Home > Income Statement > CENTURY PLYBOARDS (INDIA)

CENTURY PLYBOARDS (INDIA)
Income Statement

CENTURY PLYBOARDS (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CENTURY PLYBOARDS (INDIA)
Please provide your vote to see the results

CENTURY PLYBOARDS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,805 Cr₹3,170 Cr₹2,233 Cr₹2,417 Cr₹2,393 Cr
     Sales ₹3,708 Cr₹3,074 Cr₹2,139 Cr₹2,317 Cr₹2,277 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹81 Cr₹78 Cr₹82 Cr₹86 Cr₹100 Cr
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹19 Cr₹11 Cr₹14 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹3,647 Cr₹3,027 Cr₹2,130 Cr₹2,317 Cr₹2,280 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹48 Cr₹-104 Cr₹38 Cr₹31 Cr₹-25 Cr
Raw Material Consumed ₹1,868 Cr₹1,606 Cr₹1,002 Cr₹1,130 Cr₹1,176 Cr
     Opening Raw Materials ₹221 Cr₹173 Cr₹167 Cr₹201 Cr₹155 Cr
     Purchases Raw Materials ₹1,552 Cr₹1,350 Cr₹835 Cr₹903 Cr₹1,082 Cr
     Closing Raw Materials ₹269 Cr₹221 Cr₹173 Cr₹167 Cr₹201 Cr
     Other Direct Purchases / Brought in cost ₹365 Cr₹304 Cr₹174 Cr₹192 Cr₹140 Cr
     Other raw material cost -----
Power & Fuel Cost ₹119 Cr₹106 Cr₹75 Cr₹89 Cr₹89 Cr
     Electricity & Power ₹119 Cr₹106 Cr₹75 Cr₹89 Cr₹89 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹475 Cr₹418 Cr₹332 Cr₹358 Cr₹346 Cr
     Salaries, Wages & Bonus ₹442 Cr₹390 Cr₹307 Cr₹331 Cr₹320 Cr
     Contributions to EPF & Pension Funds ₹27 Cr₹23 Cr₹21 Cr₹23 Cr₹21 Cr
     Workmen and Staff Welfare Expenses ₹6.38 Cr₹5.01 Cr₹3.74 Cr₹4.64 Cr₹4.76 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹236 Cr₹212 Cr₹159 Cr₹175 Cr₹185 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹32 Cr₹28 Cr₹21 Cr₹23 Cr₹24 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹203 Cr₹184 Cr₹138 Cr₹152 Cr₹161 Cr
General and Administration Expenses ₹58 Cr₹59 Cr₹41 Cr₹23 Cr₹32 Cr
     Rent , Rates & Taxes ₹17 Cr₹16 Cr₹15 Cr₹15 Cr₹24 Cr
     Insurance ₹6.65 Cr₹7.00 Cr₹6.46 Cr₹3.77 Cr₹3.56 Cr
     Printing and stationery -----
     Professional and legal fees ₹31 Cr₹32 Cr₹16 Cr--
     Traveling and conveyance -----
     Other Administration ₹4.35 Cr₹3.89 Cr₹3.66 Cr₹3.93 Cr₹4.02 Cr
Selling and Distribution Expenses ₹163 Cr₹132 Cr₹92 Cr₹100 Cr₹84 Cr
     Advertisement & Sales Promotion ₹151 Cr₹120 Cr₹82 Cr₹89 Cr₹74 Cr
     Sales Commissions & Incentives ₹12 Cr₹12 Cr₹10 Cr₹11 Cr₹9.61 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹120 Cr₹68 Cr₹55 Cr₹133 Cr₹92 Cr
     Bad debts /advances written off ₹7.81 Cr₹3.21 Cr₹0.08 Cr₹0.67 Cr₹1.56 Cr
     Provision for doubtful debts -₹1.66 Cr-₹0.27 Cr₹0.38 Cr
     Losson disposal of fixed assets(net) -₹1.59 Cr-₹0.07 Cr₹3.68 Cr
     Losson foreign exchange fluctuations ₹1.88 Cr-₹0.01 Cr-₹7.08 Cr
     Losson sale of non-trade current investments ₹24 Cr----
     Other Miscellaneous Expenses ₹87 Cr₹61 Cr₹55 Cr₹132 Cr₹80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,088 Cr₹2,496 Cr₹1,795 Cr₹2,037 Cr₹1,979 Cr
Operating Profit (Excl OI) ₹559 Cr₹531 Cr₹336 Cr₹280 Cr₹302 Cr
Other Income ₹48 Cr₹23 Cr₹17 Cr₹13 Cr₹7.15 Cr
     Interest Received ₹21 Cr₹10 Cr₹0.89 Cr₹1.19 Cr₹3.79 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹8.28 Cr₹1.43 Cr₹2.15 Cr₹5.12 Cr₹0.92 Cr
     Profits on sale of Investments ₹1.31 Cr₹1.48 Cr₹0.81 Cr₹1.10 Cr-
     Provision Written Back ₹14 Cr₹0.00 Cr₹6.52 Cr₹0.99 Cr₹0.05 Cr
     Foreign Exchange Gains ₹0.46 Cr₹6.08 Cr₹5.96 Cr₹2.05 Cr-
     Others ₹2.65 Cr₹3.73 Cr₹1.00 Cr₹2.31 Cr₹2.38 Cr
Operating Profit ₹606 Cr₹554 Cr₹353 Cr₹292 Cr₹309 Cr
Interest ₹17 Cr₹11 Cr₹13 Cr₹39 Cr₹47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.48 Cr₹1.26 Cr₹0.99 Cr₹1.23 Cr₹3.78 Cr
     Other Interest ₹16 Cr₹10 Cr₹12 Cr₹38 Cr₹43 Cr
PBDT ₹589 Cr₹542 Cr₹340 Cr₹254 Cr₹262 Cr
Depreciation ₹78 Cr₹74 Cr₹69 Cr₹76 Cr₹59 Cr
Profit Before Taxation & Exceptional Items ₹512 Cr₹468 Cr₹271 Cr₹177 Cr₹202 Cr
Exceptional Income / Expenses --₹-12 Cr--
Profit Before Tax ₹512 Cr₹468 Cr₹260 Cr₹177 Cr₹202 Cr
Provision for Tax ₹135 Cr₹155 Cr₹68 Cr₹52 Cr₹53 Cr
     Current Income Tax ₹117 Cr₹121 Cr₹65 Cr₹49 Cr₹47 Cr
     Deferred Tax ₹18 Cr₹1.52 Cr₹3.84 Cr₹3.19 Cr₹24 Cr
     Other taxes -₹32 Cr₹-0.64 Cr-₹-18 Cr
Profit After Tax ₹377 Cr₹313 Cr₹191 Cr₹125 Cr₹149 Cr
Extra items -----
Minority Interest ₹-0.76 Cr₹-0.10 Cr₹0.25 Cr₹25 Cr₹-0.42 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹376 Cr₹313 Cr₹191 Cr₹151 Cr₹148 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,488 Cr₹1,201 Cr₹1,010 Cr₹913 Cr₹792 Cr
Appropriations ₹1,865 Cr₹1,514 Cr₹1,201 Cr₹1,063 Cr₹940 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹4.57 Cr-
     Other Appropriation ₹20 Cr₹26 Cr₹0.28 Cr₹27 Cr₹27 Cr
Equity Dividend % ₹100.00₹150.00₹100.00₹100.00₹100.00
Earnings Per Share ₹16.93₹14.09₹8.62₹6.78₹6.68
Adjusted EPS ₹16.93₹14.09₹8.62₹6.78₹6.68

Compare Income Statement of peers of CENTURY PLYBOARDS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CENTURY PLYBOARDS (INDIA) ₹15,332.9 Cr -7.9% -21.4% 9.8% Stock Analytics
GREENPANEL INDUSTRIES ₹4,103.7 Cr -2% -11.5% -0.8% Stock Analytics
GREENPLY INDUSTRIES ₹3,995.9 Cr -0% -11.3% 55.9% Stock Analytics
ORIENTAL RAIL INFRASTRUCTURE ₹1,383.1 Cr -2.5% -0.9% 94.5% Stock Analytics
DUROPLY INDUSTRIES ₹247.4 Cr -2% -5.4% 46.7% Stock Analytics
PRITI INTERNATIONAL ₹187.4 Cr -9.9% 8.2% -29.3% Stock Analytics


CENTURY PLYBOARDS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CENTURY PLYBOARDS (INDIA)

-7.9%

-21.4%

9.8%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses