Home > Income Statement > CHAMAN LAL SETIA EXPORTS

CHAMAN LAL SETIA EXPORTS
Income Statement

COMMUNITY POLL
for CHAMAN LAL SETIA EXPORTS
Please provide your vote to see the results

CHAMAN LAL SETIA EXPORTS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,495 Cr₹1,356 Cr₹1,387 Cr₹932 Cr₹851 Cr
     Sales ₹1,458 Cr₹1,332 Cr₹1,351 Cr₹914 Cr₹846 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹37 Cr₹24 Cr₹36 Cr₹19 Cr₹5.77 Cr
Less: Excise Duty -----
Net Sales ₹1,495 Cr₹1,356 Cr₹1,387 Cr₹932 Cr₹851 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹26 Cr₹-84 Cr₹-54 Cr₹-95 Cr₹-23 Cr
Raw Material Consumed ₹1,092 Cr₹1,099 Cr₹1,072 Cr₹780 Cr₹611 Cr
     Opening Raw Materials ₹69 Cr₹69 Cr₹34 Cr₹35 Cr₹39 Cr
     Purchases Raw Materials ₹73 Cr₹174 Cr₹150 Cr₹137 Cr₹90 Cr
     Closing Raw Materials ₹24 Cr₹69 Cr₹69 Cr₹34 Cr₹35 Cr
     Other Direct Purchases / Brought in cost ₹975 Cr₹924 Cr₹957 Cr₹641 Cr₹517 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.29 Cr₹3.70 Cr₹3.53 Cr₹3.68 Cr₹3.83 Cr
     Electricity & Power ₹3.29 Cr₹3.70 Cr₹3.53 Cr₹3.68 Cr₹3.83 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹19 Cr₹18 Cr₹15 Cr₹9.68 Cr₹8.07 Cr
     Salaries, Wages & Bonus ₹18 Cr₹17 Cr₹14 Cr₹9.05 Cr₹7.59 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.84 Cr₹0.61 Cr₹0.24 Cr₹0.13 Cr₹0.11 Cr
     Other Employees Cost ₹0.32 Cr₹0.40 Cr₹0.37 Cr₹0.50 Cr₹0.36 Cr
Other Manufacturing Expenses ₹61 Cr₹48 Cr₹49 Cr₹7.41 Cr₹42 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.64 Cr₹3.98 Cr₹3.65 Cr₹1.87 Cr₹3.24 Cr
     Packing Material Consumed ₹49 Cr₹38 Cr₹40 Cr₹0.59 Cr₹32 Cr
     Other Mfg Exp ₹8.12 Cr₹6.33 Cr₹5.96 Cr₹4.96 Cr₹6.99 Cr
General and Administration Expenses ₹25 Cr₹23 Cr₹18 Cr₹17 Cr₹15 Cr
     Rent , Rates & Taxes -₹0.63 Cr₹0.00 Cr-₹0.19 Cr
     Insurance ₹3.86 Cr₹3.89 Cr₹2.94 Cr₹1.65 Cr₹2.43 Cr
     Printing and stationery ₹0.11 Cr₹0.09 Cr₹0.13 Cr₹0.15 Cr₹0.08 Cr
     Professional and legal fees ₹1.53 Cr₹1.46 Cr₹0.86 Cr₹0.63 Cr₹0.57 Cr
     Traveling and conveyance ₹4.20 Cr₹3.86 Cr₹3.07 Cr₹1.19 Cr₹0.45 Cr
     Other Administration ₹15 Cr₹14 Cr₹11 Cr₹13 Cr₹11 Cr
Selling and Distribution Expenses ₹124 Cr₹84 Cr₹121 Cr₹114 Cr₹76 Cr
     Advertisement & Sales Promotion ₹3.46 Cr₹2.29 Cr₹1.58 Cr₹1.52 Cr₹0.52 Cr
     Sales Commissions & Incentives ₹13 Cr₹8.34 Cr₹6.57 Cr₹5.45 Cr₹5.22 Cr
     Freight and Forwarding ₹107 Cr₹72 Cr₹111 Cr₹106 Cr₹69 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.28 Cr₹1.54 Cr₹1.52 Cr₹1.39 Cr₹1.15 Cr
Miscellaneous Expenses ₹3.45 Cr₹2.65 Cr₹2.51 Cr₹0.88 Cr₹0.80 Cr
     Bad debts /advances written off ₹1.29 Cr₹0.92 Cr₹1.15 Cr₹0.06 Cr₹0.02 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.16 Cr₹1.74 Cr₹1.36 Cr₹0.83 Cr₹0.78 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,354 Cr₹1,194 Cr₹1,228 Cr₹837 Cr₹734 Cr
Operating Profit (Excl OI) ₹141 Cr₹162 Cr₹159 Cr₹95 Cr₹118 Cr
Other Income ₹8.68 Cr₹9.57 Cr₹11 Cr₹3.87 Cr₹3.31 Cr
     Interest Received ₹6.42 Cr₹7.69 Cr₹5.25 Cr₹3.73 Cr₹3.28 Cr
     Dividend Received ₹0.00 Cr-₹0.01 Cr₹0.00 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.12 Cr₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.26 Cr₹1.76 Cr₹6.22 Cr₹0.14 Cr₹0.02 Cr
Operating Profit ₹150 Cr₹171 Cr₹170 Cr₹99 Cr₹121 Cr
Interest ₹9.78 Cr₹9.87 Cr₹7.28 Cr₹6.78 Cr₹6.46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.24 Cr₹0.89 Cr₹0.92 Cr₹0.91 Cr₹0.90 Cr
     Other Interest ₹8.54 Cr₹8.98 Cr₹6.36 Cr₹5.87 Cr₹5.56 Cr
PBDT ₹140 Cr₹162 Cr₹163 Cr₹92 Cr₹115 Cr
Depreciation ₹3.61 Cr₹7.07 Cr₹5.88 Cr₹5.25 Cr₹5.09 Cr
Profit Before Taxation & Exceptional Items ₹136 Cr₹155 Cr₹157 Cr₹87 Cr₹110 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹136 Cr₹155 Cr₹157 Cr₹87 Cr₹110 Cr
Provision for Tax ₹33 Cr₹39 Cr₹40 Cr₹22 Cr₹28 Cr
     Current Income Tax ₹34 Cr₹39 Cr₹40 Cr₹22 Cr₹28 Cr
     Deferred Tax ₹-0.66 Cr₹0.09 Cr₹0.03 Cr₹0.16 Cr₹0.05 Cr
     Other taxes -----
Profit After Tax ₹103 Cr₹116 Cr₹118 Cr₹65 Cr₹82 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹545 Cr₹451 Cr₹344 Cr₹290 Cr₹222 Cr
Appropriations ₹648 Cr₹567 Cr₹462 Cr₹355 Cr₹304 Cr
     General Reserves ₹10 Cr₹12 Cr₹12 Cr₹6.50 Cr₹8.20 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹73 Cr₹10 Cr₹-1.43 Cr₹5.04 Cr₹5.66 Cr
Equity Dividend % ₹125.00₹112.50₹50.00-₹28.00
Earnings Per Share ₹20.69₹22.35₹22.75₹12.56₹15.85
Adjusted EPS ₹20.69₹22.35₹22.75₹12.56₹15.85

Compare Income Statement of peers of CHAMAN LAL SETIA EXPORTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHAMAN LAL SETIA EXPORTS ₹1,473.6 Cr -1% 5.3% 5.7% Stock Analytics
VARUN BEVERAGES ₹140,796.0 Cr 2.4% -5% -13.2% Stock Analytics
BRITANNIA INDUSTRIES ₹119,712.0 Cr -1.4% -11.7% -18.1% Stock Analytics
JUBILANT FOODWORKS ₹31,039.1 Cr -1.6% -4.4% -28.3% Stock Analytics
HATSUN AGRO PRODUCT ₹27,237.7 Cr 8% 27.1% 32.2% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹13,752.9 Cr -5.5% -11% -27.8% Stock Analytics


CHAMAN LAL SETIA EXPORTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHAMAN LAL SETIA EXPORTS

-1%

5.3%

5.7%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses