CHEMCON SPECIALITY CHEMICALS
|
CHEMCON SPECIALITY CHEMICALS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹267 Cr | ₹303 Cr | ₹257 Cr | ₹243 Cr | ₹262 Cr |
Sales | ₹255 Cr | ₹290 Cr | ₹246 Cr | ₹226 Cr | ₹244 Cr |
Job Work/ Contract Receipts | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹18 Cr | ₹17 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.63 Cr | ₹1.65 Cr | ₹0.36 Cr | ₹0.26 Cr | ₹0.98 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹267 Cr | ₹303 Cr | ₹257 Cr | ₹243 Cr | ₹262 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-15 Cr | ₹-12 Cr | ₹3.07 Cr | ₹5.12 Cr | ₹-4.46 Cr |
Raw Material Consumed | ₹204 Cr | ₹188 Cr | ₹121 Cr | ₹118 Cr | ₹153 Cr |
Opening Raw Materials | ₹53 Cr | ₹23 Cr | ₹41 Cr | ₹26 Cr | ₹14 Cr |
Purchases Raw Materials | ₹172 Cr | ₹217 Cr | ₹91 Cr | ₹133 Cr | ₹165 Cr |
Closing Raw Materials | ₹21 Cr | ₹53 Cr | ₹16 Cr | ₹41 Cr | ₹26 Cr |
Other Direct Purchases / Brought in cost | - | ₹0.33 Cr | ₹4.66 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹12 Cr | ₹9.23 Cr | ₹7.59 Cr | ₹5.53 Cr |
Electricity & Power | ₹12 Cr | ₹12 Cr | ₹8.78 Cr | ₹7.35 Cr | ₹2.96 Cr |
Oil, Fuel & Natural gas | - | - | ₹0.45 Cr | ₹0.24 Cr | ₹2.57 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹18 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr |
Salaries, Wages & Bonus | ₹17 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹0.82 Cr | ₹0.71 Cr | ₹0.62 Cr | ₹0.53 Cr | ₹0.49 Cr |
Workmen and Staff Welfare Expenses | ₹0.40 Cr | ₹0.74 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.50 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹6.31 Cr | ₹5.55 Cr | ₹6.64 Cr | ₹4.34 Cr | ₹13 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.35 Cr | ₹0.66 Cr | ₹0.52 Cr | ₹0.23 Cr | ₹1.90 Cr |
Repairs and Maintenance | ₹2.30 Cr | ₹2.18 Cr | ₹0.93 Cr | ₹0.28 Cr | ₹0.77 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3.67 Cr | ₹2.71 Cr | ₹5.19 Cr | ₹3.83 Cr | ₹11 Cr |
General and Administration Expenses | ₹6.64 Cr | ₹5.84 Cr | ₹4.56 Cr | ₹3.57 Cr | ₹4.65 Cr |
Rent , Rates & Taxes | ₹0.58 Cr | ₹0.46 Cr | ₹0.35 Cr | ₹0.32 Cr | ₹0.50 Cr |
Insurance | ₹0.84 Cr | ₹0.70 Cr | ₹0.67 Cr | ₹0.73 Cr | ₹0.84 Cr |
Printing and stationery | ₹0.13 Cr | ₹0.08 Cr | - | - | - |
Professional and legal fees | ₹3.81 Cr | ₹3.53 Cr | ₹1.88 Cr | ₹0.88 Cr | ₹0.87 Cr |
Traveling and conveyance | ₹0.68 Cr | ₹0.56 Cr | - | - | ₹0.79 Cr |
Other Administration | ₹0.61 Cr | ₹0.52 Cr | ₹1.66 Cr | ₹1.64 Cr | ₹1.64 Cr |
Selling and Distribution Expenses | ₹5.42 Cr | ₹10 Cr | ₹9.49 Cr | ₹6.23 Cr | ₹4.68 Cr |
Advertisement & Sales Promotion | ₹0.68 Cr | ₹0.36 Cr | - | - | ₹0.46 Cr |
Sales Commissions & Incentives | ₹0.22 Cr | ₹3.05 Cr | ₹4.04 Cr | ₹2.89 Cr | ₹0.28 Cr |
Freight and Forwarding | ₹4.51 Cr | ₹6.95 Cr | ₹3.12 Cr | ₹2.59 Cr | ₹2.15 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹2.33 Cr | ₹0.75 Cr | ₹1.78 Cr |
Miscellaneous Expenses | ₹2.47 Cr | ₹2.16 Cr | ₹2.09 Cr | ₹1.88 Cr | ₹0.80 Cr |
Bad debts /advances written off | ₹0.17 Cr | ₹0.01 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.31 Cr | ₹0.05 Cr | ₹0.06 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.30 Cr | ₹2.15 Cr | ₹1.78 Cr | ₹1.83 Cr | ₹0.74 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹240 Cr | ₹232 Cr | ₹176 Cr | ₹162 Cr | ₹192 Cr |
Operating Profit (Excl OI) | ₹27 Cr | ₹71 Cr | ₹82 Cr | ₹81 Cr | ₹70 Cr |
Other Income | ₹13 Cr | ₹13 Cr | ₹9.22 Cr | ₹4.64 Cr | ₹3.97 Cr |
Interest Received | ₹12 Cr | ₹9.44 Cr | ₹8.15 Cr | ₹3.26 Cr | ₹0.80 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.65 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.51 Cr | - | - | - | - |
Foreign Exchange Gains | ₹0.42 Cr | ₹3.21 Cr | ₹1.08 Cr | ₹0.40 Cr | ₹3.15 Cr |
Others | - | ₹0.02 Cr | ₹0.00 Cr | ₹0.98 Cr | ₹0.02 Cr |
Operating Profit | ₹40 Cr | ₹84 Cr | ₹91 Cr | ₹86 Cr | ₹74 Cr |
Interest | ₹3.50 Cr | ₹1.49 Cr | ₹0.57 Cr | ₹3.63 Cr | ₹4.68 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.45 Cr | ₹1.31 Cr | ₹0.40 Cr | ₹2.76 Cr | ₹2.98 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.04 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.10 Cr | ₹1.32 Cr |
Other Interest | ₹0.01 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.78 Cr | ₹0.39 Cr |
PBDT | ₹37 Cr | ₹83 Cr | ₹90 Cr | ₹82 Cr | ₹70 Cr |
Depreciation | ₹10 Cr | ₹8.37 Cr | ₹6.27 Cr | ₹6.08 Cr | ₹4.62 Cr |
Profit Before Taxation & Exceptional Items | ₹26 Cr | ₹74 Cr | ₹84 Cr | ₹76 Cr | ₹65 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹26 Cr | ₹74 Cr | ₹84 Cr | ₹76 Cr | ₹65 Cr |
Provision for Tax | ₹7.07 Cr | ₹19 Cr | ₹21 Cr | ₹20 Cr | ₹16 Cr |
Current Income Tax | ₹6.14 Cr | ₹17 Cr | ₹22 Cr | ₹20 Cr | ₹16 Cr |
Deferred Tax | ₹1.31 Cr | ₹1.55 Cr | ₹-0.23 Cr | ₹0.07 Cr | ₹-0.34 Cr |
Other taxes | ₹-0.39 Cr | ₹0.06 Cr | ₹-0.13 Cr | ₹0.02 Cr | ₹0.03 Cr |
Profit After Tax | ₹19 Cr | ₹55 Cr | ₹63 Cr | ₹56 Cr | ₹49 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹274 Cr | ₹233 Cr | ₹171 Cr | ₹115 Cr | ₹65 Cr |
Appropriations | ₹293 Cr | ₹288 Cr | ₹234 Cr | ₹171 Cr | ₹114 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.14 Cr | ₹0.28 Cr | ₹0.35 Cr | ₹0.05 Cr | ₹-0.49 Cr |
Equity Dividend % | - | ₹40.00 | - | - | - |
Earnings Per Share | ₹5.24 | ₹15.04 | ₹17.13 | ₹15.40 | ₹15.37 |
Adjusted EPS | ₹5.24 | ₹15.04 | ₹17.13 | ₹15.40 | ₹15.37 |
Compare Income Statement of peers of CHEMCON SPECIALITY CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CHEMCON SPECIALITY CHEMICALS | ₹832.1 Cr | -2% | -0.3% | -15.2% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,055.0 Cr | -2.9% | -0.6% | 14.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹92,098.1 Cr | -1.5% | 1.8% | 48.6% | Stock Analytics | |
SRF | ₹67,451.5 Cr | 0.3% | 2.4% | -3.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,726.0 Cr | 0.6% | 12.1% | 28.9% | Stock Analytics | |
DEEPAK NITRITE | ₹35,413.8 Cr | -1.4% | -3.8% | 17.1% | Stock Analytics |
CHEMCON SPECIALITY CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CHEMCON SPECIALITY CHEMICALS | -2% |
-0.3% |
-15.2% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses