CESC
|
CESC Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹14,246 Cr | ₹12,544 Cr | ₹11,632 Cr | ₹12,159 Cr | ₹10,664 Cr |
Earning From Sale of Electrical Energy | ₹13,909 Cr | ₹12,215 Cr | ₹11,352 Cr | ₹11,879 Cr | ₹10,396 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | - | - | - | - | - |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹337 Cr | ₹329 Cr | ₹280 Cr | ₹280 Cr | ₹268 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹14,246 Cr | ₹12,544 Cr | ₹11,632 Cr | ₹12,159 Cr | ₹10,664 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Power Generation & Distribution Cost | ₹9,149 Cr | ₹6,813 Cr | ₹5,028 Cr | ₹5,493 Cr | ₹4,627 Cr |
Cost of power purchased | ₹5,168 Cr | ₹3,538 Cr | ₹2,781 Cr | ₹2,984 Cr | ₹2,109 Cr |
Cost of Fuel | ₹3,967 Cr | ₹3,260 Cr | ₹2,229 Cr | ₹2,492 Cr | ₹2,498 Cr |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | - | - | - | - | - |
Other power & fuel | ₹14 Cr | ₹15 Cr | ₹17 Cr | ₹17 Cr | ₹20 Cr |
Employee Cost | ₹1,189 Cr | ₹1,081 Cr | ₹1,074 Cr | ₹1,129 Cr | ₹1,034 Cr |
Salaries, Wages & Bonus | ₹1,099 Cr | ₹1,051 Cr | ₹1,049 Cr | ₹1,125 Cr | ₹1,118 Cr |
Contributions to EPF & PensionFunds | ₹98 Cr | ₹101 Cr | ₹130 Cr | ₹115 Cr | ₹102 Cr |
Workmen and Staff Welfare Expenses | ₹63 Cr | ₹65 Cr | ₹55 Cr | ₹54 Cr | ₹55 Cr |
Other Employees Cost | ₹-70 Cr | ₹-135 Cr | ₹-160 Cr | ₹-165 Cr | ₹-241 Cr |
Operating Expenses | ₹736 Cr | ₹750 Cr | ₹1,512 Cr | ₹1,475 Cr | ₹1,377 Cr |
Cost of Elastimold , Store & Spares Consumed | ₹125 Cr | ₹121 Cr | ₹107 Cr | ₹132 Cr | ₹127 Cr |
Processing Charges | - | - | - | - | - |
Sub Contract Charges | ₹191 Cr | ₹191 Cr | ₹96 Cr | - | - |
Repairs and Maintenance | ₹421 Cr | ₹438 Cr | ₹408 Cr | ₹387 Cr | ₹321 Cr |
Other Operating Expenses | - | - | ₹901 Cr | ₹957 Cr | ₹929 Cr |
General and Administration Expenses | ₹78 Cr | ₹73 Cr | ₹70 Cr | ₹63 Cr | ₹73 Cr |
Rent , Rates & Taxes | ₹32 Cr | ₹25 Cr | ₹26 Cr | ₹22 Cr | ₹40 Cr |
Insurance | ₹40 Cr | ₹43 Cr | ₹41 Cr | ₹37 Cr | ₹27 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Other Administration | ₹5.34 Cr | ₹4.73 Cr | ₹3.66 Cr | ₹4.53 Cr | ₹5.10 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹821 Cr | ₹807 Cr | ₹707 Cr | ₹792 Cr | ₹651 Cr |
Bad debts /advances written off | ₹44 Cr | ₹53 Cr | ₹99 Cr | ₹92 Cr | ₹40 Cr |
Provision for doubtful debts | ₹18 Cr | - | - | - | ₹0.80 Cr |
Losson disposal of fixed assets(net) | ₹0.75 Cr | ₹6.36 Cr | ₹0.58 Cr | ₹6.88 Cr | ₹2.91 Cr |
Losson foreign exchange fluctuations | - | - | - | - | ₹14 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹759 Cr | ₹748 Cr | ₹608 Cr | ₹693 Cr | ₹594 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹11,973 Cr | ₹9,524 Cr | ₹8,391 Cr | ₹8,952 Cr | ₹7,761 Cr |
Operating Profit (Excl OI) | ₹2,274 Cr | ₹3,020 Cr | ₹3,240 Cr | ₹3,206 Cr | ₹2,903 Cr |
Other Income | ₹309 Cr | ₹291 Cr | ₹294 Cr | ₹263 Cr | ₹224 Cr |
Interest Received | ₹92 Cr | ₹73 Cr | ₹56 Cr | ₹46 Cr | ₹49 Cr |
Dividend Received | ₹5.06 Cr | ₹8.90 Cr | ₹11 Cr | ₹13 Cr | ₹17 Cr |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.03 Cr |
Profits on sale of Investments | ₹52 Cr | ₹13 Cr | ₹18 Cr | ₹46 Cr | ₹42 Cr |
Foreign Exchange Gains | - | ₹7.13 Cr | ₹16 Cr | ₹26 Cr | ₹0.05 Cr |
Others | ₹160 Cr | ₹189 Cr | ₹193 Cr | ₹132 Cr | ₹116 Cr |
Operating Profit | ₹2,582 Cr | ₹3,311 Cr | ₹3,534 Cr | ₹3,470 Cr | ₹3,127 Cr |
Interest | ₹1,241 Cr | ₹1,248 Cr | ₹1,340 Cr | ₹1,484 Cr | ₹1,432 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | ₹124 Cr | ₹119 Cr | ₹127 Cr | ₹106 Cr | ₹107 Cr |
Bank Charges etc | ₹48 Cr | ₹70 Cr | ₹59 Cr | ₹47 Cr | ₹49 Cr |
Other Interest | ₹1,069 Cr | ₹1,060 Cr | ₹1,154 Cr | ₹1,332 Cr | ₹1,276 Cr |
PBDT | ₹1,341 Cr | ₹2,063 Cr | ₹2,194 Cr | ₹1,985 Cr | ₹1,695 Cr |
Depreciation | ₹878 Cr | ₹885 Cr | ₹867 Cr | ₹848 Cr | ₹764 Cr |
Profit Before Taxation & Exceptional Items | ₹463 Cr | ₹1,179 Cr | ₹1,328 Cr | ₹1,137 Cr | ₹931 Cr |
Exceptional Income / Expenses | ₹1,276 Cr | ₹737 Cr | ₹424 Cr | ₹630 Cr | ₹893 Cr |
Profit Before Tax | ₹1,739 Cr | ₹1,915 Cr | ₹1,752 Cr | ₹1,768 Cr | ₹1,893 Cr |
Provision for Tax | ₹342 Cr | ₹511 Cr | ₹389 Cr | ₹459 Cr | ₹695 Cr |
Current Income Tax | ₹350 Cr | ₹382 Cr | ₹272 Cr | ₹329 Cr | ₹362 Cr |
Deferred Tax | ₹-8.02 Cr | ₹129 Cr | ₹116 Cr | ₹130 Cr | ₹333 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹1,397 Cr | ₹1,404 Cr | ₹1,363 Cr | ₹1,309 Cr | ₹1,198 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-55 Cr | ₹-46 Cr | ₹-32 Cr | ₹-42 Cr | ₹-14 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,343 Cr | ₹1,358 Cr | ₹1,331 Cr | ₹1,267 Cr | ₹1,184 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹11,166 Cr | ₹10,665 Cr | ₹10,229 Cr | ₹9,625 Cr | ₹8,006 Cr |
Appropriations | ₹12,509 Cr | ₹12,023 Cr | ₹11,560 Cr | ₹10,892 Cr | ₹9,190 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹54 Cr | ₹48 Cr |
Other Appropriation | ₹12,509 Cr | ₹12,023 Cr | ₹11,560 Cr | ₹10,838 Cr | ₹9,143 Cr |
Equity Dividend % | ₹450.00 | ₹450.00 | ₹450.00 | ₹200.00 | ₹175.00 |
Earnings Per Share | ₹10.13 | ₹10.24 | ₹100.40 | ₹95.58 | ₹89.32 |
Adjusted EPS | ₹10.13 | ₹10.24 | ₹10.04 | ₹9.56 | ₹8.93 |
Compare Income Statement of peers of CESC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CESC | ₹24,218.7 Cr | -3.2% | 6.8% | 50.1% | Stock Analytics | |
NTPC | ₹323,190.0 Cr | -5.5% | -6.4% | 11.3% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹293,667.0 Cr | -5.7% | -3.1% | 38.8% | Stock Analytics | |
ADANI POWER | ₹192,249.0 Cr | -5.8% | 4.7% | -5.6% | Stock Analytics | |
ADANI GREEN ENERGY | ₹163,710.0 Cr | -11.5% | -9.9% | -29.6% | Stock Analytics | |
TATA POWER COMPANY | ₹128,213.0 Cr | -5.7% | -1.8% | 22.4% | Stock Analytics |
CESC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CESC | -3.2% |
6.8% |
50.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses