CARE RATINGS
|
CARE RATINGS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹279 Cr | ₹248 Cr | ₹248 Cr | ₹244 Cr | ₹319 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹279 Cr | ₹247 Cr | ₹239 Cr | ₹244 Cr | ₹319 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | ₹0.67 Cr | ₹9.32 Cr | - | ₹0.00 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹279 Cr | ₹248 Cr | ₹248 Cr | ₹244 Cr | ₹319 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.15 Cr | ₹0.81 Cr | ₹0.94 Cr | ₹1.33 Cr | ₹1.25 Cr |
Electricity & Power | ₹1.15 Cr | ₹0.81 Cr | ₹0.94 Cr | ₹1.33 Cr | ₹1.25 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹134 Cr | ₹126 Cr | ₹120 Cr | ₹109 Cr | ₹103 Cr |
Salaries, Wages & Bonus | ₹123 Cr | ₹111 Cr | ₹107 Cr | ₹95 Cr | ₹82 Cr |
Contributions to EPF & Pension Funds | ₹6.82 Cr | ₹6.92 Cr | ₹6.81 Cr | ₹6.54 Cr | ₹5.31 Cr |
Workmen and Staff Welfare Expenses | ₹3.61 Cr | ₹2.22 Cr | ₹2.22 Cr | ₹2.86 Cr | ₹2.85 Cr |
Other Employees Cost | ₹0.48 Cr | ₹6.53 Cr | ₹3.60 Cr | ₹5.35 Cr | ₹13 Cr |
Operating Expenses | ₹11 Cr | ₹11 Cr | ₹5.90 Cr | ₹3.16 Cr | ₹2.66 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.30 Cr | ₹1.02 Cr | - | - | - |
Repairs and Maintenance | ₹1.66 Cr | ₹1.75 Cr | ₹1.54 Cr | ₹3.16 Cr | ₹2.66 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹8.46 Cr | ₹7.76 Cr | ₹4.37 Cr | - | - |
General and Administration Expenses | ₹20 Cr | ₹17 Cr | ₹17 Cr | ₹29 Cr | ₹24 Cr |
Rent , Rates & Taxes | ₹1.45 Cr | ₹1.72 Cr | ₹1.88 Cr | ₹2.74 Cr | ₹3.71 Cr |
Insurance | ₹0.82 Cr | ₹0.67 Cr | ₹0.76 Cr | ₹0.37 Cr | ₹0.18 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹9.85 Cr | ₹8.65 Cr | ₹8.67 Cr | ₹16 Cr | ₹12 Cr |
Traveling and conveyance | ₹3.11 Cr | ₹1.08 Cr | ₹0.85 Cr | ₹4.41 Cr | ₹4.34 Cr |
Other Administration | ₹4.92 Cr | ₹4.71 Cr | ₹5.00 Cr | ₹5.67 Cr | ₹4.47 Cr |
Selling and Distribution Expenses | ₹2.09 Cr | ₹2.78 Cr | ₹0.80 Cr | ₹2.07 Cr | ₹4.33 Cr |
Advertisement & Sales Promotion | ₹1.02 Cr | ₹1.31 Cr | ₹0.22 Cr | ₹0.51 Cr | ₹0.71 Cr |
Sales Commissions & Incentives | ₹1.07 Cr | ₹1.47 Cr | ₹0.59 Cr | ₹1.55 Cr | ₹3.62 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹11 Cr | ₹11 Cr | ₹8.02 Cr | ₹18 Cr | ₹8.88 Cr |
Bad debts /advances written off | ₹0.12 Cr | ₹0.38 Cr | ₹4.60 Cr | ₹2.62 Cr | ₹0.64 Cr |
Provision for doubtful debts | ₹0.40 Cr | ₹6.41 Cr | ₹0.10 Cr | ₹7.69 Cr | ₹1.33 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹10 Cr | ₹3.88 Cr | ₹3.32 Cr | ₹7.22 Cr | ₹6.91 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹180 Cr | ₹168 Cr | ₹153 Cr | ₹162 Cr | ₹144 Cr |
Operating Profit (Excl OI) | ₹99 Cr | ₹80 Cr | ₹96 Cr | ₹81 Cr | ₹175 Cr |
Other Income | ₹38 Cr | ₹27 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr |
Interest Received | ₹35 Cr | ₹25 Cr | ₹16 Cr | ₹6.23 Cr | ₹3.83 Cr |
Dividend Received | ₹0.32 Cr | ₹0.71 Cr | ₹1.01 Cr | ₹6.55 Cr | ₹11 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.61 Cr | ₹0.59 Cr | ₹13 Cr | ₹18 Cr | ₹15 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹1.12 Cr | - | - | - | - |
Others | ₹0.84 Cr | ₹1.12 Cr | ₹1.45 Cr | ₹1.06 Cr | ₹1.08 Cr |
Operating Profit | ₹137 Cr | ₹107 Cr | ₹127 Cr | ₹113 Cr | ₹205 Cr |
Interest | ₹1.00 Cr | ₹0.46 Cr | ₹0.62 Cr | ₹0.93 Cr | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹1.00 Cr | ₹0.46 Cr | ₹0.62 Cr | ₹0.93 Cr | - |
PBDT | ₹136 Cr | ₹106 Cr | ₹126 Cr | ₹112 Cr | ₹205 Cr |
Depreciation | ₹11 Cr | ₹7.71 Cr | ₹7.80 Cr | ₹7.77 Cr | ₹3.33 Cr |
Profit Before Taxation & Exceptional Items | ₹126 Cr | ₹99 Cr | ₹119 Cr | ₹104 Cr | ₹202 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹126 Cr | ₹99 Cr | ₹119 Cr | ₹104 Cr | ₹202 Cr |
Provision for Tax | ₹40 Cr | ₹22 Cr | ₹28 Cr | ₹21 Cr | ₹64 Cr |
Current Income Tax | ₹38 Cr | ₹29 Cr | ₹24 Cr | ₹22 Cr | ₹60 Cr |
Deferred Tax | ₹1.49 Cr | ₹-7.52 Cr | ₹3.41 Cr | ₹-1.33 Cr | ₹3.42 Cr |
Other taxes | ₹0.49 Cr | - | - | ₹-0.20 Cr | - |
Profit After Tax | ₹85 Cr | ₹77 Cr | ₹91 Cr | ₹83 Cr | ₹138 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.93 Cr | ₹-1.72 Cr | ₹-1.45 Cr | ₹-1.11 Cr | ₹-0.60 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹84 Cr | ₹75 Cr | ₹90 Cr | ₹82 Cr | ₹137 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹304 Cr | ₹266 Cr | ₹216 Cr | ₹238 Cr | ₹297 Cr |
Appropriations | ₹388 Cr | ₹341 Cr | ₹306 Cr | ₹321 Cr | ₹434 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹10 Cr | ₹11 Cr |
Other Appropriation | ₹30 Cr | ₹16 Cr | ₹6.63 Cr | ₹44 Cr | ₹132 Cr |
Equity Dividend % | ₹250.00 | ₹170.00 | ₹170.00 | ₹195.00 | ₹300.00 |
Earnings Per Share | ₹28.12 | ₹25.33 | ₹30.38 | ₹27.96 | ₹46.66 |
Adjusted EPS | ₹28.12 | ₹25.33 | ₹30.38 | ₹27.96 | ₹46.66 |
Compare Income Statement of peers of CARE RATINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CARE RATINGS | ₹4,145.6 Cr | -2.7% | 21.9% | 60.1% | Stock Analytics | |
CRISIL | ₹39,909.1 Cr | 5.2% | 11.9% | 31.9% | Stock Analytics | |
ICRA | ₹6,093.7 Cr | -0.3% | -8.5% | 9.4% | Stock Analytics |
CARE RATINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CARE RATINGS | -2.7% |
21.9% |
60.1% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses