CE INFO SYSTEMS
|
CE INFO SYSTEMS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹379 Cr | ₹281 Cr | ₹200 Cr | ₹152 Cr | ₹15 Cr |
| Software Services & Operating Revenues | ₹379 Cr | ₹279 Cr | ₹200 Cr | ₹152 Cr | ₹15 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | ₹2.05 Cr | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹379 Cr | ₹281 Cr | ₹200 Cr | ₹152 Cr | ₹15 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹1.14 Cr | ₹-1.61 Cr | ₹-0.58 Cr | ₹0.85 Cr | ₹0.01 Cr |
| Raw Material Consumed | ₹62 Cr | ₹50 Cr | ₹19 Cr | ₹16 Cr | ₹1.45 Cr |
| Opening Raw Materials | ₹9.81 Cr | ₹6.55 Cr | ₹1.42 Cr | ₹1.96 Cr | ₹0.16 Cr |
| Purchases Raw Materials | ₹19 Cr | ₹37 Cr | ₹22 Cr | ₹13 Cr | ₹1.37 Cr |
| Closing Raw Materials | ₹7.18 Cr | ₹9.81 Cr | ₹6.55 Cr | ₹1.42 Cr | ₹0.20 Cr |
| Other Direct Purchases / Brought in cost | ₹41 Cr | ₹16 Cr | ₹2.06 Cr | ₹2.24 Cr | ₹0.11 Cr |
| Others raw material cost | ₹82 Cr | ₹32 Cr | ₹4.12 Cr | ₹4.49 Cr | ₹0.22 Cr |
| Power & Fuel Cost | ₹1.80 Cr | ₹1.72 Cr | ₹1.48 Cr | ₹1.29 Cr | ₹0.16 Cr |
| Electricity & Power | ₹1.80 Cr | ₹1.72 Cr | ₹1.48 Cr | ₹1.29 Cr | ₹0.16 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹75 Cr | ₹66 Cr | ₹58 Cr | ₹54 Cr | ₹6.43 Cr |
| Salaries, Wages & Bonus | ₹64 Cr | ₹58 Cr | ₹52 Cr | ₹51 Cr | ₹5.85 Cr |
| Contributions to EPF & Pension Funds | ₹2.86 Cr | ₹1.75 Cr | ₹1.20 Cr | ₹0.99 Cr | ₹0.09 Cr |
| Wheeling & Transmission Charges recoverable | ₹1.32 Cr | ₹1.11 Cr | ₹0.68 Cr | ₹0.31 Cr | ₹0.10 Cr |
| Other Employees Cost | ₹6.58 Cr | ₹5.24 Cr | ₹4.03 Cr | ₹1.19 Cr | ₹0.40 Cr |
| Cost of Software developments | ₹23 Cr | ₹7.35 Cr | ₹3.38 Cr | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | ₹23 Cr | ₹7.35 Cr | ₹3.38 Cr | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹0.12 Cr | ₹0.26 Cr | ₹0.62 Cr | ₹3.35 Cr | ₹0.40 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹0.12 Cr | ₹0.26 Cr | ₹0.62 Cr | ₹3.35 Cr | ₹0.40 Cr |
| General and Administration Expenses | ₹31 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹2.17 Cr |
| Rates & Taxes | - | - | - | - | - |
| Insurance | ₹0.67 Cr | ₹0.34 Cr | ₹0.44 Cr | ₹0.34 Cr | ₹0.03 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹6.21 Cr | ₹5.54 Cr | ₹6.54 Cr | ₹7.34 Cr | ₹0.46 Cr |
| Other Administration | ₹24 Cr | ₹15 Cr | ₹11 Cr | ₹8.28 Cr | ₹1.66 Cr |
| Selling and Marketing Expenses | ₹20 Cr | ₹12 Cr | ₹7.71 Cr | ₹3.41 Cr | ₹0.56 Cr |
| Advertisement & Sales Promotion | ₹9.64 Cr | ₹8.45 Cr | ₹7.43 Cr | ₹3.13 Cr | ₹0.54 Cr |
| Commission, Brokerage & Discounts | ₹9.20 Cr | ₹2.64 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.00 Cr |
| Freight outwards | ₹1.42 Cr | ₹0.76 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.02 Cr |
| Other Selling Expenses | ₹1.42 Cr | ₹0.76 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.02 Cr |
| Miscellaneous Expenses | ₹11 Cr | ₹9.09 Cr | ₹14 Cr | ₹7.06 Cr | ₹0.75 Cr |
| Bad debts /advances written off | ₹1.77 Cr | ₹2.88 Cr | ₹0.46 Cr | ₹0.65 Cr | - |
| Provision for doubtful debts | ₹1.88 Cr | ₹0.12 Cr | ₹0.60 Cr | ₹0.57 Cr | ₹0.12 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.15 Cr | - | ₹0.52 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.04 Cr | ₹5.94 Cr | ₹13 Cr | ₹5.32 Cr | ₹0.64 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹225 Cr | ₹166 Cr | ₹122 Cr | ₹102 Cr | ₹12 Cr |
| Operating Profit (Excl OI) | ₹154 Cr | ₹115 Cr | ₹78 Cr | ₹51 Cr | ₹2.94 Cr |
| Other Income | ₹40 Cr | ₹37 Cr | ₹50 Cr | ₹40 Cr | ₹1.49 Cr |
| Interest Received | ₹23 Cr | ₹16 Cr | ₹16 Cr | ₹9.05 Cr | ₹0.74 Cr |
| Dividend Received | ₹0.03 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.06 Cr |
| Profit on sale of Fixed Assets | - | - | ₹0.04 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.49 Cr | ₹4.64 Cr | ₹0.49 Cr | ₹0.94 Cr | ₹0.09 Cr |
| Foreign Exchange Gains | ₹0.31 Cr | ₹2.34 Cr | ₹0.75 Cr | - | ₹0.05 Cr |
| Others | ₹14 Cr | ₹14 Cr | ₹32 Cr | ₹30 Cr | ₹0.54 Cr |
| Operating Profit | ₹194 Cr | ₹152 Cr | ₹128 Cr | ₹91 Cr | ₹4.42 Cr |
| Interest | ₹2.93 Cr | ₹2.79 Cr | ₹2.16 Cr | ₹2.53 Cr | ₹0.28 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹1.55 Cr | ₹0.94 Cr | - | ₹0.07 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.36 Cr | ₹0.31 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.01 Cr |
| Other Interest | ₹1.02 Cr | ₹1.54 Cr | ₹2.01 Cr | ₹2.34 Cr | ₹0.27 Cr |
| PBDT | ₹191 Cr | ₹149 Cr | ₹126 Cr | ₹89 Cr | ₹4.14 Cr |
| Depreciation | ₹15 Cr | ₹9.90 Cr | ₹8.26 Cr | ₹9.80 Cr | ₹0.98 Cr |
| Profit Before Taxation & Exceptional Items | ₹177 Cr | ₹140 Cr | ₹117 Cr | ₹79 Cr | ₹3.16 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹175 Cr | ₹139 Cr | ₹117 Cr | ₹79 Cr | ₹3.16 Cr |
| Provision for Tax | ₹41 Cr | ₹32 Cr | ₹30 Cr | ₹19 Cr | ₹0.84 Cr |
| Current Income Tax | ₹43 Cr | ₹34 Cr | ₹30 Cr | ₹17 Cr | ₹1.01 Cr |
| Deferred Tax | ₹-3.19 Cr | ₹-2.02 Cr | ₹-2.12 Cr | ₹2.52 Cr | ₹-0.17 Cr |
| Other taxes | ₹0.62 Cr | ₹0.23 Cr | ₹2.21 Cr | - | - |
| Profit After Tax | ₹134 Cr | ₹108 Cr | ₹87 Cr | ₹60 Cr | ₹2.32 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.42 Cr | ₹-0.28 Cr | ₹-0.04 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹134 Cr | ₹107 Cr | ₹87 Cr | ₹60 Cr | ₹2.32 Cr |
| Adjustments to PAT | - | - | - | ₹0.00 Cr | - |
| Profit Balance B/F | ₹366 Cr | ₹275 Cr | ₹198 Cr | ₹138 Cr | ₹13 Cr |
| Appropriations | ₹500 Cr | ₹382 Cr | ₹285 Cr | ₹198 Cr | ₹15 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | ₹19 Cr | ₹16 Cr | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹0.23 Cr |
| Other Appropriation | ₹481 Cr | ₹366 Cr | ₹285 Cr | ₹198 Cr | ₹15 Cr |
| Equity Dividend % | ₹175.00 | ₹150.00 | ₹100.00 | - | ₹140.00 |
| Earnings Per Share | ₹24.78 | ₹19.99 | ₹16.34 | ₹156.08 | ₹60.51 |
| Adjusted EPS | ₹24.78 | ₹19.99 | ₹16.34 | ₹23.41 | ₹9.08 |
Compare Income Statement of peers of CE INFO SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CE INFO SYSTEMS | ₹9,893.6 Cr | -2.1% | 10.7% | -13.9% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,112,440.0 Cr | 3.5% | 0% | -27% | Stock Analytics | |
| INFOSYS | ₹635,146.0 Cr | 3.8% | 1.9% | -21.7% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹413,576.0 Cr | 0.6% | 5.8% | -19.9% | Stock Analytics | |
| WIPRO | ₹256,226.0 Cr | -3.7% | -2.4% | -12% | Stock Analytics | |
| TECH MAHINDRA | ₹143,303.0 Cr | -0.1% | -2.8% | -14.2% | Stock Analytics | |
CE INFO SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CE INFO SYSTEMS | -2.1% |
10.7% |
-13.9% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses