CENTRAL DEPOSITORY SERVICES (INDIA)
|
CENTRAL DEPOSITORY SERVICES (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹555 Cr | ₹551 Cr | ₹344 Cr | ₹225 Cr | ₹196 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹555 Cr | ₹551 Cr | ₹344 Cr | ₹225 Cr | ₹196 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹555 Cr | ₹551 Cr | ₹344 Cr | ₹225 Cr | ₹196 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.00 Cr | ₹0.55 Cr | ₹0.51 Cr | ₹0.44 Cr | ₹0.52 Cr |
Electricity & Power | ₹1.00 Cr | ₹0.55 Cr | ₹0.51 Cr | ₹0.44 Cr | ₹0.52 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹81 Cr | ₹51 Cr | ₹41 Cr | ₹47 Cr | ₹34 Cr |
Salaries, Wages & Bonus | ₹74 Cr | ₹45 Cr | ₹37 Cr | ₹41 Cr | ₹31 Cr |
Contributions to EPF & Pension Funds | ₹4.69 Cr | ₹3.58 Cr | ₹3.25 Cr | ₹5.28 Cr | ₹1.91 Cr |
Workmen and Staff Welfare Expenses | ₹2.52 Cr | ₹1.64 Cr | ₹1.00 Cr | ₹1.21 Cr | ₹1.19 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹0.01 Cr | ₹13 Cr | ₹9.32 Cr | ₹14 Cr | ₹2.75 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.01 Cr | ₹13 Cr | ₹9.32 Cr | ₹14 Cr | ₹2.75 Cr |
General and Administration Expenses | ₹110 Cr | ₹58 Cr | ₹38 Cr | ₹43 Cr | ₹30 Cr |
Rent , Rates & Taxes | ₹3.07 Cr | ₹2.44 Cr | ₹2.33 Cr | ₹13 Cr | ₹2.63 Cr |
Insurance | ₹0.95 Cr | ₹0.90 Cr | ₹0.75 Cr | ₹0.55 Cr | ₹0.58 Cr |
Printing and stationery | ₹39 Cr | ₹27 Cr | ₹20 Cr | ₹16 Cr | ₹14 Cr |
Professional and legal fees | ₹14 Cr | ₹7.40 Cr | ₹7.06 Cr | ₹6.75 Cr | ₹3.98 Cr |
Traveling and conveyance | ₹1.86 Cr | ₹0.59 Cr | ₹0.33 Cr | ₹1.42 Cr | ₹1.50 Cr |
Other Administration | ₹51 Cr | ₹20 Cr | ₹7.92 Cr | ₹5.40 Cr | ₹6.74 Cr |
Selling and Distribution Expenses | ₹12 Cr | ₹7.23 Cr | ₹5.34 Cr | ₹5.49 Cr | ₹5.26 Cr |
Advertisement & Sales Promotion | ₹2.42 Cr | ₹1.37 Cr | ₹0.97 Cr | ₹1.11 Cr | ₹1.89 Cr |
Sales Commissions & Incentives | ₹9.67 Cr | ₹5.86 Cr | ₹4.37 Cr | ₹4.38 Cr | ₹3.37 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.17 Cr | - | - | - | - |
Miscellaneous Expenses | ₹28 Cr | ₹55 Cr | ₹37 Cr | ₹26 Cr | ₹15 Cr |
Bad debts /advances written off | - | ₹7.38 Cr | ₹7.16 Cr | ₹3.63 Cr | ₹2.48 Cr |
Provision for doubtful debts | ₹7.09 Cr | ₹0.04 Cr | ₹2.52 Cr | ₹3.86 Cr | ₹0.45 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹21 Cr | ₹48 Cr | ₹27 Cr | ₹19 Cr | ₹12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹232 Cr | ₹184 Cr | ₹132 Cr | ₹136 Cr | ₹87 Cr |
Operating Profit (Excl OI) | ₹323 Cr | ₹367 Cr | ₹212 Cr | ₹89 Cr | ₹109 Cr |
Other Income | ₹66 Cr | ₹55 Cr | ₹57 Cr | ₹59 Cr | ₹49 Cr |
Interest Received | ₹25 Cr | ₹15 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr |
Dividend Received | ₹0.30 Cr | - | - | - | ₹1.42 Cr |
Profit on sale of Fixed Assets | ₹0.29 Cr | ₹0.20 Cr | - | ₹0.15 Cr | ₹0.09 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.01 Cr | ₹2.10 Cr | ₹0.45 Cr | - | ₹2.35 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹40 Cr | ₹37 Cr | ₹39 Cr | ₹43 Cr | ₹34 Cr |
Operating Profit | ₹389 Cr | ₹421 Cr | ₹269 Cr | ₹148 Cr | ₹158 Cr |
Interest | ₹0.13 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.13 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | - |
PBDT | ₹389 Cr | ₹421 Cr | ₹269 Cr | ₹148 Cr | ₹158 Cr |
Depreciation | ₹19 Cr | ₹11 Cr | ₹9.20 Cr | ₹12 Cr | ₹9.92 Cr |
Profit Before Taxation & Exceptional Items | ₹370 Cr | ₹410 Cr | ₹260 Cr | ₹136 Cr | ₹148 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹365 Cr | ₹409 Cr | ₹260 Cr | ₹136 Cr | ₹148 Cr |
Provision for Tax | ₹89 Cr | ₹97 Cr | ₹58 Cr | ₹30 Cr | ₹33 Cr |
Current Income Tax | ₹93 Cr | ₹97 Cr | ₹57 Cr | ₹27 Cr | ₹34 Cr |
Deferred Tax | ₹-1.38 Cr | ₹4.38 Cr | ₹1.32 Cr | ₹-0.63 Cr | - |
Other taxes | ₹-2.03 Cr | ₹-4.40 Cr | - | ₹3.27 Cr | ₹-0.96 Cr |
Profit After Tax | ₹276 Cr | ₹312 Cr | ₹201 Cr | ₹107 Cr | ₹115 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.02 Cr | ₹-0.63 Cr | ₹-0.93 Cr | ₹-0.56 Cr | ₹-1.31 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹276 Cr | ₹311 Cr | ₹200 Cr | ₹106 Cr | ₹114 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹979 Cr | ₹761 Cr | ₹608 Cr | ₹552 Cr | ₹483 Cr |
Appropriations | ₹1,255 Cr | ₹1,073 Cr | ₹808 Cr | ₹659 Cr | ₹597 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹157 Cr | ₹94 Cr | ₹47 Cr | ₹50 Cr | ₹44 Cr |
Equity Dividend % | ₹160.00 | ₹150.00 | ₹90.00 | ₹45.00 | ₹40.00 |
Earnings Per Share | ₹26.41 | ₹29.78 | ₹19.17 | ₹10.16 | ₹10.86 |
Adjusted EPS | ₹26.41 | ₹29.78 | ₹19.17 | ₹10.16 | ₹10.86 |
Compare Income Statement of peers of CENTRAL DEPOSITORY SERVICES (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CENTRAL DEPOSITORY SERVICES (INDIA) | ₹38,889.7 Cr | -5% | 20.5% | 106.5% | Stock Analytics | |
KFIN TECHNOLOGIES | ₹24,812.7 Cr | 15.4% | 40.2% | 177.9% | Stock Analytics | |
COMPUTER AGE MANAGEMENT SERVICES | ₹24,437.3 Cr | -5% | 9.2% | 90% | Stock Analytics |
CENTRAL DEPOSITORY SERVICES (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CENTRAL DEPOSITORY SERVICES (INDIA) | -5% |
20.5% |
106.5% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses