Home > Income Statement > CHAMAN LAL SETIA EXPORTS

CHAMAN LAL SETIA EXPORTS
Income Statement

CHAMAN LAL SETIA EXPORTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CHAMAN LAL SETIA EXPORTS
Please provide your vote to see the results

CHAMAN LAL SETIA EXPORTS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,356 Cr₹1,387 Cr₹932 Cr₹851 Cr₹798 Cr
     Sales ₹1,332 Cr₹1,351 Cr₹914 Cr₹846 Cr₹780 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹36 Cr₹19 Cr₹5.77 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹1,356 Cr₹1,387 Cr₹932 Cr₹851 Cr₹798 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-84 Cr₹-54 Cr₹-95 Cr₹-23 Cr₹-41 Cr
Raw Material Consumed ₹1,099 Cr₹1,072 Cr₹780 Cr₹611 Cr₹635 Cr
     Opening Raw Materials ₹69 Cr₹34 Cr₹35 Cr₹39 Cr₹51 Cr
     Purchases Raw Materials ₹174 Cr₹150 Cr₹137 Cr₹90 Cr₹88 Cr
     Closing Raw Materials ₹69 Cr₹69 Cr₹34 Cr₹35 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ₹924 Cr₹957 Cr₹641 Cr₹517 Cr₹535 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.70 Cr₹3.53 Cr₹3.68 Cr₹3.83 Cr₹3.63 Cr
     Electricity & Power ₹3.70 Cr₹3.53 Cr₹3.68 Cr₹3.83 Cr₹3.63 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹15 Cr₹9.68 Cr₹8.07 Cr₹7.28 Cr
     Salaries, Wages & Bonus ₹17 Cr₹14 Cr₹9.05 Cr₹7.59 Cr₹6.85 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.61 Cr₹0.24 Cr₹0.13 Cr₹0.11 Cr₹0.07 Cr
     Other Employees Cost ₹0.40 Cr₹0.37 Cr₹0.50 Cr₹0.36 Cr₹0.37 Cr
Other Manufacturing Expenses ₹48 Cr₹49 Cr₹7.41 Cr₹42 Cr₹38 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.98 Cr₹3.65 Cr₹1.87 Cr₹3.24 Cr₹2.50 Cr
     Packing Material Consumed ₹38 Cr₹40 Cr₹0.59 Cr₹32 Cr₹30 Cr
     Other Mfg Exp ₹6.33 Cr₹5.96 Cr₹4.96 Cr₹6.99 Cr₹5.84 Cr
General and Administration Expenses ₹23 Cr₹18 Cr₹17 Cr₹15 Cr₹16 Cr
     Rent , Rates & Taxes ₹0.63 Cr₹0.00 Cr-₹0.19 Cr₹0.03 Cr
     Insurance ₹3.89 Cr₹2.94 Cr₹1.65 Cr₹2.43 Cr₹2.17 Cr
     Printing and stationery ₹0.09 Cr₹0.13 Cr₹0.15 Cr₹0.08 Cr₹0.11 Cr
     Professional and legal fees ₹1.46 Cr₹0.86 Cr₹0.63 Cr₹0.57 Cr₹0.70 Cr
     Traveling and conveyance ₹3.86 Cr₹3.07 Cr₹1.19 Cr₹0.45 Cr₹1.32 Cr
     Other Administration ₹14 Cr₹11 Cr₹13 Cr₹11 Cr₹11 Cr
Selling and Distribution Expenses ₹84 Cr₹121 Cr₹114 Cr₹76 Cr₹59 Cr
     Advertisement & Sales Promotion ₹2.29 Cr₹1.58 Cr₹1.52 Cr₹0.52 Cr₹0.55 Cr
     Sales Commissions & Incentives ₹8.34 Cr₹6.57 Cr₹5.45 Cr₹5.22 Cr₹7.85 Cr
     Freight and Forwarding ₹72 Cr₹111 Cr₹106 Cr₹69 Cr₹49 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.54 Cr₹1.52 Cr₹1.39 Cr₹1.15 Cr₹1.67 Cr
Miscellaneous Expenses ₹2.65 Cr₹2.51 Cr₹0.88 Cr₹0.80 Cr₹1.06 Cr
     Bad debts /advances written off ₹0.92 Cr₹1.15 Cr₹0.06 Cr₹0.02 Cr₹0.02 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.74 Cr₹1.36 Cr₹0.83 Cr₹0.78 Cr₹1.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,194 Cr₹1,228 Cr₹837 Cr₹734 Cr₹719 Cr
Operating Profit (Excl OI) ₹162 Cr₹159 Cr₹95 Cr₹118 Cr₹79 Cr
Other Income ₹9.57 Cr₹11 Cr₹3.87 Cr₹3.31 Cr₹2.67 Cr
     Interest Received ₹7.69 Cr₹5.25 Cr₹3.73 Cr₹3.28 Cr₹0.78 Cr
     Dividend Received -₹0.01 Cr₹0.00 Cr₹0.01 Cr₹1.36 Cr
     Profit on sale of Fixed Assets ₹0.12 Cr₹0.01 Cr--₹0.16 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.76 Cr₹6.22 Cr₹0.14 Cr₹0.02 Cr₹0.37 Cr
Operating Profit ₹171 Cr₹170 Cr₹99 Cr₹121 Cr₹82 Cr
Interest ₹9.87 Cr₹7.28 Cr₹6.78 Cr₹6.46 Cr₹6.71 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.89 Cr₹0.92 Cr₹0.91 Cr₹0.90 Cr₹0.98 Cr
     Other Interest ₹8.98 Cr₹6.36 Cr₹5.87 Cr₹5.56 Cr₹5.73 Cr
PBDT ₹162 Cr₹163 Cr₹92 Cr₹115 Cr₹75 Cr
Depreciation ₹7.07 Cr₹5.88 Cr₹5.25 Cr₹5.09 Cr₹4.87 Cr
Profit Before Taxation & Exceptional Items ₹155 Cr₹157 Cr₹87 Cr₹110 Cr₹70 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹155 Cr₹157 Cr₹87 Cr₹110 Cr₹70 Cr
Provision for Tax ₹39 Cr₹40 Cr₹22 Cr₹28 Cr₹18 Cr
     Current Income Tax ₹39 Cr₹40 Cr₹22 Cr₹28 Cr₹18 Cr
     Deferred Tax ₹0.09 Cr₹0.03 Cr₹0.16 Cr₹0.05 Cr₹0.08 Cr
     Other taxes -----
Profit After Tax ₹116 Cr₹118 Cr₹65 Cr₹82 Cr₹52 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹451 Cr₹344 Cr₹290 Cr₹222 Cr₹180 Cr
Appropriations ₹567 Cr₹462 Cr₹355 Cr₹304 Cr₹232 Cr
     General Reserves ₹12 Cr₹12 Cr₹6.50 Cr₹8.20 Cr₹5.25 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹10 Cr₹-1.43 Cr₹5.04 Cr₹5.66 Cr₹4.78 Cr
Equity Dividend % ₹112.50₹50.00-₹28.00₹25.00
Earnings Per Share ₹22.35₹22.75₹12.56₹15.85₹10.14
Adjusted EPS ₹22.35₹22.75₹12.56₹15.85₹10.14

Compare Income Statement of peers of CHAMAN LAL SETIA EXPORTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHAMAN LAL SETIA EXPORTS ₹2,019.8 Cr -3% 21% 74.2% Stock Analytics
VARUN BEVERAGES ₹211,006.0 Cr -0.7% 1.6% 21.5% Stock Analytics
NESTLE INDIA ₹207,342.0 Cr -0.5% -5.1% -13.7% Stock Analytics
BRITANNIA INDUSTRIES ₹114,811.0 Cr -0.3% -5% -6.2% Stock Analytics
MARICO ₹81,866.0 Cr -1.4% 0.6% 20.1% Stock Analytics
JUBILANT FOODWORKS ₹46,430.0 Cr 3.6% 8.9% 24.6% Stock Analytics


CHAMAN LAL SETIA EXPORTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHAMAN LAL SETIA EXPORTS

-3%

21%

74.2%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses