1.62 Cr₹0.44 Cr
     Dividend Received ---₹1.72 Cr₹9.26 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr₹19 Cr--₹0.09 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.23 Cr₹2.66 Cr₹29 Cr₹1.29 Cr₹0.42 Cr
     Foreign Exchange Gains ----₹0.09 Cr
     Others ₹15 Cr₹1.64 Cr₹12 Cr₹3.22 Cr₹2.14 Cr
Operating Profit ₹548 Cr₹1,254 Cr₹9,778 Cr₹320 Cr₹333 Cr
Interest ₹154 Cr₹322 Cr₹4,334 Cr₹95 Cr₹48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹3,612 Cr₹84 Cr₹37 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.66 Cr₹0.75 Cr₹4.31 Cr₹11 Cr₹11 Cr
     Other Interest ₹151 Cr₹321 Cr₹717 Cr--
PBDT ₹394 Cr₹933 Cr₹5,445 Cr₹225 Cr₹285 Cr
Depreciation ₹142 Cr₹137 Cr₹1,311 Cr₹87 Cr₹56 Cr
Profit Before Taxation & Exceptional Items ₹252 Cr₹796 Cr₹4,134 Cr₹137 Cr₹229 Cr
Exceptional Income / Expenses ₹-81 Cr-₹-157 Cr--
Profit Before Tax ₹172 Cr₹796 Cr₹5,470 Cr₹72 Cr₹193 Cr
Provision for Tax ₹19 Cr₹147 Cr₹1,369 Cr₹26 Cr₹75 Cr
     Current Income Tax ₹43 Cr₹190 Cr₹812 Cr₹30 Cr₹52 Cr
     Deferred Tax ₹-25 Cr₹-40 Cr₹592 Cr₹-4.42 Cr₹23 Cr
     Other taxes ₹0.93 Cr₹-3.36 Cr₹-35 Cr₹0.11 Cr₹-0.28 Cr
Profit After Tax ₹152 Cr₹649 Cr₹4,101 Cr₹46 Cr₹118 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹152 Cr₹649 Cr₹4,101 Cr₹46 Cr₹118 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,650 Cr₹950 Cr₹5,064 Cr₹429 Cr₹272 Cr
Appropriations ₹1,803 Cr₹1,599 Cr₹9,165 Cr₹475 Cr₹391 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-44 Cr₹-51 Cr₹-338 Cr₹106 Cr₹-39 Cr
Equity Dividend % -----
Earnings Per Share ₹9.64₹41.02₹30.59₹6.88₹17.67
Adjusted EPS ₹9.64₹41.02₹30.59₹3.44₹8.84

Compare Income Statement of peers of CHEMPLAST SANMAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEMPLAST SANMAR ₹7,888.4 Cr 2.3% 9.4% 10.7% Stock Analytics
PIDILITE INDUSTRIES ₹153,240.0 Cr 0.4% -3.5% 19.8% Stock Analytics
SOLAR INDUSTRIES INDIA ₹92,655.9 Cr 2.6% -1.8% 44% Stock Analytics
SRF ₹66,156.1 Cr 1.5% -1.1% -5.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹42,477.9 Cr -0.7% -9.5% 39.5% Stock Analytics
DEEPAK NITRITE ₹36,987.1 Cr 1.5% -0.2% 27.1% Stock Analytics


CHEMPLAST SANMAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEMPLAST SANMAR

2.3%

9.4%

10.7%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses