CENTUM ELECTRONICS
|
CENTUM ELECTRONICS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,093 Cr | ₹925 Cr | ₹780 Cr | ₹817 Cr | ₹883 Cr |
Sales | ₹775 Cr | ₹608 Cr | ₹457 Cr | ₹503 Cr | ₹545 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹275 Cr | ₹278 Cr | ₹276 Cr | ₹264 Cr | ₹272 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹43 Cr | ₹39 Cr | ₹47 Cr | ₹51 Cr | ₹66 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,091 Cr | ₹923 Cr | ₹780 Cr | ₹817 Cr | ₹883 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-19 Cr | ₹0.53 Cr | ₹-4.54 Cr | ₹18 Cr | ₹-6.54 Cr |
Raw Material Consumed | ₹545 Cr | ₹415 Cr | ₹307 Cr | ₹328 Cr | ₹362 Cr |
Opening Raw Materials | ₹205 Cr | ₹169 Cr | ₹143 Cr | ₹166 Cr | ₹174 Cr |
Purchases Raw Materials | ₹582 Cr | ₹451 Cr | ₹333 Cr | ₹304 Cr | ₹354 Cr |
Closing Raw Materials | ₹243 Cr | ₹205 Cr | ₹169 Cr | ₹143 Cr | ₹166 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.44 Cr | ₹8.93 Cr | ₹5.55 Cr | ₹5.37 Cr | ₹6.09 Cr |
Electricity & Power | ₹9.44 Cr | ₹8.93 Cr | ₹5.55 Cr | ₹5.37 Cr | ₹6.09 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹367 Cr | ₹333 Cr | ₹320 Cr | ₹302 Cr | ₹326 Cr |
Salaries, Wages & Bonus | ₹282 Cr | ₹254 Cr | ₹246 Cr | ₹235 Cr | ₹248 Cr |
Contributions to EPF & Pension Funds | ₹73 Cr | ₹69 Cr | ₹67 Cr | ₹60 Cr | ₹69 Cr |
Workmen and Staff Welfare Expenses | ₹7.92 Cr | ₹6.32 Cr | ₹5.65 Cr | ₹5.00 Cr | ₹5.18 Cr |
Other Employees Cost | ₹4.09 Cr | ₹3.08 Cr | ₹1.86 Cr | ₹1.75 Cr | ₹3.88 Cr |
Other Manufacturing Expenses | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹9.32 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹9.32 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹62 Cr | ₹47 Cr | ₹52 Cr | ₹42 Cr | ₹61 Cr |
Rent , Rates & Taxes | ₹13 Cr | ₹12 Cr | ₹15 Cr | ₹10 Cr | ₹15 Cr |
Insurance | ₹5.62 Cr | ₹4.89 Cr | ₹4.49 Cr | ₹4.74 Cr | ₹4.04 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹13 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr |
Traveling and conveyance | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹9.40 Cr | ₹17 Cr |
Other Administration | ₹13 Cr | ₹4.36 Cr | ₹4.96 Cr | ₹6.42 Cr | ₹12 Cr |
Selling and Distribution Expenses | ₹3.46 Cr | ₹3.32 Cr | ₹1.65 Cr | ₹2.51 Cr | ₹2.17 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹3.46 Cr | ₹3.32 Cr | ₹1.65 Cr | ₹2.51 Cr | ₹2.17 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹21 Cr | ₹24 Cr | ₹13 Cr | ₹20 Cr | ₹25 Cr |
Bad debts /advances written off | - | - | - | - | ₹5.28 Cr |
Provision for doubtful debts | ₹0.46 Cr | ₹4.43 Cr | ₹2.58 Cr | ₹10 Cr | - |
Losson disposal of fixed assets(net) | - | - | ₹0.09 Cr | - | - |
Losson foreign exchange fluctuations | ₹4.35 Cr | ₹11 Cr | - | ₹1.18 Cr | ₹8.33 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹16 Cr | ₹9.34 Cr | ₹9.85 Cr | ₹8.26 Cr | ₹12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,005 Cr | ₹847 Cr | ₹706 Cr | ₹728 Cr | ₹785 Cr |
Operating Profit (Excl OI) | ₹86 Cr | ₹76 Cr | ₹74 Cr | ₹90 Cr | ₹98 Cr |
Other Income | ₹6.81 Cr | ₹5.85 Cr | ₹8.02 Cr | ₹5.79 Cr | ₹15 Cr |
Interest Received | ₹2.22 Cr | ₹2.13 Cr | ₹3.32 Cr | ₹1.95 Cr | ₹3.56 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.11 Cr | ₹0.06 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹2.83 Cr | ₹2.09 Cr | ₹2.89 Cr | ₹0.86 Cr | ₹0.37 Cr |
Foreign Exchange Gains | - | - | ₹0.35 Cr | - | - |
Others | ₹1.65 Cr | ₹1.58 Cr | ₹1.47 Cr | ₹2.98 Cr | ₹11 Cr |
Operating Profit | ₹93 Cr | ₹82 Cr | ₹82 Cr | ₹95 Cr | ₹113 Cr |
Interest | ₹35 Cr | ₹27 Cr | ₹26 Cr | ₹30 Cr | ₹37 Cr |
InterestonDebenture / Bonds | ₹23 Cr | ₹16 Cr | ₹14 Cr | ₹20 Cr | ₹23 Cr |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹9.43 Cr | ₹6.47 Cr | ₹7.12 Cr | ₹6.99 Cr | ₹5.14 Cr |
Other Interest | ₹2.43 Cr | ₹4.45 Cr | ₹5.01 Cr | ₹2.62 Cr | ₹8.34 Cr |
PBDT | ₹58 Cr | ₹55 Cr | ₹56 Cr | ₹66 Cr | ₹77 Cr |
Depreciation | ₹45 Cr | ₹44 Cr | ₹43 Cr | ₹45 Cr | ₹41 Cr |
Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹11 Cr | ₹13 Cr | ₹21 Cr | ₹35 Cr |
Exceptional Income / Expenses | ₹-4.88 Cr | - | ₹-60 Cr | - | ₹-11 Cr |
Profit Before Tax | ₹7.88 Cr | ₹12 Cr | ₹-52 Cr | ₹19 Cr | ₹24 Cr |
Provision for Tax | ₹11 Cr | ₹5.44 Cr | ₹1.26 Cr | ₹7.39 Cr | ₹7.38 Cr |
Current Income Tax | ₹16 Cr | ₹13 Cr | ₹5.75 Cr | ₹8.51 Cr | ₹11 Cr |
Deferred Tax | ₹-5.56 Cr | ₹-6.18 Cr | ₹-3.38 Cr | ₹-1.39 Cr | ₹-3.04 Cr |
Other taxes | ₹0.37 Cr | ₹-1.03 Cr | ₹-1.11 Cr | ₹0.27 Cr | ₹-0.13 Cr |
Profit After Tax | ₹-2.76 Cr | ₹6.69 Cr | ₹-53 Cr | ₹12 Cr | ₹17 Cr |
Extra items | - | - | - | - | ₹-0.69 Cr |
Minority Interest | ₹4.53 Cr | ₹3.12 Cr | ₹23 Cr | ₹5.12 Cr | ₹3.81 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1.78 Cr | ₹9.82 Cr | ₹-31 Cr | ₹17 Cr | ₹20 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹161 Cr | ₹154 Cr | ₹186 Cr | ₹175 Cr | ₹162 Cr |
Appropriations | ₹163 Cr | ₹164 Cr | ₹156 Cr | ₹192 Cr | ₹182 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹32 Cr | ₹2.67 Cr | ₹1.76 Cr | ₹3.16 Cr | ₹6.90 Cr |
Equity Dividend % | ₹60.00 | ₹40.00 | ₹25.00 | ₹40.00 | ₹25.00 |
Earnings Per Share | ₹1.38 | ₹7.62 | ₹-23.70 | ₹13.31 | ₹15.47 |
Adjusted EPS | ₹1.38 | ₹7.62 | ₹-23.70 | ₹13.31 | ₹15.47 |
Compare Income Statement of peers of CENTUM ELECTRONICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CENTUM ELECTRONICS | ₹2,394.6 Cr | 1.2% | 29.8% | -6.3% | Stock Analytics | |
PREMIER ENERGIES | ₹41,020.5 Cr | 0.2% | -1.4% | NA | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹30,661.5 Cr | -1.8% | 19.1% | 70.1% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹8,269.2 Cr | -4.8% | 11.9% | -3% | Stock Analytics | |
WEBSOL ENERGY SYSTEM | ₹5,297.1 Cr | 21.5% | 27.6% | 157.5% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹5,096.7 Cr | 2.2% | 16.5% | 53.7% | Stock Analytics |
CENTUM ELECTRONICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CENTUM ELECTRONICS | 1.2% |
29.8% |
-6.3% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses