CE INFO SYSTEMS
|
CE INFO SYSTEMS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹379 Cr | ₹281 Cr | ₹200 Cr | ₹152 Cr | ₹15 Cr |
Software Services & Operating Revenues | ₹379 Cr | ₹279 Cr | ₹200 Cr | ₹152 Cr | ₹15 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | ₹2.05 Cr | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹379 Cr | ₹281 Cr | ₹200 Cr | ₹152 Cr | ₹15 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹1.14 Cr | ₹-1.61 Cr | ₹-0.58 Cr | ₹0.85 Cr | ₹0.01 Cr |
Raw Material Consumed | ₹62 Cr | ₹50 Cr | ₹19 Cr | ₹16 Cr | ₹1.45 Cr |
Opening Raw Materials | ₹9.81 Cr | ₹6.55 Cr | ₹1.42 Cr | ₹1.96 Cr | ₹0.16 Cr |
Purchases Raw Materials | ₹19 Cr | ₹37 Cr | ₹22 Cr | ₹13 Cr | ₹1.37 Cr |
Closing Raw Materials | ₹7.18 Cr | ₹9.81 Cr | ₹6.55 Cr | ₹1.42 Cr | ₹0.20 Cr |
Other Direct Purchases / Brought in cost | ₹41 Cr | ₹16 Cr | ₹2.06 Cr | ₹2.24 Cr | ₹0.11 Cr |
Others raw material cost | ₹82 Cr | ₹32 Cr | ₹4.12 Cr | ₹4.49 Cr | ₹0.22 Cr |
Power & Fuel Cost | ₹1.80 Cr | ₹1.72 Cr | ₹1.48 Cr | ₹1.29 Cr | ₹0.16 Cr |
Electricity & Power | ₹1.80 Cr | ₹1.72 Cr | ₹1.48 Cr | ₹1.29 Cr | ₹0.16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹75 Cr | ₹66 Cr | ₹58 Cr | ₹54 Cr | ₹6.43 Cr |
Salaries, Wages & Bonus | ₹64 Cr | ₹58 Cr | ₹52 Cr | ₹51 Cr | ₹5.85 Cr |
Contributions to EPF & Pension Funds | ₹2.86 Cr | ₹1.75 Cr | ₹1.20 Cr | ₹0.99 Cr | ₹0.09 Cr |
Wheeling & Transmission Charges recoverable | ₹1.32 Cr | ₹1.11 Cr | ₹0.68 Cr | ₹0.31 Cr | ₹0.10 Cr |
Other Employees Cost | ₹6.58 Cr | ₹5.24 Cr | ₹4.03 Cr | ₹1.19 Cr | ₹0.40 Cr |
Cost of Software developments | ₹23 Cr | ₹7.35 Cr | ₹3.38 Cr | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹23 Cr | ₹7.35 Cr | ₹3.38 Cr | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹0.12 Cr | ₹0.26 Cr | ₹0.62 Cr | ₹3.35 Cr | ₹0.40 Cr |
Repairs and Maintenance | - | - | - | - | - |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹0.12 Cr | ₹0.26 Cr | ₹0.62 Cr | ₹3.35 Cr | ₹0.40 Cr |
General and Administration Expenses | ₹31 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹2.17 Cr |
Rates & Taxes | - | - | - | - | - |
Insurance | ₹0.67 Cr | ₹0.34 Cr | ₹0.44 Cr | ₹0.34 Cr | ₹0.03 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹6.21 Cr | ₹5.54 Cr | ₹6.54 Cr | ₹7.34 Cr | ₹0.46 Cr |
Other Administration | ₹24 Cr | ₹15 Cr | ₹11 Cr | ₹8.28 Cr | ₹1.66 Cr |
Selling and Marketing Expenses | ₹20 Cr | ₹12 Cr | ₹7.71 Cr | ₹3.41 Cr | ₹0.56 Cr |
Advertisement & Sales Promotion | ₹9.64 Cr | ₹8.45 Cr | ₹7.43 Cr | ₹3.13 Cr | ₹0.54 Cr |
Commission, Brokerage & Discounts | ₹9.20 Cr | ₹2.64 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.00 Cr |
Freight outwards | ₹1.42 Cr | ₹0.76 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.02 Cr |
Other Selling Expenses | ₹1.42 Cr | ₹0.76 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.02 Cr |
Miscellaneous Expenses | ₹11 Cr | ₹9.09 Cr | ₹14 Cr | ₹7.06 Cr | ₹0.75 Cr |
Bad debts /advances written off | ₹1.77 Cr | ₹2.88 Cr | ₹0.46 Cr | ₹0.65 Cr | - |
Provision for doubtful debts | ₹1.88 Cr | ₹0.12 Cr | ₹0.60 Cr | ₹0.57 Cr | ₹0.12 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.15 Cr | - | ₹0.52 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.04 Cr | ₹5.94 Cr | ₹13 Cr | ₹5.32 Cr | ₹0.64 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹225 Cr | ₹166 Cr | ₹122 Cr | ₹102 Cr | ₹12 Cr |
Operating Profit (Excl OI) | ₹154 Cr | ₹115 Cr | ₹78 Cr | ₹51 Cr | ₹2.94 Cr |
Other Income | ₹40 Cr | ₹37 Cr | ₹50 Cr | ₹40 Cr | ₹1.49 Cr |
Interest Received | ₹23 Cr | ₹16 Cr | ₹16 Cr | ₹9.05 Cr | ₹0.74 Cr |
Dividend Received | ₹0.03 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.06 Cr |
Profit on sale of Fixed Assets | - | - | ₹0.04 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹2.49 Cr | ₹4.64 Cr | ₹0.49 Cr | ₹0.94 Cr | ₹0.09 Cr |
Foreign Exchange Gains | ₹0.31 Cr | ₹2.34 Cr | ₹0.75 Cr | - | ₹0.05 Cr |
Others | ₹14 Cr | ₹14 Cr | ₹32 Cr | ₹30 Cr | ₹0.54 Cr |
Operating Profit | ₹194 Cr | ₹152 Cr | ₹128 Cr | ₹91 Cr | ₹4.42 Cr |
Interest | ₹2.93 Cr | ₹2.79 Cr | ₹2.16 Cr | ₹2.53 Cr | ₹0.28 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹1.55 Cr | ₹0.94 Cr | - | ₹0.07 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.36 Cr | ₹0.31 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.01 Cr |
Other Interest | ₹1.02 Cr | ₹1.54 Cr | ₹2.01 Cr | ₹2.34 Cr | ₹0.27 Cr |
PBDT | ₹191 Cr | ₹149 Cr | ₹126 Cr | ₹89 Cr | ₹4.14 Cr |
Depreciation | ₹15 Cr | ₹9.90 Cr | ₹8.26 Cr | ₹9.80 Cr | ₹0.98 Cr |
Profit Before Taxation & Exceptional Items | ₹177 Cr | ₹140 Cr | ₹117 Cr | ₹79 Cr | ₹3.16 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹175 Cr | ₹139 Cr | ₹117 Cr | ₹79 Cr | ₹3.16 Cr |
Provision for Tax | ₹41 Cr | ₹32 Cr | ₹30 Cr | ₹19 Cr | ₹0.84 Cr |
Current Income Tax | ₹43 Cr | ₹34 Cr | ₹30 Cr | ₹17 Cr | ₹1.01 Cr |
Deferred Tax | ₹-3.19 Cr | ₹-2.02 Cr | ₹-2.12 Cr | ₹2.52 Cr | ₹-0.17 Cr |
Other taxes | ₹0.62 Cr | ₹0.23 Cr | ₹2.21 Cr | - | - |
Profit After Tax | ₹134 Cr | ₹108 Cr | ₹87 Cr | ₹60 Cr | ₹2.32 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.42 Cr | ₹-0.28 Cr | ₹-0.04 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹134 Cr | ₹107 Cr | ₹87 Cr | ₹60 Cr | ₹2.32 Cr |
Adjustments to PAT | - | - | - | ₹0.00 Cr | - |
Profit Balance B/F | ₹366 Cr | ₹275 Cr | ₹198 Cr | ₹138 Cr | ₹13 Cr |
Appropriations | ₹500 Cr | ₹382 Cr | ₹285 Cr | ₹198 Cr | ₹15 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | ₹19 Cr | ₹16 Cr | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.23 Cr |
Other Appropriation | ₹481 Cr | ₹366 Cr | ₹285 Cr | ₹198 Cr | ₹15 Cr |
Equity Dividend % | ₹175.00 | ₹150.00 | ₹100.00 | - | ₹140.00 |
Earnings Per Share | ₹24.78 | ₹19.99 | ₹16.34 | ₹156.08 | ₹60.51 |
Adjusted EPS | ₹24.78 | ₹19.99 | ₹16.34 | ₹23.41 | ₹9.08 |
Compare Income Statement of peers of CE INFO SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CE INFO SYSTEMS | ₹9,445.7 Cr | -0.2% | -9.4% | -25% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,230,420.0 Cr | -1.2% | 0.6% | -13.8% | Stock Analytics | |
INFOSYS | ₹672,224.0 Cr | 0.6% | 4.3% | 1.3% | Stock Analytics | |
HCL TECHNOLOGIES | ₹464,227.0 Cr | -0.8% | 5.2% | 17% | Stock Analytics | |
WIPRO | ₹279,988.0 Cr | 0.8% | 8.2% | 1.3% | Stock Analytics | |
TECH MAHINDRA | ₹163,818.0 Cr | -0.1% | 7.4% | 13.9% | Stock Analytics |
CE INFO SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CE INFO SYSTEMS | -0.2% |
-9.4% |
-25% |
SENSEX | -0.6% |
3.1% |
5.3% |
You may also like the below Video Courses