CHALET HOTELS
|
CHALET HOTELS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,417 Cr | ₹1,128 Cr | ₹508 Cr | ₹286 Cr | ₹981 Cr |
Rooms / Restaurant / Banquets | ₹909 Cr | ₹704 Cr | ₹313 Cr | ₹191 Cr | ₹522 Cr |
Communication Services | - | - | - | - | - |
Food & Beverages | ₹401 Cr | ₹339 Cr | ₹157 Cr | ₹68 Cr | ₹280 Cr |
Other Operational Income | ₹108 Cr | ₹85 Cr | ₹38 Cr | ₹26 Cr | ₹179 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,417 Cr | ₹1,128 Cr | ₹508 Cr | ₹286 Cr | ₹981 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | ₹35 Cr | ₹-1.28 Cr | - | ₹2.33 Cr |
Foods, Beverages Consumed | ₹106 Cr | ₹100 Cr | ₹54 Cr | ₹24 Cr | ₹83 Cr |
Opening Raw Materials | ₹11 Cr | ₹8.67 Cr | ₹7.70 Cr | ₹9.52 Cr | ₹11 Cr |
Purchases Raw Materials | ₹108 Cr | ₹102 Cr | ₹55 Cr | ₹22 Cr | ₹81 Cr |
Closing Raw Materials | ₹13 Cr | ₹11 Cr | ₹8.67 Cr | ₹7.70 Cr | ₹9.52 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹72 Cr | ₹65 Cr | ₹46 Cr | ₹33 Cr | ₹65 Cr |
Electricity & Power | ₹72 Cr | ₹65 Cr | ₹46 Cr | ₹33 Cr | ₹65 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹195 Cr | ₹151 Cr | ₹100 Cr | ₹89 Cr | ₹152 Cr |
Salaries, Wages & Bonus | ₹153 Cr | ₹121 Cr | ₹84 Cr | ₹79 Cr | ₹128 Cr |
Contributions to EPF & Pension Funds | ₹8.64 Cr | ₹6.84 Cr | ₹4.94 Cr | ₹4.02 Cr | ₹6.95 Cr |
Workmen and Staff Welfare Expenses | ₹23 Cr | ₹15 Cr | ₹11 Cr | ₹6.22 Cr | ₹15 Cr |
Other Employees Cost | ₹10 Cr | ₹7.90 Cr | ₹0.10 Cr | ₹0.56 Cr | ₹1.21 Cr |
Other Operating & Servicing Cost | ₹250 Cr | ₹212 Cr | ₹114 Cr | ₹62 Cr | ₹140 Cr |
Linen & Room Supplies | - | - | - | - | - |
Catering Supplies | - | - | - | - | - |
Repairs and Maintenance | ₹62 Cr | ₹52 Cr | ₹24 Cr | ₹21 Cr | ₹43 Cr |
Laundry & Washing Expenses | - | - | - | - | - |
Music,Banquets and Restaurants | - | - | - | - | - |
Other Operating Expenses | ₹189 Cr | ₹160 Cr | ₹90 Cr | ₹41 Cr | ₹97 Cr |
Selling and Administration Expenses | ₹179 Cr | ₹130 Cr | ₹72 Cr | ₹47 Cr | ₹156 Cr |
Rent , Rates & Taxes | ₹48 Cr | ₹32 Cr | ₹30 Cr | ₹21 Cr | ₹28 Cr |
Insurance | ₹5.49 Cr | ₹4.23 Cr | ₹3.99 Cr | ₹4.15 Cr | ₹3.79 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹28 Cr | ₹23 Cr | ₹14 Cr | ₹9.08 Cr | ₹56 Cr |
Freight outwards | - | - | - | - | - |
Packing expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹40 Cr | ₹28 Cr | ₹10 Cr | ₹3.84 Cr | ₹25 Cr |
Advertisement & Sales Promotion | ₹49 Cr | ₹36 Cr | ₹12 Cr | ₹6.48 Cr | ₹39 Cr |
Other Selling & administrative Expenses | ₹8.22 Cr | ₹6.81 Cr | ₹2.51 Cr | ₹2.33 Cr | ₹5.09 Cr |
Miscellaneous Expenses | ₹31 Cr | ₹18 Cr | ₹24 Cr | ₹23 Cr | ₹40 Cr |
Bad debts /advances written off | ₹0.19 Cr | ₹0.66 Cr | ₹0.02 Cr | - | ₹0.13 Cr |
Provision for doubtful debts | ₹0.37 Cr | - | ₹0.52 Cr | ₹1.02 Cr | ₹0.97 Cr |
Losson disposal of fixed assets(net) | ₹0.11 Cr | - | - | - | - |
Losson foreign exchange fluctuations | ₹1.43 Cr | ₹2.59 Cr | ₹1.62 Cr | - | ₹4.66 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹29 Cr | ₹15 Cr | ₹22 Cr | ₹22 Cr | ₹34 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹833 Cr | ₹711 Cr | ₹409 Cr | ₹279 Cr | ₹638 Cr |
Operating Profit (Excl OI) | ₹585 Cr | ₹418 Cr | ₹98 Cr | ₹7.06 Cr | ₹343 Cr |
Other Income | ₹20 Cr | ₹85 Cr | ₹22 Cr | ₹22 Cr | ₹28 Cr |
Interest Received | ₹11 Cr | ₹35 Cr | ₹8.40 Cr | ₹15 Cr | ₹4.95 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.58 Cr | ₹0.37 Cr | ₹0.45 Cr | ₹1.12 Cr |
Profits on sale of Investments | ₹0.83 Cr | ₹0.20 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.39 Cr |
Foreign Exchange Gains | - | - | - | ₹1.82 Cr | ₹4.12 Cr |
Provision Written Back | - | ₹35 Cr | - | - | - |
Others | ₹7.86 Cr | ₹14 Cr | ₹13 Cr | ₹4.61 Cr | ₹17 Cr |
Operating Profit | ₹604 Cr | ₹502 Cr | ₹120 Cr | ₹29 Cr | ₹371 Cr |
Interest | ₹197 Cr | ₹154 Cr | ₹144 Cr | ₹152 Cr | ₹146 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.05 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹5.20 Cr | - |
Other Interest | ₹197 Cr | ₹154 Cr | ₹144 Cr | ₹147 Cr | ₹146 Cr |
PBDT | ₹408 Cr | ₹348 Cr | ₹-24 Cr | ₹-123 Cr | ₹225 Cr |
Depreciation | ₹138 Cr | ₹117 Cr | ₹118 Cr | ₹117 Cr | ₹113 Cr |
Profit Before Taxation & Exceptional Items | ₹269 Cr | ₹231 Cr | ₹-142 Cr | ₹-240 Cr | ₹111 Cr |
Exceptional Income / Expenses | - | ₹42 Cr | ₹-4.46 Cr | ₹-4.17 Cr | ₹-4.17 Cr |
Profit Before Tax | ₹269 Cr | ₹273 Cr | ₹-147 Cr | ₹-245 Cr | ₹107 Cr |
Provision for Tax | ₹-8.83 Cr | ₹90 Cr | ₹-72 Cr | ₹-109 Cr | ₹1.22 Cr |
Current Income Tax | ₹30 Cr | ₹18 Cr | ₹-3.78 Cr | ₹-6.33 Cr | ₹20 Cr |
Deferred Tax | ₹-10 Cr | ₹90 Cr | ₹-68 Cr | ₹-103 Cr | ₹-18 Cr |
Other taxes | ₹-29 Cr | ₹-18 Cr | - | - | - |
Profit After Tax | ₹278 Cr | ₹183 Cr | ₹-75 Cr | ₹-135 Cr | ₹106 Cr |
Extra items | - | - | ₹-6.54 Cr | ₹-3.68 Cr | ₹-6.28 Cr |
Minority Interest | ₹0.07 Cr | ₹0.04 Cr | ₹-0.06 Cr | ₹0.05 Cr | ₹3.05 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹-0.84 Cr | ₹-0.46 Cr | ₹0.15 Cr | ₹0.03 Cr | - |
Consolidated Net Profit | ₹277 Cr | ₹183 Cr | ₹-81 Cr | ₹-139 Cr | ₹103 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹131 Cr | ₹-53 Cr | ₹28 Cr | ₹167 Cr | ₹65 Cr |
Appropriations | ₹408 Cr | ₹130 Cr | ₹-54 Cr | ₹28 Cr | ₹168 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹408 Cr | ₹130 Cr | ₹-54 Cr | ₹28 Cr | ₹168 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹13.50 | ₹8.92 | ₹-3.97 | ₹-6.78 | ₹5.01 |
Adjusted EPS | ₹13.50 | ₹8.92 | ₹-3.97 | ₹-6.78 | ₹5.01 |
Compare Income Statement of peers of CHALET HOTELS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CHALET HOTELS | ₹21,397.7 Cr | 1.3% | 12.5% | 49.6% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹126,508.0 Cr | 0.8% | 9.1% | 97.6% | Stock Analytics | |
EIH | ₹25,027.1 Cr | -0.5% | 10.9% | 74.1% | Stock Analytics | |
LEMON TREE HOTELS | ₹12,113.5 Cr | -2.6% | 14.1% | 23.4% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹7,132.9 Cr | -1.2% | -2% | -2.1% | Stock Analytics | |
INDIA TOURISM DEVELOPMENT CORPORATION | ₹5,205.8 Cr | -2.2% | -5.7% | 36.9% | Stock Analytics |
CHALET HOTELS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CHALET HOTELS | 1.3% |
12.5% |
49.6% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses