Home > Income Statement > CGVAK SOFTWARE & EXPORTS

CGVAK SOFTWARE & EXPORTS
Income Statement

CGVAK SOFTWARE & EXPORTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CGVAK SOFTWARE & EXPORTS
Please provide your vote to see the results

CGVAK SOFTWARE & EXPORTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹79 Cr₹77 Cr₹54 Cr₹44 Cr₹39 Cr
     Software Services & Operating Revenues ₹79 Cr₹77 Cr₹54 Cr₹44 Cr₹39 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹79 Cr₹77 Cr₹54 Cr₹44 Cr₹39 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹0.34 Cr₹0.27 Cr₹0.23 Cr₹0.20 Cr₹0.29 Cr
     Electricity & Power ₹0.34 Cr₹0.27 Cr₹0.23 Cr₹0.20 Cr₹0.29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹57 Cr₹51 Cr₹34 Cr₹28 Cr₹27 Cr
     Salaries, Wages & Bonus ₹53 Cr₹47 Cr₹32 Cr₹26 Cr₹25 Cr
     Contributions to EPF & Pension Funds ₹0.73 Cr₹0.72 Cr₹0.60 Cr₹0.51 Cr₹0.50 Cr
     Wheeling & Transmission Charges recoverable ₹2.42 Cr₹2.33 Cr₹1.35 Cr₹1.02 Cr₹1.23 Cr
     Other Employees Cost ₹0.37 Cr₹0.35 Cr₹0.26 Cr₹0.24 Cr₹0.20 Cr
Cost of Software developments ₹0.18 Cr₹0.14 Cr---
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost ₹0.18 Cr₹0.14 Cr---
     Other software development expenses -----
Operating Expenses ---₹0.01 Cr₹0.04 Cr
     Repairs and Maintenance ---₹0.01 Cr₹0.04 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses -----
General and Administration Expenses ₹8.60 Cr₹7.68 Cr₹6.59 Cr₹6.10 Cr₹5.92 Cr
     Rates & Taxes ₹0.03 Cr₹0.01 Cr₹0.03 Cr₹0.05 Cr₹0.02 Cr
     Insurance -----
     Printing and stationery ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Professional and legal fees ₹1.75 Cr₹1.85 Cr₹2.56 Cr₹2.32 Cr₹2.25 Cr
     Other Administration ₹6.63 Cr₹5.61 Cr₹3.83 Cr₹3.56 Cr₹3.43 Cr
Selling and Marketing Expenses ₹0.02 Cr₹0.09 Cr₹0.08 Cr₹0.12 Cr₹0.39 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.09 Cr₹0.08 Cr₹0.12 Cr₹0.39 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.27 Cr₹0.21 Cr₹0.13 Cr₹0.02 Cr₹0.00 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.03 Cr-₹0.01 Cr-₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.25 Cr₹0.21 Cr₹0.13 Cr₹0.02 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹66 Cr₹59 Cr₹41 Cr₹34 Cr₹33 Cr
Operating Profit (Excl OI) ₹13 Cr₹18 Cr₹13 Cr₹9.89 Cr₹6.05 Cr
Other Income ₹2.07 Cr₹0.46 Cr₹0.89 Cr₹0.70 Cr₹0.66 Cr
     Interest Received ₹0.95 Cr₹0.10 Cr₹0.15 Cr₹0.34 Cr₹0.30 Cr
     Dividend Received ----₹0.01 Cr
     Profit on sale of Fixed Assets -₹0.00 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.39 Cr₹0.03 Cr₹0.49 Cr₹0.13 Cr₹0.34 Cr
     Others ₹0.74 Cr₹0.33 Cr₹0.25 Cr₹0.24 Cr₹0.01 Cr
Operating Profit ₹15 Cr₹18 Cr₹14 Cr₹11 Cr₹6.71 Cr
Interest ₹0.57 Cr₹0.62 Cr₹0.51 Cr₹0.42 Cr₹0.53 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.09 Cr₹0.12 Cr₹0.12 Cr₹0.14 Cr₹0.18 Cr
     Other Interest ₹0.48 Cr₹0.51 Cr₹0.39 Cr₹0.28 Cr₹0.35 Cr
PBDT ₹14 Cr₹18 Cr₹13 Cr₹10 Cr₹6.19 Cr
Depreciation ₹1.67 Cr₹1.66 Cr₹1.16 Cr₹0.99 Cr₹0.86 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹16 Cr₹12 Cr₹9.18 Cr₹5.33 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹12 Cr₹16 Cr₹12 Cr₹9.18 Cr₹5.33 Cr
Provision for Tax ₹3.18 Cr₹4.16 Cr₹3.07 Cr₹2.22 Cr₹1.49 Cr
     Current Income Tax ₹3.19 Cr₹4.16 Cr₹3.08 Cr₹2.38 Cr₹1.52 Cr
     Deferred Tax ₹-0.03 Cr₹-0.05 Cr₹0.00 Cr₹-0.02 Cr₹-0.03 Cr
     Other taxes ₹0.03 Cr₹0.06 Cr₹-0.02 Cr₹-0.13 Cr-
Profit After Tax ₹9.23 Cr₹12 Cr₹9.03 Cr₹6.96 Cr₹3.84 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.23 Cr₹12 Cr₹9.03 Cr₹6.96 Cr₹3.84 Cr
Adjustments to PAT -----
Profit Balance B/F ₹41 Cr₹30 Cr₹21 Cr₹15 Cr₹11 Cr
Appropriations ₹51 Cr₹42 Cr₹30 Cr₹22 Cr₹15 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹51 Cr₹42 Cr₹30 Cr₹22 Cr₹15 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹7.50
Earnings Per Share ₹18.28₹23.58₹17.87₹13.78₹7.60
Adjusted EPS ₹18.28₹23.58₹17.87₹13.78₹7.60

Compare Income Statement of peers of CGVAK SOFTWARE & EXPORTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CGVAK SOFTWARE & EXPORTS ₹172.2 Cr 1.9% 2.5% -32.4% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,504,740.0 Cr NA -3.8% 9% Stock Analytics
INFOSYS ₹791,298.0 Cr -0.3% -0.4% 22% Stock Analytics
HCL TECHNOLOGIES ₹523,466.0 Cr -1% 0.1% 30.1% Stock Analytics
WIPRO ₹317,898.0 Cr 1.3% 6.1% 31.6% Stock Analytics
LTIMINDTREE ₹167,363.0 Cr -2.5% -9.3% -7.6% Stock Analytics


CGVAK SOFTWARE & EXPORTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CGVAK SOFTWARE & EXPORTS

1.9%

2.5%

-32.4%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses