Home > Income Statement > CELLO WORLD

CELLO WORLD
Income Statement

CELLO WORLD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CELLO WORLD
Please provide your vote to see the results

CELLO WORLD Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,000 Cr₹1,797 Cr₹1,359 Cr₹1,049 Cr
     Sales ₹1,989 Cr₹1,785 Cr₹1,347 Cr₹1,045 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹0.08 Cr₹1.55 Cr₹3.13 Cr₹1.41 Cr
     Revenue from property development ----
     Other Operational Income ₹12 Cr₹10 Cr₹9.04 Cr₹2.60 Cr
Less: Excise Duty ----
Net Sales ₹2,000 Cr₹1,797 Cr₹1,359 Cr₹1,049 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.65 Cr₹-61 Cr₹-54 Cr₹13 Cr
Raw Material Consumed ₹843 Cr₹856 Cr₹643 Cr₹462 Cr
     Opening Raw Materials ₹108 Cr₹119 Cr₹107 Cr₹88 Cr
     Purchases Raw Materials ₹595 Cr₹536 Cr₹454 Cr₹325 Cr
     Closing Raw Materials ₹132 Cr₹108 Cr₹119 Cr₹107 Cr
     Other Direct Purchases / Brought in cost ₹272 Cr₹309 Cr₹200 Cr₹156 Cr
     Other raw material cost ----
Power & Fuel Cost ₹55 Cr₹57 Cr₹48 Cr₹36 Cr
     Electricity & Power ₹55 Cr₹57 Cr₹48 Cr₹36 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹189 Cr₹158 Cr₹132 Cr₹97 Cr
     Salaries, Wages & Bonus ₹175 Cr₹146 Cr₹122 Cr₹89 Cr
     Contributions to EPF & Pension Funds ₹8.64 Cr₹7.15 Cr₹5.79 Cr₹4.80 Cr
     Workmen and Staff Welfare Expenses ₹3.34 Cr₹2.61 Cr₹2.73 Cr₹1.73 Cr
     Other Employees Cost ₹2.00 Cr₹2.10 Cr₹1.41 Cr₹1.56 Cr
Other Manufacturing Expenses ₹179 Cr₹167 Cr₹143 Cr₹81 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹39 Cr₹34 Cr₹26 Cr₹18 Cr
     Repairs and Maintenance ₹9.49 Cr₹13 Cr₹16 Cr₹7.99 Cr
     Packing Material Consumed ₹112 Cr₹101 Cr₹90 Cr₹47 Cr
     Other Mfg Exp ₹18 Cr₹19 Cr₹11 Cr₹7.99 Cr
General and Administration Expenses ₹60 Cr₹63 Cr₹36 Cr₹31 Cr
     Rent , Rates & Taxes ₹26 Cr₹24 Cr₹18 Cr₹15 Cr
     Insurance ₹3.24 Cr₹2.85 Cr₹2.43 Cr₹2.59 Cr
     Printing and stationery ----
     Professional and legal fees ₹9.38 Cr₹18 Cr₹4.59 Cr₹3.89 Cr
     Traveling and conveyance ₹14 Cr₹13 Cr₹7.43 Cr₹5.87 Cr
     Other Administration ₹6.99 Cr₹5.89 Cr₹3.43 Cr₹3.57 Cr
Selling and Distribution Expenses ₹155 Cr₹111 Cr₹67 Cr₹47 Cr
     Advertisement & Sales Promotion ₹65 Cr₹40 Cr₹17 Cr₹13 Cr
     Sales Commissions & Incentives ₹14 Cr₹17 Cr₹11 Cr₹5.98 Cr
     Freight and Forwarding ₹71 Cr₹44 Cr₹36 Cr₹26 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹4.01 Cr₹11 Cr₹2.60 Cr₹1.61 Cr
Miscellaneous Expenses ₹17 Cr₹27 Cr₹11 Cr₹7.13 Cr
     Bad debts /advances written off ₹0.13 Cr---
     Provision for doubtful debts ₹1.70 Cr₹0.68 Cr₹1.88 Cr₹2.22 Cr
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹15 Cr₹26 Cr₹9.00 Cr₹4.91 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹1,491 Cr₹1,376 Cr₹1,026 Cr₹773 Cr
Operating Profit (Excl OI) ₹510 Cr₹421 Cr₹334 Cr₹277 Cr
Other Income ₹25 Cr₹17 Cr₹16 Cr₹10 Cr
     Interest Received ₹7.21 Cr₹6.97 Cr₹5.06 Cr₹5.09 Cr
     Dividend Received ₹0.61 Cr₹0.61 Cr₹0.67 Cr₹0.69 Cr
     Profit on sale of Fixed Assets ₹3.78 Cr₹0.16 Cr₹0.08 Cr₹0.41 Cr
     Profits on sale of Investments ₹9.59 Cr₹6.08 Cr₹6.60 Cr₹3.31 Cr
     Provision Written Back ₹0.38 Cr₹0.32 Cr₹0.28 Cr₹0.13 Cr
     Foreign Exchange Gains ₹3.30 Cr₹2.01 Cr₹2.60 Cr₹0.43 Cr
     Others ₹0.21 Cr₹0.58 Cr₹0.65 Cr₹0.08 Cr
Operating Profit ₹535 Cr₹437 Cr₹350 Cr₹287 Cr
Interest ₹2.55 Cr₹1.76 Cr₹2.85 Cr₹2.28 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹1.09 Cr₹0.50 Cr₹1.61 Cr₹1.52 Cr
     Intereston Fixed deposits ₹0.19 Cr₹0.15 Cr₹0.15 Cr₹0.03 Cr
     Bank Charges etc ----
     Other Interest ₹1.28 Cr₹1.11 Cr₹1.09 Cr₹0.72 Cr
PBDT ₹532 Cr₹436 Cr₹347 Cr₹285 Cr
Depreciation ₹57 Cr₹50 Cr₹48 Cr₹49 Cr
Profit Before Taxation & Exceptional Items ₹475 Cr₹385 Cr₹299 Cr₹236 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹475 Cr₹385 Cr₹299 Cr₹236 Cr
Provision for Tax ₹119 Cr₹100 Cr₹80 Cr₹70 Cr
     Current Income Tax ₹114 Cr₹102 Cr₹81 Cr₹71 Cr
     Deferred Tax ₹4.51 Cr₹-1.06 Cr₹-1.35 Cr₹-0.95 Cr
     Other taxes ₹-0.09 Cr₹-0.44 Cr₹0.20 Cr₹-0.11 Cr
Profit After Tax ₹356 Cr₹285 Cr₹220 Cr₹166 Cr
Extra items ----
Minority Interest ₹-25 Cr₹-19 Cr₹-16 Cr₹-14 Cr
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹331 Cr₹266 Cr₹204 Cr₹151 Cr
Adjustments to PAT ----
Profit Balance B/F ₹554 Cr₹430 Cr₹277 Cr₹205 Cr
Appropriations ₹885 Cr₹696 Cr₹481 Cr₹357 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation -₹142 Cr₹51 Cr₹81 Cr
Equity Dividend % ₹30.00-₹80.00₹140.00
Earnings Per Share ₹15.60₹13.65₹204,001.00₹151,201.00
Adjusted EPS ₹15.60₹13.65₹10.46₹7.75

Compare Income Statement of peers of CELLO WORLD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CELLO WORLD ₹13,319.2 Cr -2.8% -6.4% -27% Stock Analytics
HINDUSTAN UNILEVER ₹526,684.0 Cr -3.8% -5.4% -6.5% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹107,626.0 Cr 1.2% -6.9% -13.1% Stock Analytics
DABUR INDIA ₹90,095.8 Cr -2.4% -2.6% -6.5% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹66,866.3 Cr -0.2% -10.6% -2.1% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹44,512.8 Cr -0.4% -6.1% -16.6% Stock Analytics


CELLO WORLD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CELLO WORLD

-2.8%

-6.4%

-27%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses